XML 57 R40.htm IDEA: XBRL DOCUMENT
v3.26.1

SEGMENT INFORMATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Disclosure of operating segments [abstract] |
Summary of reportable segments financial information | Financial information by reportable segment for the periods ended December 31 is presented in the following tables. Inter-segment transactions are not material and are made on terms which are comparable to transactions with third parties.
| Total revenue | Selling, General and Administrative Expenses * | Adjusted EBITDA | CAPEX excl licenses and ROU **
| 2025 | 2024 | 2023 | 2025 | 2024 | 2023 | 2025 | 2024 | 2023 | 2025 | 2024 | 2023
Pakistan | 1,624 |  | 1,382 |  | 1,119 |  | 737 |  | 650 |  | 506 |  | 712 |  | 584 |  | 502 |  | 208 |  | 193 |  | 130 |
Ukraine | 1,164 |  | 925 |  | 919 |  | 397 |  | 307 |  | 283 |  | 650 |  | 518 |  | 541 |  | 391 |  | 247 |  | 169 |
Kazakhstan | 816 |  | 854 |  | 774 |  | 266 |  | 142 |  | 131 |  | 408 |  | 442 |  | 421 |  | 201 |  | 179 |  | 165 |
Bangladesh | 460 |  | 520 |  | 570 |  | 192 |  | 246 |  | 261 |  | 226 |  | 180 |  | 214 |  | 39 |  | 69 |  | 105 |
Uzbekistan | 308 |  | 273 |  | 268 |  | 151 |  | 273 |  | 239 |  | 115 |  | 100 |  | 112 |  | 81 |  | 115 |  | 65 |
HQ, eliminations and Others | 27 |  | 50 |  | 48 |  | 140 |  | 181 |  | 226 |  | (101) |  | (133) |  | (178) |  | 6 |  | 15 |  | 15 |
Total | 4,399 |  | 4,004 |  | 3,698 |  | 1,883 |  | 1,799 |  | 1,646 |  | 2,010 |  | 1,691 |  | 1,612 |  | 926 |  | 818 |  | 649 |
* Upon adoption of IFRIC agenda decision in July 2024, on the disclosure of revenues and expenses for reportable segments related to application of requirements of IFRS 8, the Company has included Selling, general and administrative expenses by reportable segment, including comparative information. ** This includes capital expenditures on property, plant and equipment of US$1,309 (2024: US$867), intangible assets of US$149 (2024: US$167) and advances for assets not yet transferred of US$9 (2024: nil) after deducting additions in licenses of US$1 (2024: US$35), right-of-use assets of US$540 (2024: US$181).
Summary of segments reconciliation of consolidated Adjusted EBITDA to consolidated income statement before tax | The following table provides the reconciliation of Total Adjusted EBITDA to Profit before tax from continuing operations to for the years ended December 31:
| 2025 | 2024 | 2023
Total Adjusted EBITDA | 2,010 | 1,691 |  | 1,612 |
Net foreign exchange (loss) / gain | (41) |  | 9 |  | 81 |
Other non-operating (loss) / gain, net | (130) |  | 31 |  | 20 |
Finance income | 52 |  | 49 |  | 60 |
Finance costs | (535) |  | (495) |  | (531) |
Gain on disposal of subsidiaries | 400 |  | 145 |  | — |
Gain on disposal of non-current assets | 2 |  | 5 |  | 46 |
Impairment (loss) / reversal, net | (9) |  | (3) |  | 6 |
Amortization | (224) |  | (199) |  | (208) |
Depreciation | (578) |  | (529) |  | (527) |
Listing expense | (162) |  | — |  | — |
Profit before tax from continuing operations | 785 |  | 704 |  | 559 |

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of operating segments. [Refer: Operating segments [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2025-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2025-en-r&anchor=para_23&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of segments reconciliation of consolidated Adjusted EBITDA to consolidated income statement before tax. + References No definition available. + Details
Name: | vip_DisclosureOfSegmentsReconciliationOfConsolidatedAdjustedEBITDAToConsolidatedIncomeStatementBeforeTaxTextBlock
Namespace Prefix: | vip_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration