XML 131 R104.htm IDEA: XBRL DOCUMENT
v3.25.1

IMPAIRMENT OF ASSETS - Key Assumptions (Details) | 12 Months Ended
--- | ---
Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Maturity period for an United States treasury bond | 20 years |  |
Median historical capital structure term | 5 years |  |
Cash flow forecasts for license and spectrum payments term | 5 years |  |
Pakistan |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 16.90% | 19.60% | 19.50%
Average annual revenue growth rate, combined average (in percent) | 15.70% | 16.50% | 12.00%
Terminal growth rate | 4.00% | 4.00% | 4.00%
Average operating margin, combined average (in percent) | 39.60% | 43.60% | 40.90%
Average operating margin, terminal period (in percent) | 40.00% | 40.00% | 40.00%
Average CAPEX / revenue, combined average (in percent) | 11.50% | 11.30% | 15.80%
Average CAPEX / revenue, terminal period (in percent) | 14.00% | 14.00% | 16.00%
Bangladesh |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 12.90% | 13.90% | 14.60%
Average annual revenue growth rate, combined average (in percent) | 11.90% | 12.90% | 12.60%
Terminal growth rate | 3.50% | 3.50% | 3.50%
Average operating margin, combined average (in percent) | 28.90% | 30.70% | 32.60%
Average operating margin, terminal period (in percent) | 33.50% | 33.50% | 36.30%
Average CAPEX / revenue, combined average (in percent) | 13.70% | 17.60% | 18.00%
Average CAPEX / revenue, terminal period (in percent) | 17.00% | 17.00% | 17.00%
Kazakhstan |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 11.40% | 12.90% | 13.80%
Average annual revenue growth rate, combined average (in percent) | 10.40% | 13.20% | 12.30%
Terminal growth rate | 1.00% | 1.00% | 1.00%
Average operating margin, combined average (in percent) | 46.00% | 49.50% | 49.20%
Average operating margin, terminal period (in percent) | 45.00% | 45.00% | 45.00%
Average CAPEX / revenue, combined average (in percent) | 16.10% | 16.00% | 18.60%
Average CAPEX / revenue, terminal period (in percent) | 17.50% | 17.50% | 18.50%
Kyrgyzstan |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 0.00% | 17.00% | 19.00%
Average annual revenue growth rate, combined average (in percent) | 0.00% | 11.80% | 11.40%
Terminal growth rate | 0.00% | 3.00% | 3.00%
Average operating margin, combined average (in percent) | 0.00% | 36.20% | 36.70%
Average operating margin, terminal period (in percent) | 0.00% | 33.50% | 33.70%
Average CAPEX / revenue, combined average (in percent) | 0.00% | 17.70% | 20.10%
Average CAPEX / revenue, terminal period (in percent) | 0.00% | 21.00% | 23.00%
Uzbekistan |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 12.80% | 14.70% | 15.80%
Average annual revenue growth rate, combined average (in percent) | 17.90% | 22.30% | 19.30%
Terminal growth rate | 2.50% | 2.50% | 2.50%
Average operating margin, combined average (in percent) | 36.50% | 40.00% | 43.60%
Average operating margin, terminal period (in percent) | 40.00% | 40.00% | 41.00%
Average CAPEX / revenue, combined average (in percent) | 19.70% | 22.10% | 18.00%
Average CAPEX / revenue, terminal period (in percent) | 20.00% | 20.00% | 20.00%
Ukraine |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 17.70% | 20.80% | 21.70%
Average annual revenue growth rate, combined average (in percent) | 9.80% | 8.80% | 8.60%
Terminal growth rate | 1.00% | 1.00% | 1.00%
Average operating margin, combined average (in percent) | 52.40% | 51.80% | 51.20%
Average operating margin, terminal period (in percent) | 50.00% | 50.00% | 50.00%
Average CAPEX / revenue, combined average (in percent) | 21.50% | 19.10% | 18.90%
Average CAPEX / revenue, terminal period (in percent) | 20.00% | 20.00% | 20.00%

X
- Definition The discount rate used in the current estimate of the present value of the future cash flows expected to be derived from an asset or cash-generating unit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2024-01-01 -Paragraph 130 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2024-en-r&anchor=para_130_g&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DescriptionOfDiscountRatesUsedInCurrentEstimateOfValueInUse
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfImpairmentLossAndReversalOfImpairmentLossLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Cash Flow Forecasts For License And Spectrum Payments Term + References No definition available. + Details
Name: | vip_CashFlowForecastsForLicenseAndSpectrumPaymentsTerm
Namespace Prefix: | vip_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition Period of time between issuance and maturity of bonds, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Includes, but not limited to, weeks in a year or quarter. + References No definition available. + Details
Name: | vip_MaturityTermForBondsOfUnitedStatesTreasury
Namespace Prefix: | vip_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition Median Historical Capital Structure Term + References No definition available. + Details
Name: | vip_MedianHistoricalCapitalStructureTerm
Namespace Prefix: | vip_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition The percentage of average annual revenue growth rate used to forecasts period in functional currency for a cash-generating unit . + References No definition available. + Details
Name: | vip_PercentageOfAverageAnnualRevenueGrowthRateForForecastPeriodInFunctionalCurrency
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The percentage of average capital expenditure as a percentage of revenue from cash-generating unit. + References No definition available. + Details
Name: | vip_PercentageOfAverageCapitalExpenditureExcludingLicensesAndRightOfUsAssetsAsAPercentageOfRevenue
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The percentage of average operating earnings before interest, tax, depreciation and amortization margin for a cash-generating unit. + References No definition available. + Details
Name: | vip_PercentageOfAverageOperatingEarningsBeforeInterestTaxDepreciationAndAmortizationMargin
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The percentage of terminal growth rate of cash-generating unit (group of units). + References No definition available. + Details
Name: | vip_PercentageOfTerminalGrowthRateOfCashGeneratingUnits
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Terminal Period CAPEX As A Percentage Of Revenue + References No definition available. + Details
Name: | vip_TerminalPeriodCAPEXAsAPercentageOfRevenue
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Terminal Period Operating Margin + References No definition available. + Details
Name: | vip_TerminalPeriodOperatingMargin
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_PakistanCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_BangladeshCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_KazakhstanCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_KyrgyzstanCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_UzbekistanCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_UkraineCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |