XML 55 R41.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Debt of the Operating Partnership (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2022
Debt Disclosure [Abstract] |
Schedule of Debt | The Operating Partnership had the following principal amounts outstanding on the debt guaranteed by the Company (in thousands):
|  | As of
|  | June 30, 2022 |  | December 31, 2021
Unsecured lines of credit |  | $ | — |  |  | $ | — |
Unsecured term loan |  | $ | 300,000 |  |  | $ | 300,000 |
The debt of the Operating Partnership consisted of the following (in thousands):
|  |  |  |  |  |  |  | As of |  | As of
|  |  |  |  |  |  |  | June 30, 2022 |  | December 31, 2021
|  | Stated Interest Rate(s) |  | Maturity Date |  | Principal |  | Book Value(1) |  | Principal |  | Book Value(1)
Senior, unsecured notes: |  |  |  |  |  |  |  |  |  |  |  |
Senior notes |  | 3.125 | % |  |  |  | September 2026 |  | $ | 350,000 |  |  | $ | 347,611 |  |  | $ | 350,000 |  |  | $ | 347,329 |
Senior notes |  | 3.875 | % |  |  |  | July 2027 |  | 300,000 |  |  | 297,941 |  |  | 300,000 |  |  | 297,742 |
Senior notes |  | 2.750 | % |  |  |  | September 2031 |  | 400,000 |  |  | 391,534 |  |  | 400,000 |  |  | 391,110 |
Mortgages payable: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Atlantic City (2) (3) |  | 6.44 | % | - | 7.65% |  | December 2024- December 2026 |  | 19,369 |  |  | 20,034 |  |  | 21,550 |  |  | 22,387 |
Southaven |  | LIBOR | + | 1.80% |  | April 2023 |  | 40,144 |  |  | 40,112 |  |  | 40,144 |  |  | 40,087 |
Unsecured term loan |  | LIBOR | + | 1.25% |  | April 2024 |  | 300,000 |  |  | 298,783 |  |  | 300,000 |  |  | 298,421 |
Unsecured lines of credit |  | LIBOR | + | 1.20% |  | July 2025 |  | — |  |  | — |  |  | — |  |  | — |
|  |  |  |  |  |  |  | $ | 1,409,513 |  |  | $ | 1,396,015 |  |  | $ | 1,411,694 |  |  | $ | 1,397,076 |
(1)Including premiums and net of debt discount and debt origination costs. (2)The effective interest rate assigned during the purchase price allocation to the Atlantic City mortgages assumed during the acquisition in 2011 was 5.05%. (3)Principal and interest due monthly with remaining principal due at maturity.
Schedule of Maturities of Long-term Debt | Maturities of the existing long-term debt as of June 30, 2022 for the next five years and thereafter are as follows (in thousands):
Calendar Year |  | Amount
For the remainder of 2022 |  | $ | 2,260 |
2023 |  | 44,917 |
2024 |  | 305,130 |
2025 |  | 1,501 |
2026 |  | 355,705 |
Thereafter |  | 700,000 |
Subtotal |  | 1,409,513 |
Net discount and debt origination costs |  | (13,498) |
Total |  | $ | 1,396,015 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration