XML 127 R110.htm IDEA: XBRL DOCUMENT
v3.26.1

IMPAIRMENT OF ASSETS - Key Assumptions (Details) | 12 Months Ended
--- | ---
Dec. 31, 2025 | Dec. 31, 2024 | Dec. 31, 2023
Pakistan |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 17.70% | 16.90% | 19.60%
Average annual revenue growth rate, combined average (in percent) | 15.40% | 15.70% | 16.50%
Terminal growth rate | 6.50% | 4.00% | 4.00%
Average operating margin, combined average (in percent) | 43.70% | 39.60% | 43.60%
Average operating margin, terminal period (in percent) | 44.90% | 40.00% | 40.00%
Average CAPEX / revenue, combined average (in percent) | 11.20% | 11.50% | 11.30%
Average CAPEX / revenue, terminal period (in percent) | 14.00% | 14.00% | 14.00%
Bangladesh |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 14.60% | 12.90% | 13.90%
Average annual revenue growth rate, combined average (in percent) | 16.20% | 11.90% | 12.90%
Terminal growth rate | 5.50% | 3.50% | 3.50%
Average operating margin, combined average (in percent) | 45.70% | 28.90% | 30.70%
Average operating margin, terminal period (in percent) | 49.40% | 33.50% | 33.50%
Average CAPEX / revenue, combined average (in percent) | 13.30% | 13.70% | 17.60%
Average CAPEX / revenue, terminal period (in percent) | 17.00% | 17.00% | 17.00%
Kazakhstan |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 13.30% | 11.40% | 12.90%
Average annual revenue growth rate, combined average (in percent) | 15.10% | 10.40% | 13.20%
Terminal growth rate | 5.90% | 1.00% | 1.00%
Average operating margin, combined average (in percent) | 46.50% | 46.00% | 49.50%
Average operating margin, terminal period (in percent) | 47.00% | 45.00% | 45.00%
Average CAPEX / revenue, combined average (in percent) | 17.40% | 16.10% | 16.00%
Average CAPEX / revenue, terminal period (in percent) | 17.50% | 17.50% | 17.50%
Uzbekistan |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 13.70% | 12.80% | 14.70%
Average annual revenue growth rate, combined average (in percent) | 11.80% | 17.90% | 22.30%
Terminal growth rate | 5.00% | 2.50% | 2.50%
Average operating margin, combined average (in percent) | 39.30% | 36.50% | 40.00%
Average operating margin, terminal period (in percent) | 40.00% | 40.00% | 40.00%
Average CAPEX / revenue, combined average (in percent) | 22.10% | 19.70% | 22.10%
Average CAPEX / revenue, terminal period (in percent) | 20.00% | 20.00% | 20.00%
Ukraine |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 19.10% | 17.70% | 20.80%
Average annual revenue growth rate, combined average (in percent) | 10.30% | 9.80% | 8.80%
Terminal growth rate | 5.00% | 1.00% | 1.00%
Average operating margin, combined average (in percent) | 51.10% | 52.40% | 51.80%
Average operating margin, terminal period (in percent) | 50.50% | 50.00% | 50.00%
Average CAPEX / revenue, combined average (in percent) | 23.00% | 21.50% | 19.10%
Average CAPEX / revenue, terminal period (in percent) | 20.00% | 20.00% | 20.00%
Uklon |  |  |
Disclosure of impairment loss and reversal of impairment loss [line items] |  |  |
Average annual revenue discount rate, combined average (in percent) | 21.00% | 0.00% | 0.00%
Average annual revenue growth rate, combined average (in percent) | 13.50% | 0.00% | 0.00%
Terminal growth rate | 5.00% | 0.00% | 0.00%
Average operating margin, combined average (in percent) | 42.50% | 0.00% | 0.00%
Average operating margin, terminal period (in percent) | 45.70% | 0.00% | 0.00%
Average CAPEX / revenue, combined average (in percent) | 3.70% | 0.00% | 0.00%
Average CAPEX / revenue, terminal period (in percent) | 3.20% | 0.00% | 0.00%

X
- Definition The discount rate used in the current estimate of the present value of the future cash flows expected to be derived from an asset or cash-generating unit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2025-01-01 -Paragraph 130 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2025-en-r&anchor=para_130_g&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DescriptionOfDiscountRatesUsedInCurrentEstimateOfValueInUse
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfImpairmentLossAndReversalOfImpairmentLossLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The percentage of average annual revenue growth rate used to forecasts period in functional currency for a cash-generating unit . + References No definition available. + Details
Name: | vip_PercentageOfAverageAnnualRevenueGrowthRateForForecastPeriodInFunctionalCurrency
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The percentage of average capital expenditure as a percentage of revenue from cash-generating unit. + References No definition available. + Details
Name: | vip_PercentageOfAverageCapitalExpenditureExcludingLicensesAndRightOfUsAssetsAsAPercentageOfRevenue
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The percentage of average operating earnings before interest, tax, depreciation and amortization margin for a cash-generating unit. + References No definition available. + Details
Name: | vip_PercentageOfAverageOperatingEarningsBeforeInterestTaxDepreciationAndAmortizationMargin
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The percentage of terminal growth rate of cash-generating unit (group of units). + References No definition available. + Details
Name: | vip_PercentageOfTerminalGrowthRateOfCashGeneratingUnits
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Terminal Period CAPEX As A Percentage Of Revenue + References No definition available. + Details
Name: | vip_TerminalPeriodCAPEXAsAPercentageOfRevenue
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Terminal Period Operating Margin + References No definition available. + Details
Name: | vip_TerminalPeriodOperatingMargin
Namespace Prefix: | vip_
Data Type: | dtr-types1:percentItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_PakistanCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_BangladeshCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_KazakhstanCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_UzbekistanCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_UkraineCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_IndividualAssetsOrCashgeneratingUnitsAxis=vip_KyrgyzstanCashGeneratingUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |