XML 59 R44.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENTS (Tables)
12 Months Ended
Aug. 31, 2025
Segment Reporting [Abstract]  
Summary of Segment Revenues, Operating Costs and Balance Sheet Items
The following tables summarize by segment certain revenues, significant expense categories, operating costs and balance sheet items regularly provided to the CODM, (in thousands):
United
States
Operations
Central
American
Operations
Caribbean
Operations(1)
Colombia Operations
Reconciling
Items(2)
Total
Year Ended August 31, 2025
Revenue from external customers$15,548 $3,192,159 $1,443,074 $619,313 $— $5,270,094 
Intersegment revenues1,986,399 34,200 7,490 6,493 (2,034,582)— 
Total revenues2,001,947 3,226,359 1,450,564 625,806 (2,034,582)5,270,094 
Less (3):
Cost of goods sold14,364 2,632,429 1,187,006 521,923 — 4,355,722 
Intersegment cost of goods sold1,904,809 33,507 6,620 6,345 (1,951,281)— 
Warehouse club and other operations— 286,736 143,332 68,341 — 498,409 
General and administrative (4)
179,696 3,447 134 176 — 183,453 
Intersegment reimbursement of expenses(78,521)53,652 24,436 433 — — 
Operating income (loss)(18,401)216,588 89,036 28,588 (83,301)232,510 
Interest income from external sources1,557 6,262 2,100 220 — 10,139 
Interest income from intersegment sources5,656 6,955 398 — (13,009)— 
Interest expense from external sources(1,218)(3,134)(1,955)(5,208)— (11,515)
Interest expense from intersegment sources(4,688)(2,865)(2,095)(3,358)13,006 — 
Provision for income taxes(19,723)(29,601)(6,766)(2,527)— (58,617)
Other segment items (5)
(1,870)(5,936)(15,364)(1,460)— (24,630)
Net income (loss)$(38,687)$188,269 $65,354 $16,255 $(83,304)$147,887 
Depreciation, property and equipment(7,751)(45,111)(22,527)(12,772)— (88,161)
Long-lived assets (other than deferred tax assets)90,663 659,756 262,543 197,268 — 1,210,230 
Goodwill8,981 24,254 10,003 — — 43,238 
Investment in unconsolidated affiliates— 6,889 — — — 6,889 
Total assets300,177 1,147,392 534,654 286,934 — 2,269,157 
Capital expenditures, net27,477 78,241 39,488 8,925 — 154,131 
 
Year Ended August 31, 2024
Revenue from external customers$39,438 $2,965,772 $1,352,030 $556,658 $— $4,913,898 
Intersegment revenues1,759,335 31,101 5,641 4,815 (1,800,892)— 
Total revenues1,798,773 2,996,873 1,357,671 561,473 (1,800,892)4,913,898 
Less (3):
Cost of goods sold37,484 2,448,195 1,111,804 469,491 — 4,066,974 
Intersegment cost of goods sold1,685,054 30,385 5,676 4,719 (1,725,834)— 
Warehouse club and other operations— 265,157 133,723 67,577 — 466,457 
General and administrative (4)
156,260 2,323 821 119 — 159,523 
Intersegment reimbursement of expenses(102,331)67,327 30,772 4,232 — — 
Operating income22,306 183,486 74,875 15,335 (75,058)220,944 
Interest income from external sources2,382 7,291 1,175 201 — 11,049 
Interest income from intersegment sources4,618 4,020 376 — (9,014)— 
Interest expense from external sources(1,118)(2,843)(2,719)(6,279)— (12,959)
Interest expense from intersegment sources(2,261)(3,531)(1,154)(2,103)9,049 — 
Provision for income taxes(20,961)(31,761)(8,880)(1,016)— (62,618)
Other segment items (5)
153 (8,545)(7,235)(1,914)— (17,541)
Net income$5,119 $148,117 $56,438 $4,224 $(75,023)$138,875 
Depreciation, property and equipment(5,963)(42,990)(19,607)(14,051)— (82,611)
Long-lived assets (other than deferred tax assets)72,727 614,382 224,019 199,404 — 1,110,532 
Goodwill8,981 24,193 10,023 — — 43,197 
Investment in unconsolidated affiliates— 6,882 — — — 6,882 
Total assets220,076 1,065,493 451,265 285,860 — 2,022,694 
Capital expenditures, net10,591 108,506 38,777 13,668 — 171,542 
Year Ended August 31, 2023
Revenue from external customers$31,741 $2,671,083 $1,269,307 $439,711 $— $4,411,842 
Intersegment revenues1,538,589 27,709 5,621 4,466 (1,576,385)— 
Total revenues1,570,330 2,698,792 1,274,928 444,177 (1,576,385)4,411,842 
Less (3):
Cost of goods sold30,157 2,210,719 1,043,239 368,396 — 3,652,511 
Intersegment cost of goods sold1,472,335 27,186 5,522 4,376 (1,509,419)— 
Warehouse club and other operations— 240,213 125,291 51,768 — 417,272 
General and administrative (4)
134,632 1,224 214 889 — 136,959 
Intersegment reimbursement of expenses(102,906)62,716 29,771 10,419 — — 
Reserve for AMT settlement— 7,179 — — — 7,179 
Separation costs associated with Chief Executive Officer departure7,747 — — — — 7,747 
Asset impairment and closure costs479 877 4,302 — — 5,658 
Operating income27,886 148,678 66,589 8,329 (66,966)184,516 
Interest income from external sources3,604 3,977 2,135 155 — 9,871 
Interest income from intersegment sources2,454 1,603 253 — (4,310)— 
Interest expense from external sources(1,165)(2,664)(3,251)(3,940)— (11,020)
Interest expense from intersegment sources(75)(1,258)(1,041)(1,939)4,313 — 
(Provision) benefit for income taxes(23,283)(28,045)(9,873)1,250 — (59,951)
Other segment items (5)
540 (5,975)(7,599)(1,177)— (14,211)
Net income$9,961 $116,316 $47,213 $2,678 $(66,963)$109,205 
Depreciation, property and equipment(5,482)(37,053)(19,188)(10,210)— (71,933)
Amortization, Intangibles(765)— — — — (765)
Long-lived assets (other than deferred tax assets)71,919 566,139 210,000 205,295 — 1,053,353 
Goodwill8,981 24,083 10,046 — — 43,110 
Investment in unconsolidated affiliates— 10,479 — — — 10,479 
Total assets302,115 995,881 425,145 282,467 — 2,005,608 
Capital expenditures, net10,204 79,526 24,234 29,948 — 143,912 
(1)Management considers its club in the U.S. Virgin Islands to be part of its Caribbean operations.
(2)The reconciling items reflect the amount eliminated on consolidation of intersegment transactions.
(3)The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker.
(4)General and administrative expenses include pre-opening expenses and loss on disposal of assets.
(5)Other segment items include other expense, net and income (loss) of unconsolidated affiliates.