XML 51 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1

Debt (Tables)

12 Months Ended

Dec. 31, 2017

Debt Disclosure [Abstract]

Schedule of Debt

The Company's debt consists of the following (in millions):

	Weighted Average Effective Interest Rate at December 31, 2017		Weighted Average Stated Interest Rate at December 31, 2017		Fixed or Floating Interest Rate		Maturity		December 31, 2017				December 31, 2016
Senior Secured Second Priority Notes
2022 Notes	7.88%		7.50%		Fixed		2022		$	488.0			$	610.0
2024 Notes	8.06%		7.75%		Fixed		2024		500.0				625.0
Other Debt
ABL Credit Facility	N/A		3.26%		Floating		2021		1,130.0				910.0
Capital leases	4.02%		N/A		Fixed		2018-2020		53.7				70.3
Other borrowings	N/A		4.79%		Floating		2018		2.6				—
Unamortized Debt Issuance Costs(a)									(14.5		)		(21.0		)
Total debt									2,159.8				2,194.3
Less: Current maturities of long-term debt									(22.7		)		(15.7		)
Long-term debt, net									$	2,137.1			$	2,178.6

(a) Unamortized debt issuance costs totaling $13.3 million and $17.1 million related to the ABL Credit Facility (as defined below) are included in "Other long-term assets" in the consolidated balance sheet as of December 31, 2017 and December 31, 2016, respectively.

Nominal Principal Amounts of Maturities of Debt

The nominal principal amounts of maturities of debt for each of the periods ending December 31 are as follows (in millions):

2018	$	22.7
2019	22.1
2020	11.5
2021	1,130.0
2022	488.0
After 2022	500.0
Total	$	2,174.3

Borrowing Capacity and Availability on Line of Credit

After outstanding borrowings, the following was available to the Company under the ABL Credit Facility as of December 31, 2017 (in millions):

	Remaining Capacity				Availability Under Borrowing Base Limitation
ABL Credit Facility	$	597.2			$	597.2

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of short-term or long-term contractual arrangements with lenders, including letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19(b),22(b))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(e),(f))
-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

Name:	us-gaap_ScheduleOfLineOfCreditFacilitiesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601

+ Details

Name:	us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration