XML 43 R32.htm IDEA: XBRL DOCUMENT
v3.26.1

Debt (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2026
Debt Disclosure [Abstract] |
Schedule of Debt | The Company's debt consists of the following (in millions):
|  | Weighted Average Effective Interest Rate at June 30, 2026 |  | Weighted Average Stated Interest Rate at June 30, 2026 |  | Fixed or Floating Interest Rate |  | Maturity |  | June 30, 2026 |  | December 31, 2025
Senior Notes |  |  |  |  |  |  |  |  |  |  |  |
2029 Notes |  | 6.91% |  | 6.63% |  | Fixed |  | 2029 |  | $ | 800 |  |  | $ | 800 |
2030 Notes |  | 7.25% |  | 7.00% |  | Fixed |  | 2030 |  | 1,650 |  |  | 1,650 |
2031 Notes |  | 5.94% |  | 5.75% |  | Fixed |  | 2031 |  | 600 |  |  | 600 |
2033 Notes |  | 7.43% |  | 7.25% |  | Fixed |  | 2033 |  | 1,100 |  |  | 1,100 |
2034 Notes |  | 6.14% |  | 6.00% |  | Fixed |  | 2034 |  | 600 |  |  | 600 |
Other Debt |  |  |  |  |  |  |  |  |  |  |  |
ABL Credit Facility |  | N/A |  | 5.00% |  | Floating |  | 2030 |  | 1,878 |  |  | 2,047 |
Term Loan Facility |  | 5.64% |  | 5.38% |  | Floating |  | 2032 |  | 746 |  |  | 750 |
AR Facility(a) |  | N/A |  | 4.48% |  | Floating |  | 2026 |  | 500 |  |  | 475 |
Finance lease liabilities |  | 4.68% |  | N/A |  | Fixed |  | 2026-2044 |  | 89 |  |  | 81 |
Unamortized debt issuance costs and debt discount(b) |  | (51) |  |  | (56) |
Total debt |  | 7,912 |  |  | 8,047 |
Less: Current maturities of long-term debt |  | (27) |  |  | (26) |
Total long-term debt, net |  | $ | 7,885 |  |  | $ | 8,021 |
(a)The AR Facility is excluded from current maturities of long-term debt as the Company has the intent and ability to fund the AR Facility's borrowings on a long-term basis either by further extending the maturity date of the AR Facility or by utilizing the capacity available at the balance sheet date under the ABL Credit Facility. (b) Unamortized debt issuance costs totaling $10 million and $12 million related to the ABL Credit Facility and AR Facility as of June 30, 2026 and December 31, 2025, respectively, are included in "Other long-term assets" in the condensed consolidated balance sheets.
Schedule of Borrowing Capacity and Availability on Line of Credit | After outstanding borrowings, the following was available to the Company under the ABL Credit Facility and AR Facility as of June 30, 2026 (in millions):
| Remaining Capacity |  | Availability Under Borrowing Base Limitation
ABL Credit Facility | $ | 2,089 |  |  | $ | 2,007 |
AR Facility | — |  |  | — |
Total | $ | 2,089 |  |  | $ | 2,007 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of short-term or long-term contractual arrangements with lenders, including letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480657/210-10-S50-8 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfLineOfCreditFacilitiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration