XML 47 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate (Tables)
 12 Months Ended
Dec. 31, 2017
Real Estate [Abstract]  
Schedule of Bickford Leases [Table Text Block]
As of December 31, 2017 our Bickford Senior Living (“Bickford”) portfolio consists of leases with primary lease expiration dates as follows (in thousands):
 
Lease Expiration
 
 
Sept / Oct 2019
June 2023
Sept 2027
May 2031
Total
Number of Properties
10

13

4

20

47

2017 Annual Contractual Rent
$
8,994

$
10,809

$
125

$
16,576

$
36,504

Straight Line Rent Adjustment
(347
)
226

309

4,914

5,102

Total Revenues
$
8,647

$
11,035

$
434

$
21,490

$
41,606

 
 
 
 
 
 
New Real Estate Investments [Table Text Block]
During the year ended December 31, 2017, we announced the following real estate investments and commitments as described below (dollars in thousands):
Operator
 
Date
 
Properties
 
Asset Class
 
Amount
Navion Senior Solutions
 
February 2017
 
2
 
SHO
 
$
16,100

Prestige Care
 
March 2017
 
1
 
SHO
 
26,200

The LaSalle Group
 
March 2017
 
5
 
SHO
 
61,865

The Ensign Group
 
March 2017
 
1
 
SNF
 
15,096

Bickford Senior Living
 
June 2017
 
1
 
SHO
 
10,400

Acadia Healthcare
 
July 2017
 
1
 
HOSP
 
4,840

Senior Living Communities
 
August 2017
 
1
 
SHO
 
6,830

Marathon/Village Concepts
 
October 2017
 
1
 
SHO
 
7,100

Discovery Senior Living
 
December 2017
 
1
 
SHO
 
34,600

Navion Senior Solutions
 
December 2017
 
1
 
SHO
 
8,200

 
 
 
 
 
 
 
 
$
191,231
Summary of NHC Percentage Rent [Table Text Block]
 
Year Ended December 31,
 
2017
 
2016
 
2015
Current year
$
3,127

 
$
2,932

 
$
2,385

Prior year final certification1
194

 
547

 
94

Total percentage rent
$
3,321

 
$
3,479

 
$
2,479

1 For purposes of the percentage rent calculation described in the Master Lease Agreement, NHC’s annual revenue by facility for a given year is certified to NHI by March 31st of the following year.
Future Minimum Lease Payments [Table Text Block]
Future Minimum Lease Payments

At December 31, 2017, the future minimum lease payments (excluding percentage rent) to be received by us under our operating leases with our tenants are as follows (in thousands):
2018
 
$
245,167

2019
 
248,297

2020
 
246,497

2021
 
248,414

2022
 
251,312

Thereafter
 
1,742,065

 
 
$
2,981,752