XML 54 R45.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations - Business Acquisition, Pro Forma Information (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Asset Acquisition [Line Items]        
Historic/pro forma total revenues $ 643.0 $ 528.0 $ 1,226.1 $ 1,017.3
Historic/combined pretax income 99.1 65.0 176.0 111.6
Impact of fair value adjustments/useful life changes on depreciation 0.4 2.2 2.2 2.9
Intangible asset amortization (0.4) (1.9) (0.4) (4.1)
Interest expense (0.2) (1.5) (1.0) (3.0)
Elimination of historic interest 0.1 0.9 0.9 1.9
Elimination of merger related costs 0.1 0.2 0.6 0.4
Pro forma pretax income 99.1 64.9 178.3 109.7
Herc        
Asset Acquisition [Line Items]        
Historic/pro forma total revenues 640.4 490.9 1,207.7 944.7
Historic/combined pretax income 97.5 61.8 164.6 102.9
CBS        
Asset Acquisition [Line Items]        
Historic/pro forma total revenues   16.1   32.2
Historic/combined pretax income   2.4   4.8
Impact of fair value adjustments/useful life changes on depreciation   1.1   2.0
Intangible asset amortization   (1.2)   (2.5)
Interest expense   (0.6)   (1.2)
Elimination of historic interest   0.4   0.8
Elimination of merger related costs   0.1   0.2
Rapid        
Asset Acquisition [Line Items]        
Historic/pro forma total revenues   6.3   12.0
Historic/combined pretax income   (3.1)   (1.2)
Impact of fair value adjustments/useful life changes on depreciation   (1.0)   (2.0)
Intangible asset amortization   (0.4)   (0.9)
Interest expense   (0.3)   (0.6)
Elimination of historic interest   0.3   0.6
Elimination of merger related costs   0.1   0.2
Cloverdale        
Asset Acquisition [Line Items]        
Historic/pro forma total revenues 2.6 14.7 18.4 28.4
Historic/combined pretax income 1.6 3.9 11.4 5.1
Impact of fair value adjustments/useful life changes on depreciation 0.4 2.1 2.2 2.9
Intangible asset amortization (0.4) (0.3) (0.4) (0.7)
Interest expense (0.2) (0.6) (1.0) (1.2)
Elimination of historic interest 0.1 0.2 0.9 0.5
Elimination of merger related costs $ 0.1 $ 0.0 $ 0.6 $ 0.0