XML 66 R39.htm IDEA: XBRL DOCUMENT
v3.25.1

SEGMENT INFORMATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Disclosure of operating segments [abstract] |
Summary of reportable segments financial information | Financial information by reportable segment for the periods ended December 31 is presented in the following tables. Inter-segment transactions are not material and are made on terms which are comparable to transactions with third parties.
| Total revenue | Adjusted EBITDA | CAPEX excl licenses and ROU **
| 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | 2024 | 2023 | 2022
Pakistan* | 1,382 |  | 1,119 |  | 1,285 |  | 584 |  | 502 |  | 654 |  | 193 |  | 130 |  | 258 |
Ukraine | 925 |  | 919 |  | 971 |  | 518 |  | 541 |  | 575 |  | 247 |  | 169 |  | 177 |
Kazakhstan | 854 |  | 774 |  | 636 |  | 442 |  | 421 |  | 322 |  | 179 |  | 165 |  | 122 |
Bangladesh | 520 |  | 570 |  | 576 |  | 180 |  | 214 |  | 210 |  | 69 |  | 105 |  | 199 |
Uzbekistan | 273 |  | 268 |  | 233 |  | 100 |  | 112 |  | 124 |  | 115 |  | 65 |  | 64 |
Others | 55 |  | 55 |  | 66 |  | 18 |  | 22 |  | 26 |  | 13 |  | 10 |  | 16 |
HQ and eliminations | (5) |  | (7) |  | (12) |  | (151) |  | (200) |  | (164) |  | 2 |  | 5 |  | 5 |
Total | 4,004 |  | 3,698 |  | 3,755 |  | 1,691 |  | 1,612 |  | 1,747 |  | 818 |  | 649 |  | 841 |
*In 2022, Pakistan Adjusted EBITDA includes the impact of SIM tax reversal. For further details refer to Note 3 and Note 4. **This includes capital expenditures on property, plant and equipment of US$886 (2023: US$869), intangible assets of US$167 (2023: US$101) after deducting additions in licenses of US$35 (2023: US$3) and right-of-use assets of US$200 (2023: US$318).
Summary of segments reconciliation of consolidated Adjusted EBITDA to consolidated income statement before tax | The following table provides the reconciliation of consolidated Profit / (loss) before tax from continuing operations to Adjusted EBITDA for the years ended December 31:
| 2024 | 2023 | 2022
Profit before tax from continuing operations | 704 | 559 |  | 802 |
Depreciation | 529 |  | 527 |  | 557 |
Amortization | 199 |  | 208 |  | 221 |
Impairment loss / (reversal) | 3 |  | (6) |  | (107) |
(Gain) / loss on disposal of non-current assets | (5) |  | (46) |  | 1 |
Gain on disposal of subsidiaries | (145) |  | — |  | (88) |
Finance costs | 495 |  | 531 |  | 583 |
Finance income | (49) |  | (60) |  | (32) |
Other non-operating gain, net | (31) |  | (20) |  | (9) |
Net foreign exchange gain | (9) |  | (81) |  | (181) |
Total Adjusted EBITDA | 1,691 |  | 1,612 |  | 1,747 |

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of operating segments. [Refer: Operating segments [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of segments reconciliation of consolidated Adjusted EBITDA to consolidated income statement before tax. + References No definition available. + Details
Name: | vip_DisclosureOfSegmentsReconciliationOfConsolidatedAdjustedEBITDAToConsolidatedIncomeStatementBeforeTaxTextBlock
Namespace Prefix: | vip_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration