NATIONAL HEALTH INVESTORS, INC.
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED December 31, 2019, 2018, AND 2017
(in thousands)
 
Balance
 
Additions
 
 
 
 
 
Beginning
 
Charged to Costs
 
 
 
Balance
 
of Period
 
and Expenses1
 
Deductions
 
End of Period
 
 
 
 
 
 
 
 
For the year ended December 31, 2019
 
 
 
 
 
 
 
Loan loss allowance
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
For the year ended December 31, 2018
 
 
 
 
 
 
 
Loan loss allowance
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
For the year ended December 31, 2017
 
 
 
 
 
 
 
Loan loss allowance
$

 
$

 
$

 
$


1 In the Consolidated Statements of Income, we report the net amount of our provision for loan and realty losses and our recoveries of amounts previously written down.






NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2019
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company(C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation(B)
Constructed
Skilled Nursing Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anniston, AL
$

 
$
70

 
$
4,477

 
$

 
$
70

 
$
4,477

 
$
4,547

 
$
3,536

10/17/1991
Moulton, AL

 
25

 
688

 

 
25

 
688

 
713

 
688

10/17/1991
Avondale, AZ

 
453

 
6,678

 

 
453

 
6,678

 
7,131

 
4,029

8/13/1996
Brooksville, FL

 
1,217

 
16,166

 

 
1,217

 
16,166

 
17,383

 
4,008

2/1/2010
Crystal River, FL

 
912

 
12,117

 

 
912

 
12,117

 
13,029

 
3,004

2/1/2010
Dade City, FL

 
605

 
8,042

 

 
605

 
8,042

 
8,647

 
1,994

2/1/2010
Hudson, FL (2 facilities)

 
1,290

 
22,392

 

 
1,290

 
22,392

 
23,682

 
11,389

Various
Merritt Island, FL

 
701

 
8,869

 

 
701

 
8,869

 
9,570

 
7,364

10/17/1991
New Port Richey, FL

 
228

 
3,023

 

 
228

 
3,023

 
3,251

 
749

2/1/2010
Plant City, FL

 
405

 
8,777

 

 
405

 
8,777

 
9,182

 
7,228

10/17/1991
Stuart, FL

 
787

 
9,048

 

 
787

 
9,048

 
9,835

 
7,653

10/17/1991
Trenton, FL

 
851

 
11,312

 

 
851

 
11,312

 
12,163

 
2,804

2/1/2010
Glasgow, KY

 
33

 
2,110

 

 
33

 
2,110

 
2,143

 
2,059

10/17/1991
Greenfield, MA

 
370

 
4,341

 

 
370

 
4,341

 
4,711

 
725

8/30/2013
Holyoke, MA

 
110

 
944

 

 
110

 
944

 
1,054

 
166

8/30/2013
Quincy, MA

 
450

 
710

 

 
450

 
710

 
1,160

 
115

8/30/2013
Taunton, MA

 
900

 
5,906

 

 
900

 
5,906

 
6,806

 
995

8/30/2013
Desloge, MO

 
178

 
3,804

 

 
178

 
3,804

 
3,982

 
3,580

10/17/1991
Joplin, MO

 
175

 
4,034

 

 
175

 
4,034

 
4,209

 
2,990

10/17/1991
Kennett, MO

 
180

 
4,928

 

 
180

 
4,928

 
5,108

 
4,593

10/17/1991
Maryland Heights, MO

 
482

 
5,512

 

 
482

 
5,512

 
5,994

 
5,512

10/17/1991
St. Charles, MO

 
150

 
4,790

 

 
150

 
4,790

 
4,940

 
4,405

10/17/1991
Manchester, NH (2 facilities)

 
790

 
20,077

 

 
790

 
20,077

 
20,867

 
3,294

8/30/2013
Epsom, NH

 
630

 
2,191

 

 
630

 
2,191

 
2,821

 
382

8/30/2013
Albany, OR

 
190

 
10,415

 

 
190

 
10,415

 
10,605

 
1,829

3/31/2014
Creswell, OR

 
470

 
8,946

 

 
470

 
8,946

 
9,416

 
1,505

3/31/2014
Forest Grove, OR

 
540

 
11,848

 

 
540

 
11,848

 
12,388

 
2,006

3/31/2014
Anderson, SC

 
308

 
4,643

 

 
308

 
4,643

 
4,951

 
4,477

10/17/1991
Greenwood, SC

 
222

 
3,457

 

 
222

 
3,457

 
3,679

 
3,199

10/17/1991
Laurens, SC

 
42

 
3,426

 

 
42

 
3,426

 
3,468

 
3,042

10/17/1991
Orangeburg, SC

 
300

 
3,714

 

 
300

 
3,714

 
4,014

 
1,109

9/25/2008
Athens, TN

 
38

 
1,463

 

 
38

 
1,463

 
1,501

 
1,350

10/17/1991
Chattanooga, TN

 
143

 
2,309

 

 
143

 
2,309

 
2,452

 
2,313

10/17/1991






NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2019
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company(C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation(B)
Constructed
Dickson, TN

 
90

 
3,541

 

 
90

 
3,541

 
3,631

 
3,108

10/17/1991
Franklin, TN

 
47

 
1,130

 

 
47

 
1,130

 
1,177

 
1,110

10/17/1991
Hendersonville, TN

 
363

 
3,837

 

 
363

 
3,837

 
4,200

 
3,122

10/17/1991
Johnson City, TN

 
85

 
1,918

 

 
85

 
1,918

 
2,003

 
1,918

10/17/1991
Lewisburg, TN (2 facilities)

 
46

 
994

 

 
46

 
994

 
1,040

 
999

10/17/1991
McMinnville, TN

 
73

 
3,618

 

 
73

 
3,618

 
3,691

 
3,089

10/17/1991
Milan, TN

 
41

 
1,826

 

 
41

 
1,826

 
1,867

 
1,667

10/17/1991
Pulaski, TN

 
53

 
3,921

 

 
53

 
3,921

 
3,974

 
3,384

10/17/1991
Lawrenceburg, TN

 
98

 
2,900

 

 
98

 
2,900

 
2,998

 
2,349

10/17/1991
Dunlap, TN

 
35

 
3,679

 

 
35

 
3,679

 
3,714

 
3,040

10/17/1991
Smithville, TN

 
35

 
3,816

 

 
35

 
3,816

 
3,851

 
3,258

10/18/1991
Somerville, TN

 
26

 
677

 

 
26

 
677

 
703

 
678

10/19/1991
Sparta, TN

 
80

 
1,602

 

 
80

 
1,602

 
1,682

 
1,518

10/20/1991
Austin, TX

 
606

 
9,895

 

 
606

 
9,895

 
10,501

 
1,092

4/1/2016
Canton, TX

 
420

 
12,330

 

 
420

 
12,330

 
12,750

 
2,728

4/18/2013
Corinth, TX

 
1,075

 
13,935

 

 
1,075

 
13,935

 
15,010

 
3,315

4/18/2013
Ennis, TX

 
986

 
9,025

 

 
986

 
9,025

 
10,011

 
2,483

10/31/2011
Euless, TX

 
1,241

 
12,629

 

 
1,241

 
12,629

 
13,870

 
1,515

4/1/2016
Fort Worth, TX

 
1,380

 
14,370

 

 
1,380

 
14,370

 
15,750

 
805

5/10/2018
Garland, TX

 
1,440

 
14,310

 

 
1,440

 
14,310

 
15,750

 
800

5/10/2018
Gladewater, TX

 
70

 
17,840

 

 
70

 
17,840

 
17,910

 
1,871

4/1/2016
Greenville, TX

 
1,800

 
13,948

 

 
1,800

 
13,948

 
15,748

 
3,517

10/31/2011
Houston, TX (3 facilities)

 
2,808

 
42,511

 

 
2,808

 
42,511

 
45,319

 
11,429

Various
Katy, TX

 
610

 
13,893

 

 
610

 
13,893

 
14,503

 
1,549

4/1/2016
Kyle, TX

 
1,096

 
12,279

 

 
1,096

 
12,279

 
13,375

 
3,188

6/11/2012
Marble Falls, TX

 
480

 
14,989

 

 
480

 
14,989

 
15,469

 
1,629

4/1/2016
McAllen, TX

 
1,175

 
8,259

 

 
1,175

 
8,259

 
9,434

 
1,010

4/1/2016
New Braunfels, TX

 
1,430

 
13,666

 

 
1,430

 
13,666

 
15,096

 
1,316

2/24/2017
San Antonio, TX (3 facilities)

 
2,370

 
40,054

 

 
2,370

 
40,054

 
42,424

 
7,119

Various
Waxahachie, TX

 
1,330

 
14,349

 

 
1,330

 
14,349

 
15,679

 
960

1/17/2018
Bristol, VA

 
176

 
2,511

 

 
176

 
2,511

 
2,687

 
2,320

10/17/1991
Oak Creek, WI

 
2,000

 
14,903

 

 
2,000

 
14,903

 
16,903

 

12/7/2018
 

 
23,565

 
329,155

 

 
23,565

 
329,155

 
352,720

 
77,886

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 






NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2019
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company(C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation(B)
Constructed
Assisted Living Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rainbow City, AL

 
670

 
11,330

 

 
670

 
11,330

 
12,000

 
2,049

10/31/2013
Sacramento, CA

 
660

 
10,840

 

 
660

 
10,840

 
11,500

 
1,772

6/1/2014
Pueblo West, CO

 
169

 
7,431

 

 
169

 
7,431

 
7,600

 
93

7/23/2019
Bartow, FL

 
225

 
3,192

 

 
225

 
3,192

 
3,417

 
834

11/30/2010
Lakeland, FL

 
307

 
3,117

 

 
307

 
3,117

 
3,424

 
820

11/30/2010
Maitland, FL

 
1,687

 
5,428

 

 
1,687

 
5,428

 
7,115

 
3,513

8/6/1996
St. Cloud, FL

 
250

 
3,167

 

 
250

 
3,167

 
3,417

 
834

11/30/2010
Greensboro, GA

 
672

 
4,849

 
631

 
672

 
5,480

 
6,152

 
1,156

9/15/2011
Ames, IA
3,193

 
360

 
4,670

 

 
360

 
4,670

 
5,030

 
874

6/28/2013
Burlington, IA
3,901

 
200

 
8,374

 

 
200

 
8,374

 
8,574

 
1,570

6/28/2013
Cedar Falls, IA
3,752

 
260

 
4,700

 
30

 
260

 
4,730

 
4,990

 
909

6/28/2013
Clinton, IA
2,596

 
133

 
3,215

 
60

 
133

 
3,275

 
3,408

 
838

6/30/2010
Ft. Dodge, IA
4,008

 
100

 
7,208

 

 
100

 
7,208

 
7,308

 
1,320

6/28/2013
Iowa City, IA
2,357

 
297

 
2,725

 
33

 
297

 
2,758

 
3,055

 
767

6/30/2010
Marshalltown, IA
5,714

 
240

 
6,208

 

 
240

 
6,208

 
6,448

 
1,155

6/28/2013
Muscatine, IA

 
140

 
1,802

 

 
140

 
1,802

 
1,942

 
385

6/28/2013
Urbandale, IA
8,113

 
540

 
4,292

 

 
540

 
4,292

 
4,832

 
845

6/28/2013
West Des Moines, IA

 
600

 
17,406

 

 
600

 
17,406

 
18,006

 
1,670

7/12/2013
Caldwell, ID

 
320

 
9,353

 

 
320

 
9,353

 
9,673

 
1,547

3/31/2014
Weiser, ID

 
20

 
2,433

 

