XML 93 R66.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT INFORMATION - Reportable segments (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of operating segments [line items]      
Total revenue $ 4,004 $ 3,698 $ 3,755
Adjusted EBITDA 1,691 1,612 1,747
CAPEX excl licenses and ROU 818 649 841
Additions other than through business combinations, property, plant and equipment 886 869  
Additions other than through business combinations, right-of-use assets 200 318  
Intangible assets other than licenses      
Disclosure of operating segments [line items]      
Additions other than through business combinations, intangible assets other than goodwill 167 101  
Licenses      
Disclosure of operating segments [line items]      
Additions other than through business combinations, intangible assets other than goodwill 35 3  
Operating segments | Pakistan      
Disclosure of operating segments [line items]      
Total revenue 1,382 1,119 1,285
Adjusted EBITDA 584 502 654
CAPEX excl licenses and ROU 193 130 258
Operating segments | Ukraine      
Disclosure of operating segments [line items]      
Total revenue 925 919 971
Adjusted EBITDA 518 541 575
CAPEX excl licenses and ROU 247 169 177
Operating segments | Kazakhstan      
Disclosure of operating segments [line items]      
Total revenue 854 774 636
Adjusted EBITDA 442 421 322
CAPEX excl licenses and ROU 179 165 122
Operating segments | Bangladesh      
Disclosure of operating segments [line items]      
Total revenue 520 570 576
Adjusted EBITDA 180 214 210
CAPEX excl licenses and ROU 69 105 199
Operating segments | Uzbekistan      
Disclosure of operating segments [line items]      
Total revenue 273 268 233
Adjusted EBITDA 100 112 124
CAPEX excl licenses and ROU 115 65 64
Operating segments | Others      
Disclosure of operating segments [line items]      
Total revenue 55 55 66
Adjusted EBITDA 18 22 26
CAPEX excl licenses and ROU 13 10 16
HQ and eliminations      
Disclosure of operating segments [line items]      
Total revenue (5) (7) (12)
Adjusted EBITDA (151) (200) (164)
CAPEX excl licenses and ROU $ 2 $ 5 $ 5