XML 52 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION - Reportable Segments (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
SEGMENT INFORMATION        
Operating revenue $ 2,270 $ 2,417 $ 4,520 $ 4,698
Adjusted EBITDA 857 931 1,711 1,792
Capital expenditures excluding licenses 402 332 757 596
Reportable segments        
SEGMENT INFORMATION        
Operating revenue 2,270 2,417 4,520 4,698
Mobile | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 2,089 2,218 4,151 4,305
Fixed | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 181 199 369 393
Russia        
SEGMENT INFORMATION        
Operating revenue 1,168 1,188 2,330 2,278
Adjusted EBITDA 441 471 884 880
Capital expenditures excluding licenses 215 138 373 252
Russia | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 1,174 1,197 2,340 2,294
Russia | Inter-segment        
SEGMENT INFORMATION        
Operating revenue (6) (9) (10) (16)
Russia | Mobile | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 1,029 1,023 2,039 1,955
Russia | Fixed | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 145 174 301 339
Pakistan        
SEGMENT INFORMATION        
Operating revenue 362 385 729 755
Adjusted EBITDA 174 167 349 321
Capital expenditures excluding licenses 57 64 123 99
Pakistan | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 363 385 731 755
Pakistan | Inter-segment        
SEGMENT INFORMATION        
Operating revenue (1)   (2)  
Pakistan | Mobile | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 363 385 731 755
Algeria        
SEGMENT INFORMATION        
Operating revenue 199 231 400 463
Adjusted EBITDA 87 105 178 219
Capital expenditures excluding licenses 28 29 42 55
Algeria | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 199 231 402 463
Algeria | Inter-segment        
SEGMENT INFORMATION        
Operating revenue     (2)  
Algeria | Mobile | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 199 231 402 463
Bangladesh        
SEGMENT INFORMATION        
Operating revenue 131 148 260 299
Adjusted EBITDA 44 61 91 130
Capital expenditures excluding licenses 21 17 76 27
Bangladesh | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 131 148 260 299
Bangladesh | Mobile | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 131 148 260 299
Ukraine        
SEGMENT INFORMATION        
Operating revenue 167 148 318 286
Adjusted EBITDA 95 87 184 164
Capital expenditures excluding licenses 35 27 61 54
Ukraine | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 173 154 329 297
Ukraine | Inter-segment        
SEGMENT INFORMATION        
Operating revenue (6) (6) (11) (11)
Ukraine | Mobile | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 162 144 306 276
Ukraine | Fixed | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 11 10 23 21
Uzbekistan        
SEGMENT INFORMATION        
Operating revenue 79 152 155 305
Adjusted EBITDA 34 83 68 162
Capital expenditures excluding licenses 17 16 26 38
Uzbekistan | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 79 153 155 306
Uzbekistan | Inter-segment        
SEGMENT INFORMATION        
Operating revenue   (1)   (1)
Uzbekistan | Mobile | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 78 152 154 304
Uzbekistan | Fixed | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 1 1 1 2
HQ        
SEGMENT INFORMATION        
Adjusted EBITDA (54) (94) (134) (170)
Capital expenditures excluding licenses 4 8 7 17
All others        
SEGMENT INFORMATION        
Operating revenue 164 165 328 312
Adjusted EBITDA 36 51 91 86
Capital expenditures excluding licenses 25 33 49 54
All others | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 151 149 303 284
All others | Inter-segment        
SEGMENT INFORMATION        
Operating revenue 13 16 25 28
All others | Mobile | Reportable segments        
SEGMENT INFORMATION        
Operating revenue 127 135 259 253
All others | Fixed | Reportable segments        
SEGMENT INFORMATION        
Operating revenue $ 24 $ 14 $ 44 $ 31