 
20

 
2,433

 
2,453

 
447

12/21/2012
Aurora, IL

 
1,195

 
11,713

 

 
1,195

 
11,713

 
12,908

 
1,118

5/9/2017
Bolingbrook, IL

 
1,290

 
14,677

 

 
1,290

 
14,677

 
15,967

 
1,134

3/16/2017
Bourbonnais, IL
7,974

 
170

 
16,594

 

 
170

 
16,594

 
16,764

 
3,009

6/28/2013
Crystal Lake, IL (2 facilities)

 
1,060

 
30,043

 
170

 
1,060

 
30,213

 
31,273

 
2,634

Various
Gurnee, IL

 
1,244

 
13,856

 

 
1,244

 
13,856

 
15,100

 
137

9/10/2019
Moline, IL
3,896

 
250

 
5,630

 

 
250

 
5,630

 
5,880

 
1,061

6/28/2013
Oswego, IL

 
390

 
20,957

 
212

 
390

 
21,169

 
21,559

 
2,008

6/1/2016
Peoria, IL
3,933

 
403

 
4,532

 
224

 
403

 
4,756

 
5,159

 
1,360

10/19/2009
Quincy, IL
6,055

 
360

 
12,403

 

 
360

 
12,403

 
12,763

 
2,252

6/28/2013
Rockford, IL
6,412

 
390

 
12,575

 

 
390

 
12,575

 
12,965

 
2,346

6/28/2013
South Barrington, IL

 
1,610

 
13,456

 

 
1,610

 
13,456

 
15,066

 
1,061

3/16/2017
Springfield, IL
15,386

 
450

 
19,355

 
200

 
450

 
19,555

 
20,005

 
3,517

6/28/2013
St. Charles, IL

 
820

 
22,188

 
252

 
820

 
22,440

 
23,260

 
2,148

6/1/2016






NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2019
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company(C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation(B)
Constructed
Tinley Park, IL

 
1,622

 
11,354

 

 
1,622

 
11,354

 
12,976

 
1,296

6/23/2016
Carmel, IN

 
463

 
7,055

 

 
463

 
7,055

 
7,518

 
1,578

11/12/2014
Crawfordsville, IN
2,559

 
300

 
3,134

 

 
300

 
3,134

 
3,434

 
597

6/28/2013
Crown Point, IN

 
574

 
7,336

 
353

 
574

 
7,689

 
8,263

 
1,474

10/30/2013
Greenwood, IN

 
791

 
7,020

 
227

 
791

 
7,247

 
8,038

 
1,619

11/7/2013
Valparaiso, IN

 
1,414

 
16,099

 

 
1,414

 
16,099

 
17,513

 
269

5/31/2019
Mission, KS

 
1,901

 
17,310

 
636

 
1,901

 
17,946

 
19,847

 
4,455

9/30/2012
Overland Park, KS

 
2,199

 
20,026

 

 
2,199

 
20,026

 
22,225

 
5,049

9/30/2012
Bastrop, LA

 
325

 
2,456

 

 
325

 
2,456

 
2,781

 
650

4/30/2011
Bossier City, LA

 
500

 
3,344

 

 
500

 
3,344

 
3,844

 
920

4/30/2011
Minden, LA

 
280

 
1,698

 

 
280

 
1,698

 
1,978

 
446

4/30/2011
West Monroe, LA

 
770

 
5,627

 

 
770

 
5,627

 
6,397

 
1,415

4/30/2011
Baltimore, MD

 
860

 
8,078

 
534

 
860

 
8,612

 
9,472

 
1,498

10/31/2013
Battle Creek, MI
2,866

 
398

 
3,093

 
197

 
398

 
3,290

 
3,688

 
962

10/19/2009
Bridgeport, MI

 
220

 
7,849

 

 
220

 
7,849

 
8,069

 
327

6/20/2018
Brighton, MI

 
410

 
13,090

 

 
410

 
13,090

 
13,500

 
232

5/22/2019
Lansing, MI (2 facilities)
6,218

 
1,360

 
17,766

 
174

 
1,360

 
17,940

 
19,300

 
3,035

10/19/2009
Midland, MI
5,416

 
504

 
6,612

 
162

 
504

 
6,774

 
7,278

 
1,842

10/19/2009
Saginaw, MI (2 facilities)
3,566

 
538

 
12,991

 
163

 
538

 
13,154

 
13,692

 
1,603

Various
Shelby Township, MI

 
570

 
10,230

 

 
570

 
10,230

 
10,800

 
207

4/30/2019
Champlin, MN

 
980

 
4,430

 

 
980

 
4,430

 
5,410

 
1,230

3/10/2010
Hugo, MN

 
400

 
3,800

 

 
400

 
3,800

 
4,200

 
1,040

3/10/2010
Maplewood, MN

 
1,700

 
6,510

 

 
1,700

 
6,510

 
8,210

 
1,798

3/10/2010
North Branch, MN

 
595

 
2,985

 

 
595

 
2,985

 
3,580

 
875

3/10/2010
Mahtomedi, MN

 
515

 
8,825

 

 
515

 
8,825

 
9,340

 

12/27/2019
Charlotte, NC

 
650

 
17,663

 
2,000

 
650

 
19,663

 
20,313

 
2,221

7/1/2015
Durham, NC

 
860

 
6,690

 

 
860

 
6,690

 
7,550

 
405

3/16/2017
Hendersonville, NC (2 facilities)

 
3,120

 
12,980

 

 
3,120

 
12,980

 
16,100

 
1,103

3/16/2017
Grand Island, NE
4,180

 
370

 
5,029

 
197

 
370

 
5,226

 
5,596

 
1,056

6/28/2013
Lincoln, NE
8,418

 
380

 
10,904

 

 
380

 
10,904

 
11,284

 
1,959

6/28/2013
Omaha, NE (2 facilities)
2,455

 
1,110

 
15,437

 
851

 
1,110

 
16,288

 
17,398

 
2,164

Various
Columbus, OH (2 facilities)

 
1,100

 
26,002

 

 
1,100

 
26,002

 
27,102

 
1,206

4/30/2018
Lancaster, OH

 
530

 
20,530

 

 
530

 
20,530

 
21,060

 
2,800

7/31/2015
Marysville, OH

 
1,250

 
13,950

 

 
1,250

 
13,950

 
15,200

 
2,755

7/1/2013






NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2019
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company(C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation(B)
Constructed
Middletown, OH
8,492

 
940

 
15,548

 

 
940

 
15,548

 
16,488

 
2,340

10/31/2014
Rocky River, OH

 
650

 
7,201

 

 
650

 
7,201

 
7,851

 
360

4/30/2018
Worthington, OH

 

 
18,869

 
1,476

 

 
20,345

 
20,345

 
1,161

4/30/2018
McMinnville, OR

 
390

 
9,183

 

 
390

 
9,183

 
9,573

 
896

8/31/2016
Milwaukie, OR

 
370

 
5,283

 
64

 
370

 
5,347

 
5,717

 
743

9/30/2014
Ontario, OR (2 facilities)

 
429

 
6,128

 

 
429

 
6,128

 
6,557

 
1,131

12/21/2012
Portland, OR (2 facilities)

 
1,430

 
31,542

 

 
1,430

 
31,542

 
32,972

 
2,688

8/31/2015
Erie, PA

 
1,030

 
15,206

 
3

 
1,030

 
15,209

 
16,239

 
696

4/30/2018
Reading, PA

 
1,027

 
11,179

 

 
1,027

 
11,179

 
12,206

 
196

5/31/2019
Arlington, TX

 
450

 
4,555

 
26

 
450

 
4,581

 
5,031

 
407

3/16/2017
Rockwall, TX

 
1,250

 
10,562

 

 
1,250

 
10,562

 
11,812

 
854

3/16/2017
Fredericksburg, VA

 
1,615

 
9,271

 

