XML 103 R76.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE-BASED PAYMENTS - Roll forward of shared based payments (Details)
 12 Months Ended
Dec. 31, 2024
award
shares
$ / shares
Dec. 31, 2023
award
shares
$ / shares
Long-term incentive plan | Market performance conditions    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Number of units outstanding, beginning of the year (in shares) | shares 28,967,451 15,485,461
Weighted average share price, beginning of the year (in USD per share) $ 0.65 $ 0.55
Number of units granted (in shares) | shares 18,485,474 22,375,325
Weighted average exercise price of share options granted (in USD per share) $ 0.80 $ 0.59
Number of units forfeited (in shares) | shares (15,296,646) (8,893,335)
Weighted average exercise price of share options forfeited in share-based payment arrangement (in USD per share) $ 0.51 $ 0.64
Number of units vested and settled (in shares) | shares 0 0
Weighted average exercise price of share options vested and settled in share-based payment arrangement (in USD per share) $ 0 $ 0
Number of units outstanding, end of the year (in shares) | shares 32,156,279 28,967,451
Weighted average share price, end of the year (in USD per share) $ 0.80 $ 0.65
Long-term incentive plan | Non-market performance conditions    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Number of units outstanding, beginning of the year (in shares) | shares 13,940,700 7,967,650
Weighted average share price, beginning of the year (in USD per share) $ 0.65 $ 0.44
Number of units granted (in shares) | shares 14,089,211 5,973,050
Weighted average exercise price of share options granted (in USD per share) $ 0.80 $ 0.71
Number of units forfeited (in shares) | shares (1,964,551) 0
Weighted average exercise price of share options forfeited in share-based payment arrangement (in USD per share) $ 0.61 $ 0
Number of units vested and settled (in shares) | shares (9,209,121) 0
Weighted average exercise price of share options vested and settled in share-based payment arrangement (in USD per share) $ 0.66 $ 0
Number of units outstanding, end of the year (in shares) | shares 16,856,239 13,940,700
Weighted average share price, end of the year (in USD per share) $ 0.77 $ 0.65
Short term incentive scheme    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Number of units outstanding, beginning of the year (in shares) | award 5,486,625 0
Weighted average share price, beginning of the year (in USD per share) $ 0.72 $ 0
Number of units granted (in shares) | award 5,465,163 5,486,625
Weighted average exercise price of share options granted (in USD per share) $ 0.94 $ 0.72
Number of units forfeited (in shares) | award 0 0
Weighted average exercise price of share options forfeited in share-based payment arrangement (in USD per share) $ 0 $ 0
Number of units vested and settled (in shares) | award (5,180,592) 0
Weighted average exercise price of share options vested and settled in share-based payment arrangement (in USD per share) $ 0.84 $ 0
Number of units outstanding, end of the year (in shares) | award 5,771,196 5,486,625
Weighted average share price, end of the year (in USD per share) $ 0.82 $ 0.72
Deferred share plan    
Disclosure of terms and conditions of share-based payment arrangement [line items]    
Number of units outstanding, beginning of the year (in shares) | award 8,649,036 7,835,235
Weighted average share price, beginning of the year (in USD per share) $ 0.78 $ 0.52
Number of units granted (in shares) | award 21,921,969 3,421,919
Weighted average exercise price of share options granted (in USD per share) $ 1.00 $ 0.78
Number of units forfeited (in shares) | award 0 0
Weighted average exercise price of share options forfeited in share-based payment arrangement (in USD per share) $ 0 $ 0
Number of units vested and settled (in shares) | award (10,706,364) (2,608,118)
Weighted average exercise price of share options vested and settled in share-based payment arrangement (in USD per share) $ 0.79 $ 1.46
Number of units outstanding, end of the year (in shares) | award 19,864,641 8,649,036
Weighted average share price, end of the year (in USD per share) $ 1.02 $ 0.78