XML 62 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
The components of lease expense consist of the following (in millions):
 
Classification
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Operating lease cost(a)
Direct operating
 
$
25.3

 
$
70.0

Finance lease cost:
 
 
 
 
 
Amortization of ROU assets
Depreciation and amortization(b)
 
1.8

 
5.5

Interest on lease liabilities
Interest expense, net
 
0.4

 
1.1

Sublease income
Equipment rental revenue
 
(17.3
)
 
(46.4
)
Net lease cost
 
 
$
10.2

 
$
30.2


(a) Includes short-term leases of $13.7 million and $36.8 million for the three and nine months ended September 30, 2019, and variable lease costs of $0.8 million and $3.1 million for the three and nine months ended September 30, 2019, respectively.

(b) Depreciation and amortization is included with selling, general and administrative expense.

AssetsandLiabilitiesLesseeTableTextBlock [Table Text Block]
Balance sheet information related to leases consists of the following (in millions):
 
Classification
 
September 30, 2019
Assets
 
 
 
Operating lease ROU assets
Right-of-use assets
 
$
186.8

Finance lease ROU assets
Property and equipment, net(a)
 
52.8

Total leased assets
 
 
$
239.6

Liabilities
 
 
 
Current
 
 
 
Operating
Current maturities of operating lease liabilities
 
$
30.3

Finance
Current maturities of long-term debt and financing obligations
 
22.9

Non-current
 
 
 
Operating
Operating lease liabilities
 
161.5

Finance
Long-term debt, net
 
30.1

Total lease liabilities
 
 
$
244.8

 
 
 
 
Weighted average remaining lease term
 
 
 
Operating leases
 
 
7.4

Finance leases
 
 
5.4

Weighted average discount rate
 
 
 
Operating leases
 
 
4.05
%
Finance leases
 
 
2.97
%

(a) Finance lease right-of-use assets are recorded net of accumulated amortization of $56.3 million.

CashFlowLesseeTableTextBlock [Table Text Block]
Cash flow information related to leases consists of the following (in millions):
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
$
9.7

 
$
29.3

Operating cash flows from finance leases
0.4

 
1.1

Financing cash flows from finance leases
3.0

 
9.3

Right-of-use assets obtained in exchange for lease obligations:
 
 
 
Operating leases
26.9

 
48.4

Finance leases
24.9

 
27.3


Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Maturities of lease liabilities are as follows (in millions):
 
Operating Leases
 
Finance Leases
2019
$
7.5

 
$
13.2

2020
39.7

 
16.4

2021
33.5

 
5.5

2022
28.4

 
5.3

2023
24.3

 
4.8

After 2024
90.6

 
11.4

Total lease payments
224.0

 
56.6

Less: Interest
(32.2
)
 
(3.6
)
Present value of lease liabilities
$
191.8

 
$
53.0