 
1,615

 
9,271

 
10,886

 
992

9/20/2016
Midlothian, VA

 
1,646

 
8,635

 

 
1,646

 
8,635

 
10,281

 
945

10/31/2016
Suffolk, VA

 
1,022

 
9,320

 

 
1,022

 
9,320

 
10,342

 
777

3/25/2016
Beaver Dam, WI

 
210

 
20,149

 
113

 
210

 
20,262

 
20,472

 
4,068

12/21/2012
 
8,492

 
12,459

 
182,631

 
1,682

 
12,459

 
184,313

 
196,772

 
18,254

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Living Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fort Smith, AR

 
590

 
22,447

 

 
590

 
22,447

 
23,037

 
3,674

12/23/2013
Rogers, AR

 
1,470

 
25,282

 

 
1,470

 
25,282

 
26,752

 
4,138

12/23/2013
Fresno, CA

 
420

 
10,899

 

 
420

 
10,899

 
11,319

 
1,876

12/23/2013
Hemet, CA

 
1,250

 
12,645

 

 
1,250

 
12,645

 
13,895

 
2,153

12/23/2013
Merced, CA

 
350

 
18,712

 


350

 
18,712

 
19,062

 
3,075

12/23/2013
Modesto, CA

 
1,170

 
22,673

 

 
1,170

 
22,673

 
23,843

 
3,661

12/23/2013
Pinole, CA

 
1,020

 
18,066

 

 
1,020

 
18,066

 
19,086

 
2,954

12/23/2013
Roseville, CA

 
630

 
31,343

 

 
630

 
31,343

 
31,973

 
5,070

12/23/2013
West Covina, CA

 
940

 
20,280

 

 
940

 
20,280

 
21,220

 
3,270

12/23/2013
Vero Beach, FL

 
550

 
37,450

 

 
550

 
37,450

 
38,000

 
967

2/1/2019
Athens, GA

 
910

 
31,940

 

 
910

 
31,940

 
32,850

 
5,162

12/23/2013
Columbus, GA

 
570

 
8,639

 

 
570

 
8,639

 
9,209

 
1,508

12/23/2013
Savannah, GA

 
1,200

 
15,851

 

 
1,200

 
15,851

 
17,051

 
2,636

12/23/2013
Boise, ID

 
400

 
12,422

 

 
400

 
12,422

 
12,822

 
2,069

12/23/2013
Columbus, IN

 
348

 
6,124

 

 
348

 
6,124

 
6,472

 
103

5/31/2019
Fort Wayne, IN

 
310

 
12,864

 

 
310

 
12,864

 
13,174

 
2,201

12/23/2013






NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2019
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company(C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation(B)
Constructed
Kenner, LA

 
310

 
24,259

 

 
310

 
24,259

 
24,569

 
3,881

12/23/2013
St. Charles, MO

 
344

 
3,181

 

 
344

 
3,181

 
3,525

 
2,558

10/17/1991
Voorhees, NJ

 
670

 
23,710

 

 
670

 
23,710

 
24,380

 
3,816

12/23/2013
Gahanna, OH

 
920

 
22,919

 

 
920

 
22,919

 
23,839

 
3,771

12/23/2013
Broken Arrow, OK

 
2,660

 
18,477

 

 
2,660

 
18,477

 
21,137

 
3,079

12/23/2013
Tulsa, OK
17,622

 
1,980

 
32,620

 
501

 
1,980

 
33,121

 
35,101

 
1,929

12/1/2017
Newberg, OR

 
1,080

 
19,187

 

 
1,080

 
19,187

 
20,267

 
3,178

12/23/2013
Greenville, SC

 
560

 
16,547

 

 
560

 
16,547

 
17,107

 
2,761

12/23/2013
Myrtle Beach, SC

 
1,310

 
26,229

 

 
1,310

 
26,229

 
27,539

 
4,231

12/23/2013
Chattanooga, TN

 
9

 
1,567

 

 
9

 
1,567

 
1,576

 
1,329

10/17/1991
Johnson City, TN

 
55

 
4,077

 

 
55

 
4,077

 
4,132

 
3,040

10/17/1991
Bellevue, WA

 
780

 
18,692

 

 
780

 
18,692

 
19,472

 
3,044

12/23/2013
Chehalis, WA

 
1,980

 
7,710

 
7,445

 
1,980

 
15,155

 
17,135

 
879

1/15/2016
Vancouver, WA (2 facilities)

 
1,740

 
23,411

 

 
1,740

 
23,411

 
25,151

 
3,950

12/23/2013
Yakima, WA

 
440

 
14,186

 

 
440

 
14,186

 
14,626

 
2,348

12/23/2013
 
17,622

 
14,838

 
256,772

 
7,946

 
14,838

 
264,718

 
279,556

 
43,794

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Living Campuses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loma Linda, CA

 
1,200

 
10,800

 
7,326

 
1,200

 
18,126

 
19,326

 
3,169

9/28/2012
Bonita Springs, FL

 
1,810

 
24,382

 

 
1,810

 
24,382

 
26,192

 
3,078

7/1/2015
Maitland, FL

 
2,317

 
9,161

 
491

 
2,317

 
9,652

 
11,969

 
6,376

8/6/1996
West Palm Beach, FL

 
2,771

 
4,286

 

 
2,771

 
4,286

 
7,057

 
3,803

8/6/1996
Nampa, ID

 
243

 
4,182

 

 
243

 
4,182

 
4,425

 
2,552

8/13/1996
Michigan City, IN

 
974

 
22,667

 

 
974

 
22,667

 
23,641

 
378

5/31/2019
Portage, IN

 
661

 
21,959

 

 
661

 
21,959

 
22,620

 
368

5/31/2019
Needham, MA

 
5,500

 
45,157

 

 
5,500

 
45,157

 
50,657

 
1,395

1/15/2019
Salisbury, MD

 
1,876

 
44,084

 

 
1,876

 
44,084

 
45,960

 
763

5/31/2019
Roscommon, MI

 
44

 
6,005

 

 
44

 
6,005

 
6,049

 
805

8/31/2015
Mt. Airy, NC

 
1,370

 
7,470

 
150

 
1,370

 
7,620

 
8,990

 
1,125

12/17/2014
McMinnville, OR

 
410

 
26,667

 

 
410

 
26,667

 
27,077

 
2,451

8/31/2016
Madison, TN

 
920

 
21,829

 
104

 
920

 
21,933

 
22,853

 
2,748

7/1/2015
Silverdale, WA

 
1,750

 
23,860

 
2,167

 
1,750

 
26,027

 
27,777

 
5,392

8/16/2012
 

 
21,846

 
272,509

 
10,238

 
21,846

 
282,747

 
304,593

 
34,403

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 






NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2019
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company(C)
 
Capitalized
 
 
 
 
 
 
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation(B)
Constructed
Entrance-Fee Communities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bridgeport, CT

 
4,320

 
23,494

 
2,774

 
4,320

 
26,268

 
30,588

 
2,875

6/1/2016
North Branford, CT

 
7,724

 
64,430

 

 
7,724

 
64,430

 
72,154

 
5,700

11/3/2016
Southbury, CT

 
10,320

 
17,143

 
2,713

 
10,320

 
19,856

 
30,176

 
2,046

11/8/2016
Fernandina Beach, FL

 
1,430

 
63,420

 
1,522

 
1,430

 
64,942

 
66,372

 
8,826

12/17/2014
St. Simons Island, GA

 
8,770

 
38,070

 
963

 
8,770

 
39,033

 
47,803

 
5,547

12/17/2014
Winston-Salem, NC

 
8,700

 
73,920

 
507

 
8,700

 
74,427

 
83,127

 
10,356

12/17/2014
Greenville, SC

 
5,850

 
90,760

 

 
5,850

 
90,760

 
96,610

 
12,526

12/17/2014
Myrtle Beach, SC

 
3,910

 
82,140

 
542

 
3,910

 
82,682

 
86,592

 
11,630

12/17/2014
Pawleys Island, SC

 
1,480

 
38,620

 
460

 
1,480

 
39,080

 
40,560

 
5,718

12/17/2014
Spartanburg, SC

 
900

 
49,190

 
1,021

 
900

 
50,211

 
51,111

 
7,029

12/17/2014
 

 
53,404

 
541,187

 
10,502

 
53,404

 
551,689

 
605,093

 
72,253

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medical Office Buildings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crestview, FL

 
165

 
3,349

 

 
165

 
3,349

 
3,514

 
2,505

6/30/1993
Pasadena, TX

 
631

 
6,341

 

 
631

 
6,341

 
6,972

 
4,869

1/1/1995
 

 
796

 
9,690

 

 
796

 
9,690

 
10,486

 
7,374

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitals
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
La Mesa, CA

 
4,180

 
8,320

 

 
4,180

 
8,320

 
12,500

 
2,676

3/10/2010
Jackson, KY

 
540

 
10,163

 
7,899

 
540

 
18,062

 
18,602

 
8,309

6/12/1992
Murfreesboro, TN

 
7,284

 
17,585

 

 
7,284

 
17,585

 
24,869

 
3,190

10/1/2012
 

 
12,004

 
36,068

 
7,899

 
12,004

 
43,967

 
55,971

 
14,175

 
Total continuing operations properties

 
66,204

 
586,945

 
18,401

 
66,204

 
605,346

 
671,550

 
93,802

 
Corporate office

 
1,291

 
677

 
551

 
1,291

 
1,228

 
2,519

 
436

 
 
$

 
$
67,495

 
$
587,622

 
$
18,952

 
$
67,495

 
$
606,574

 
$
674,069

 
$
94,238

 

NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(A) See the notes to the consolidated financial statements.
(B) Depreciation is calculated using estimated useful lives up to 40 years for all completed facilities.
(C) Subsequent to NHC’s transfer of the original real estate properties in 1991, we have purchased from NHC $33,909,000 of additions to those properties. As the additions were purchased from NHC rather than developed by us, the $33,909,000 has been included as Initial Cost to Company.
(D) At December 31, 2019, the tax basis of the Company’s net real estate assets was $2,541,329,000.









NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
FOR THE YEARS ENDED DECEMBER 31, 2019, 2018, AND 2017
(in thousands)
 
December 31,
 
2019
 
2018
 
2017
Investment in Real Estate:
 
 
 
 
 
Balance at beginning of period
$
2,818,365

 
$
2,665,903

 
$
2,472,854

Additions through cash expenditures
237,186

 
147,645

 
175,793

Change in accounts payable related to investments in real estate construction
1,829

 
1,689

 
(1,855
)
Change in other assets related to investments in real estate
292

 
171

 

Tenant investment in leased asset

 
3,775

 
1,250

Contingent asset acquisition liability relieved

 
(818
)
 

Additions through assumption of debt

 

 
18,311

Real estate acquired in exchange for straight-line rent receivable
38,000

 

 

Real estate acquired in exchange for mortgage notes receivable
14,000

 

 

Sale of properties for cash

 

 
(450
)
Properties classified as held for sale
(34,826
)
 

 

Balance at end of period
$
3,074,846

 
$
2,818,365

 
$
2,665,903

 
 
 
 
 
 
Accumulated Depreciation:
 
 
 
 
 
Balance at beginning of period
$
451,483

 
$
380,202

 
$
313,080

Addition charged to costs and expenses
76,816

 
71,349

 
67,173

Amortization of right-of-use asset
60

 

 

Sale of properties

 

 
(51
)
Properties classified as held for sale
(13,906
)
 

 

Contingent asset acquisition liability relieved

 
(68
)
 

Balance at end of period
$
514,453

 
$
451,483

 
$
380,202