XML 132 R105.htm IDEA: XBRL DOCUMENT
v3.25.1

IMPAIRMENT OF ASSETS - Sensitivity Analysis (Details) - USD ($) $ in Millions | 12 Months Ended |  |
--- | --- | --- | ---
Dec. 31, 2022 | Dec. 31, 2024 | Dec. 31, 2023
Bangladesh |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 14.60% | 12.90% | 13.90%
Discount Rate 1% increase | 15.60% |  |
Reasonably possible 1% change in discount rate, amount | $ (42) |  |
Average annual revenue growth rate, explicit forecast period (in percent) | 11.10% |  |
Growth rate 1% decrease | 10.10% |  |
Reasonably possible 1% change in average growth rate, amount | $ (26) |  |
Combined operating margin | 33.20% |  |
Combined operating margin 1% decrease | 32.20% |  |
Reasonably possible 1% change in average operating margin, amount | $ (40) |  |
Combined CAPEX % | 17.80% |  |
Combined CAPEX percentage 1% increase | 18.80% |  |
Reasonably possible 1% change in average CAPEX as percentage of revenue, amount | $ (52) |  |
Kyrgyzstan |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 19.00% | 0.00% | 17.00%
Discount Rate 1% increase | 20.00% |  |
Reasonably possible 1% change in discount rate, amount | $ 0 |  |
Average annual revenue growth rate, explicit forecast period (in percent) | 10.00% |  |
Growth rate 1% decrease | 9.00% |  |
Reasonably possible 1% change in average growth rate, amount | $ (1) |  |
Combined operating margin | 36.20% |  |
Combined operating margin 1% decrease | 35.20% |  |
Reasonably possible 1% change in average operating margin, amount | $ (4) |  |
Combined CAPEX % | 20.60% |  |
Combined CAPEX percentage 1% increase | 21.60% |  |
Reasonably possible 1% change in average CAPEX as percentage of revenue, amount | $ (4) |  |

X
- Definition The discount rate used in the current estimate of the present value of the future cash flows expected to be derived from an asset or cash-generating unit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2024-01-01 -Paragraph 130 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2024-en-r&anchor=para_130_g&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DescriptionOfDiscountRatesUsedInCurrentEstimateOfValueInUse
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition The growth rate used to extrapolate cash flow projections beyond the period covered by the most recent budgets/forecasts for a cash-generating unit (group of units). [Refer: Total for all cash-generating units [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2024-01-01 -Paragraph 134 -Subparagraph d -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2024-en-r&anchor=para_134_d_iv&doctype=Standard -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2024-01-01 -Paragraph 134 -Subparagraph e -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2024-en-r&anchor=para_134_e_iv&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DescriptionOfGrowthRateUsedToExtrapolateCashFlowProjections
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfImpairmentLossAndReversalOfImpairmentLossLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Combined CAPEX Percentage + References No definition available. + Details
Name: | vip_CombinedCAPEXPercentage
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Combined CAPEX Percentage, Rate With A One Percent Increase + References No definition available. + Details
Name: | vip_CombinedCAPEXPercentageRateWithAOnePercentIncrease
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Combined Operating Margin + References No definition available. + Details
Name: | vip_CombinedOperatingMargin
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Combined Operating Margin, Rate With A One Percent Decrease + References No definition available. + Details
Name: | vip_CombinedOperatingMarginRateWithAOnePercentDecrease
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Discount Rate Used In Current Estimate Of Value In Use, Rate With A One Percent Increase + References No definition available. + Details
Name: | vip_DiscountRateUsedInCurrentEstimateOfValueInUseRateWithAOnePercentIncrease
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Growth Rate Used To Extrapolate Cash Flow Projections, Rate With A One Percent Decrease + References No definition available. + Details
Name: | vip_GrowthRateUsedToExtrapolateCashFlowProjectionsRateWithAOnePercentDecrease
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Sensitivity Analysis For Impairment, Reasonably Possible 1% Change in Average Capital Expenditure Excluding Licenses And Right-of-use Assets As Percentage Of Revenue, Amount + References No definition available. + Details
Name: | vip_SensitivityAnalysisForImpairmentReasonablyPossible1ChangeinAverageCapitalExpenditureExcludingLicensesAndRightofuseAssetsAsPercentageOfRevenueAmount
Namespace Prefix: | vip_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Sensitivity Analysis For Impairment, Reasonably Possible 1% Change in Average Growth Rate, Amount + References No definition available. + Details
Name: | vip_SensitivityAnalysisForImpairmentReasonablyPossible1ChangeinAverageGrowthRateAmount
Namespace Prefix: | vip_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Sensitivity Analysis For Impairment, Reasonably Possible 1% Change in Average Operating Margin, Amount + References No definition available. + Details
Name: | vip_SensitivityAnalysisForImpairmentReasonablyPossible1ChangeinAverageOperatingMarginAmount
Namespace Prefix: | vip_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Sensitivity Analysis For Impairment, Reasonably Possible 1% Change in Discount Rate, Amount + References No definition available. + Details
Name: | vip_SensitivityAnalysisForImpairmentReasonablyPossible1ChangeinDiscountRateAmount
Namespace Prefix: | vip_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_BangladeshCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_KyrgyzstanCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |