XML 51 R38.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Debt Disclosure [Abstract] |
Schedule of Debt | The Company's debt consists of the following (in millions):
| Weighted Average Effective Interest Rate at December 31, 2017 |  | Weighted Average Stated Interest Rate at December 31, 2017 |  | Fixed or Floating Interest Rate |  | Maturity |  | December 31, 2017 |  | December 31, 2016
Senior Secured Second Priority Notes |  |  |  |  |  |  |  |  |  |  |
2022 Notes | 7.88% |  | 7.50% |  | Fixed |  | 2022 |  | $ | 488.0 |  |  | $ | 610.0 |
2024 Notes | 8.06% |  | 7.75% |  | Fixed |  | 2024 |  | 500.0 |  |  | 625.0 |
Other Debt |  |  |  |  |  |  |  |  |  |  |
ABL Credit Facility | N/A |  | 3.26% |  | Floating |  | 2021 |  | 1,130.0 |  |  | 910.0 |
Capital leases | 4.02% |  | N/A |  | Fixed |  | 2018-2020 |  | 53.7 |  |  | 70.3 |
Other borrowings | N/A |  | 4.79% |  | Floating |  | 2018 |  | 2.6 |  |  | — |
Unamortized Debt Issuance Costs(a) |  |  |  |  |  |  |  |  | (14.5 | ) |  | (21.0 | )
Total debt |  |  |  |  |  |  |  |  | 2,159.8 |  |  | 2,194.3 |
Less: Current maturities of long-term debt |  |  |  |  |  |  |  |  | (22.7 | ) |  | (15.7 | )
Long-term debt, net |  |  |  |  |  |  |  |  | $ | 2,137.1 |  |  | $ | 2,178.6 |
(a) | Unamortized debt issuance costs totaling $13.3 million and $17.1 million related to the ABL Credit Facility (as defined below) are included in "Other long-term assets" in the consolidated balance sheet as of December 31, 2017 and December 31, 2016, respectively.
Nominal Principal Amounts of Maturities of Debt | The nominal principal amounts of maturities of debt for each of the periods ending December 31 are as follows (in millions):
2018 | $ | 22.7 |
2019 | 22.1 |
2020 | 11.5 |
2021 | 1,130.0 |
2022 | 488.0 |
After 2022 | 500.0 |
Total | $ | 2,174.3 |
Borrowing Capacity and Availability on Line of Credit | After outstanding borrowings, the following was available to the Company under the ABL Credit Facility as of December 31, 2017 (in millions):
| Remaining Capacity |  | Availability Under Borrowing Base Limitation
ABL Credit Facility | $ | 597.2 |  |  | $ | 597.2 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of short-term or long-term contractual arrangements with lenders, including letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_ScheduleOfLineOfCreditFacilitiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration