XML 64 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income before Income Taxes
The components of income before income taxes for the periods were as follows (in millions):
Years Ended December 31,
202420232022
Domestic$302 $443 $426 
Foreign(11)
Income before income taxes$291 $447 $434 
Schedule of Provision for Income Taxes
The provision for income taxes consists of the following (in millions):
Years Ended December 31,
202420232022
Current:
Federal$$— $— 
Foreign
State and local15 
Total current21 11 20 
Deferred:
Federal63 86 82 
Foreign(6)(1)— 
State and local
Total deferred59 89 84 
Total income tax provision$80 $100 $104 
Schedule of U.S. and Foreign Net Deferred Tax Assets (Liabilities)
The principal items of the U.S. and foreign net deferred tax assets (liabilities) are as follows (in millions):
December 31, 2024December 31, 2023
Deferred tax assets:
Employee benefit plans$$
Tax credit carryforwards
Right-of-use assets230 185 
Deferred interest80 58 
Accrued expenses59 55 
Net operating loss carryforwards42 108 
Total deferred tax assets420 415 
Less: valuation allowance(5)(2)
Total net deferred tax assets415 413 
Deferred tax liabilities:
Lease liabilities(218)(179)
Prepaid expenses(4)(3)
Depreciation on tangible assets(913)(899)
Intangible assets(80)(75)
Total deferred tax liabilities(1,215)(1,156)
Net deferred tax liability$(800)$(743)
Schedule of Statutory Federal Income Tax Rate to Income Before Income Taxes
The income tax in the accompanying consolidated statements of operations differs from the income tax calculated by applying the statutory federal income tax rate to income before income taxes due to the following (in millions):
Years Ended December 31,
202420232022
Income tax provision at statutory rate$61 $93 $91 
Increases (decreases) resulting from:
Foreign taxes— — 
State and local income taxes, net of federal income tax10 14 
Federal and foreign permanent items(1)(1)
Change in valuation allowance— (2)— 
Goodwill impairment(a)
14 — — 
Tax credits(6)(6)(1)
All other items, net— 
Income tax provision$80 $100 $104 
(a) Relates to non-deductible goodwill impairment on Cinelease assets held for sale.