XML 39 R30.htm IDEA: XBRL DOCUMENT
v3.23.2

Business Combinations (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract] |
Schedule of Pro Forma Supplementary Data | The unaudited pro forma supplementary data presented in the table below (in millions) gives effect to the acquisition of Cloverdale as if it had been included in the Company's condensed consolidated results for the entire period reflected. The unaudited pro forma supplementary data is provided for informational purposes only and is not indicative of the Company's results of operations had the acquisitions been included for the period presented, nor is it indicative of the Company's future results.
| Three Months Ended June 30, 2022 |  | Six Months Ended June 30, 2022
| Herc |  | Cloverdale | Total |  | Herc |  | Cloverdale | Total
Historic/pro forma total revenues | $ | 640 |  |  | $ | 4 |  | $ | 644 |  |  | $ | 1,208 |  |  | $ | 25 |  | $ | 1,233 |
Historic/combined pretax income | 98 |  |  | 2 |  | 100 |  |  | 165 |  |  | 8 |  | 173 |
Pro forma adjustments to consolidated pretax income(a): |  |  |  |  |  |  |  |  |
Impact of fair value adjustments/useful life changes on depreciation(b) |  |  | — |  | — |  |  |  |  | 2 |  | 2 |
Interest expense(c) |  |  | — |  | — |  |  |  |  | (1) |  | (1) |
Elimination of historic interest(d) |  |  | — |  | — |  |  |  |  | 1 |  | 1 |
Elimination of merger related costs(e) |  |  | — |  | — |  |  |  |  | 1 |  | 1 |
Pro forma pretax income |  |  |  | $ | 100 |  |  |  |  |  | $ | 176 |
(a) Pro forma adjustments during the three months ended June 30, 2022 rounded to zero. (b) Depreciation of rental equipment was adjusted for the fair value at acquisition and changes in useful lives of equipment acquired. (c) As discussed above, the Company funded the Cloverdale acquisition primarily using drawings on its senior secured asset-based revolving credit facility. Interest expense was adjusted to reflect interest on such borrowings. (d) Historic interest on debt that is not part of the combined entity was eliminated. (e) Merger related direct costs primarily comprised of financial and legal advisory fees associated with the Cloverdale acquisition were eliminated as they were assumed to have been recognized prior to the pro forma acquisition date.

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration