Balance | Additions | ||||||||||||||
Beginning | Charged to Costs | Balance | |||||||||||||
of Period | and Expenses1 | Deductions | End of Period | ||||||||||||
For the year ended December 31, 2019 | |||||||||||||||
Loan loss allowance | $ | — | $ | — | $ | — | $ | — | |||||||
For the year ended December 31, 2018 | |||||||||||||||
Loan loss allowance | $ | — | $ | — | $ | — | $ | — | |||||||
For the year ended December 31, 2017 | |||||||||||||||
Loan loss allowance | $ | — | $ | — | $ | — | $ | — | |||||||
NATIONAL HEALTH INVESTORS, INC. | ||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Costs | ||||||||||||||||||||||||||||||||
Initial Cost to Company(C) | Capitalized | Date | ||||||||||||||||||||||||||||||
Buildings & | Subsequent to | Buildings & | Accumulated | Acquired/ | ||||||||||||||||||||||||||||
Encumbrances | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation(B) | Constructed | ||||||||||||||||||||||||
Skilled Nursing Facilities | ||||||||||||||||||||||||||||||||
Anniston, AL | $ | — | $ | 70 | $ | 4,477 | $ | — | $ | 70 | $ | 4,477 | $ | 4,547 | $ | 3,536 | 10/17/1991 | |||||||||||||||
Moulton, AL | — | 25 | 688 | — | 25 | 688 | 713 | 688 | 10/17/1991 | |||||||||||||||||||||||
Avondale, AZ | — | 453 | 6,678 | — | 453 | 6,678 | 7,131 | 4,029 | 8/13/1996 | |||||||||||||||||||||||
Brooksville, FL | — | 1,217 | 16,166 | — | 1,217 | 16,166 | 17,383 | 4,008 | 2/1/2010 | |||||||||||||||||||||||
Crystal River, FL | — | 912 | 12,117 | — | 912 | 12,117 | 13,029 | 3,004 | 2/1/2010 | |||||||||||||||||||||||
Dade City, FL | — | 605 | 8,042 | — | 605 | 8,042 | 8,647 | 1,994 | 2/1/2010 | |||||||||||||||||||||||
Hudson, FL (2 facilities) | — | 1,290 | 22,392 | — | 1,290 | 22,392 | 23,682 | 11,389 | Various | |||||||||||||||||||||||
Merritt Island, FL | — | 701 | 8,869 | — | 701 | 8,869 | 9,570 | 7,364 | 10/17/1991 | |||||||||||||||||||||||
New Port Richey, FL | — | 228 | 3,023 | — | 228 | 3,023 | 3,251 | 749 | 2/1/2010 | |||||||||||||||||||||||
Plant City, FL | — | 405 | 8,777 | — | 405 | 8,777 | 9,182 | 7,228 | 10/17/1991 | |||||||||||||||||||||||
Stuart, FL | — | 787 | 9,048 | — | 787 | 9,048 | 9,835 | 7,653 | 10/17/1991 | |||||||||||||||||||||||
Trenton, FL | — | 851 | 11,312 | — | 851 | 11,312 | 12,163 | 2,804 | 2/1/2010 | |||||||||||||||||||||||
Glasgow, KY | — | 33 | 2,110 | — | 33 | 2,110 | 2,143 | 2,059 | 10/17/1991 | |||||||||||||||||||||||
Greenfield, MA | — | 370 | 4,341 | — | 370 | 4,341 | 4,711 | 725 | 8/30/2013 | |||||||||||||||||||||||
Holyoke, MA | — | 110 | 944 | — | 110 | 944 | 1,054 | 166 | 8/30/2013 | |||||||||||||||||||||||
Quincy, MA | — | 450 | 710 | — | 450 | 710 | 1,160 | 115 | 8/30/2013 | |||||||||||||||||||||||
Taunton, MA | — | 900 | 5,906 | — | 900 | 5,906 | 6,806 | 995 | 8/30/2013 | |||||||||||||||||||||||
Desloge, MO | — | 178 | 3,804 | — | 178 | 3,804 | 3,982 | 3,580 | 10/17/1991 | |||||||||||||||||||||||
Joplin, MO | — | 175 | 4,034 | — | 175 | 4,034 | 4,209 | 2,990 | 10/17/1991 | |||||||||||||||||||||||
Kennett, MO | — | 180 | 4,928 | — | 180 | 4,928 | 5,108 | 4,593 | 10/17/1991 | |||||||||||||||||||||||
Maryland Heights, MO | — | 482 | 5,512 | — | 482 | 5,512 | 5,994 | 5,512 | 10/17/1991 | |||||||||||||||||||||||
St. Charles, MO | — | 150 | 4,790 | — | 150 | 4,790 | 4,940 | 4,405 | 10/17/1991 | |||||||||||||||||||||||
Manchester, NH (2 facilities) | — | 790 | 20,077 | — | 790 | 20,077 | 20,867 | 3,294 | 8/30/2013 | |||||||||||||||||||||||
Epsom, NH | — | 630 | 2,191 | — | 630 | 2,191 | 2,821 | 382 | 8/30/2013 | |||||||||||||||||||||||
Albany, OR | — | 190 | 10,415 | — | 190 | 10,415 | 10,605 | 1,829 | 3/31/2014 | |||||||||||||||||||||||
Creswell, OR | — | 470 | 8,946 | — | 470 | 8,946 | 9,416 | 1,505 | 3/31/2014 | |||||||||||||||||||||||
Forest Grove, OR | — | 540 | 11,848 | — | 540 | 11,848 | 12,388 | 2,006 | 3/31/2014 | |||||||||||||||||||||||
Anderson, SC | — | 308 | 4,643 | — | 308 | 4,643 | 4,951 | 4,477 | 10/17/1991 | |||||||||||||||||||||||
Greenwood, SC | — | 222 | 3,457 | — | 222 | 3,457 | 3,679 | 3,199 | 10/17/1991 | |||||||||||||||||||||||
Laurens, SC | — | 42 | 3,426 | — | 42 | 3,426 | 3,468 | 3,042 | 10/17/1991 | |||||||||||||||||||||||
Orangeburg, SC | — | 300 | 3,714 | — | 300 | 3,714 | 4,014 | 1,109 | 9/25/2008 | |||||||||||||||||||||||
Athens, TN | — | 38 | 1,463 | — | 38 | 1,463 | 1,501 | 1,350 | 10/17/1991 | |||||||||||||||||||||||
Chattanooga, TN | — | 143 | 2,309 | — | 143 | 2,309 | 2,452 | 2,313 | 10/17/1991 | |||||||||||||||||||||||
NATIONAL HEALTH INVESTORS, INC. | ||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Costs | ||||||||||||||||||||||||
Initial Cost to Company(C) | Capitalized | Date | ||||||||||||||||||||||
Buildings & | Subsequent to | Buildings & | Accumulated | Acquired/ | ||||||||||||||||||||
Encumbrances | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation(B) | Constructed | ||||||||||||||||
Dickson, TN | — | 90 | 3,541 | — | 90 | 3,541 | 3,631 | 3,108 | 10/17/1991 | |||||||||||||||
Franklin, TN | — | 47 | 1,130 | — | 47 | 1,130 | 1,177 | 1,110 | 10/17/1991 | |||||||||||||||
Hendersonville, TN | — | 363 | 3,837 | — | 363 | 3,837 | 4,200 | 3,122 | 10/17/1991 | |||||||||||||||
Johnson City, TN | — | 85 | 1,918 | — | 85 | 1,918 | 2,003 | 1,918 | 10/17/1991 | |||||||||||||||
Lewisburg, TN (2 facilities) | — | 46 | 994 | — | 46 | 994 | 1,040 | 999 | 10/17/1991 | |||||||||||||||
McMinnville, TN | — | 73 | 3,618 | — | 73 | 3,618 | 3,691 | 3,089 | 10/17/1991 | |||||||||||||||
Milan, TN | — | 41 | 1,826 | — | 41 | 1,826 | 1,867 | 1,667 | 10/17/1991 | |||||||||||||||
Pulaski, TN | — | 53 | 3,921 | — | 53 | 3,921 | 3,974 | 3,384 | 10/17/1991 | |||||||||||||||
Lawrenceburg, TN | — | 98 | 2,900 | — | 98 | 2,900 | 2,998 | 2,349 | 10/17/1991 | |||||||||||||||
Dunlap, TN | — | 35 | 3,679 | — | 35 | 3,679 | 3,714 | 3,040 | 10/17/1991 | |||||||||||||||
Smithville, TN | — | 35 | 3,816 | — | 35 | 3,816 | 3,851 | 3,258 | 10/18/1991 | |||||||||||||||
Somerville, TN | — | 26 | 677 | — | 26 | 677 | 703 | 678 | 10/19/1991 | |||||||||||||||
Sparta, TN | — | 80 | 1,602 | — | 80 | 1,602 | 1,682 | 1,518 | 10/20/1991 | |||||||||||||||
Austin, TX | — | 606 | 9,895 | — | 606 | 9,895 | 10,501 | 1,092 | 4/1/2016 | |||||||||||||||
Canton, TX | — | 420 | 12,330 | — | 420 | 12,330 | 12,750 | 2,728 | 4/18/2013 | |||||||||||||||
Corinth, TX | — | 1,075 | 13,935 | — | 1,075 | 13,935 | 15,010 | 3,315 | 4/18/2013 | |||||||||||||||
Ennis, TX | — | 986 | 9,025 | — | 986 | 9,025 | 10,011 | 2,483 | 10/31/2011 | |||||||||||||||
Euless, TX | — | 1,241 | 12,629 | — | 1,241 | 12,629 | 13,870 | 1,515 | 4/1/2016 | |||||||||||||||
Fort Worth, TX | — | 1,380 | 14,370 | — | 1,380 | 14,370 | 15,750 | 805 | 5/10/2018 | |||||||||||||||
Garland, TX | — | 1,440 | 14,310 | — | 1,440 | 14,310 | 15,750 | 800 | 5/10/2018 | |||||||||||||||
Gladewater, TX | — | 70 | 17,840 | — | 70 | 17,840 | 17,910 | 1,871 | 4/1/2016 | |||||||||||||||
Greenville, TX | — | 1,800 | 13,948 | — | 1,800 | 13,948 | 15,748 | 3,517 | 10/31/2011 | |||||||||||||||
Houston, TX (3 facilities) | — | 2,808 | 42,511 | — | 2,808 | 42,511 | 45,319 | 11,429 | Various | |||||||||||||||
Katy, TX | — | 610 | 13,893 | — | 610 | 13,893 | 14,503 | 1,549 | 4/1/2016 | |||||||||||||||
Kyle, TX | — | 1,096 | 12,279 | — | 1,096 | 12,279 | 13,375 | 3,188 | 6/11/2012 | |||||||||||||||
Marble Falls, TX | — | 480 | 14,989 | — | 480 | 14,989 | 15,469 | 1,629 | 4/1/2016 | |||||||||||||||
McAllen, TX | — | 1,175 | 8,259 | — | 1,175 | 8,259 | 9,434 | 1,010 | 4/1/2016 | |||||||||||||||
New Braunfels, TX | — | 1,430 | 13,666 | — | 1,430 | 13,666 | 15,096 | 1,316 | 2/24/2017 | |||||||||||||||
San Antonio, TX (3 facilities) | — | 2,370 | 40,054 | — | 2,370 | 40,054 | 42,424 | 7,119 | Various | |||||||||||||||
Waxahachie, TX | — | 1,330 | 14,349 | — | 1,330 | 14,349 | 15,679 | 960 | 1/17/2018 | |||||||||||||||
Bristol, VA | — | 176 | 2,511 | — | 176 | 2,511 | 2,687 | 2,320 | 10/17/1991 | |||||||||||||||
Oak Creek, WI | — | 2,000 | 14,903 | — | 2,000 | 14,903 | 16,903 | — | 12/7/2018 | |||||||||||||||
— | 23,565 | 329,155 | — | 23,565 | 329,155 | 352,720 | 77,886 | |||||||||||||||||
NATIONAL HEALTH INVESTORS, INC. | ||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Costs | ||||||||||||||||||||||||
Initial Cost to Company(C) | Capitalized | Date | ||||||||||||||||||||||
Buildings & | Subsequent to | Buildings & | Accumulated | Acquired/ | ||||||||||||||||||||
Encumbrances | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation(B) | Constructed | ||||||||||||||||
Assisted Living Facilities | ||||||||||||||||||||||||
Rainbow City, AL | — | 670 | 11,330 | — | 670 | 11,330 | 12,000 | 2,049 | 10/31/2013 | |||||||||||||||
Sacramento, CA | — | 660 | 10,840 | — | 660 | 10,840 | 11,500 | 1,772 | 6/1/2014 | |||||||||||||||
Pueblo West, CO | — | 169 | 7,431 | — | 169 | 7,431 | 7,600 | 93 | 7/23/2019 | |||||||||||||||
Bartow, FL | — | 225 | 3,192 | — | 225 | 3,192 | 3,417 | 834 | 11/30/2010 | |||||||||||||||
Lakeland, FL | — | 307 | 3,117 | — | 307 | 3,117 | 3,424 | 820 | 11/30/2010 | |||||||||||||||
Maitland, FL | — | 1,687 | 5,428 | — | 1,687 | 5,428 | 7,115 | 3,513 | 8/6/1996 | |||||||||||||||
St. Cloud, FL | — | 250 | 3,167 | — | 250 | 3,167 | 3,417 | 834 | 11/30/2010 | |||||||||||||||
Greensboro, GA | — | 672 | 4,849 | 631 | 672 | 5,480 | 6,152 | 1,156 | 9/15/2011 | |||||||||||||||
Ames, IA | 3,193 | 360 | 4,670 | — | 360 | 4,670 | 5,030 | 874 | 6/28/2013 | |||||||||||||||
Burlington, IA | 3,901 | 200 | 8,374 | — | 200 | 8,374 | 8,574 | 1,570 | 6/28/2013 | |||||||||||||||
Cedar Falls, IA | 3,752 | 260 | 4,700 | 30 | 260 | 4,730 | 4,990 | 909 | 6/28/2013 | |||||||||||||||
Clinton, IA | 2,596 | 133 | 3,215 | 60 | 133 | 3,275 | 3,408 | 838 | 6/30/2010 | |||||||||||||||
Ft. Dodge, IA | 4,008 | 100 | 7,208 | — | 100 | 7,208 | 7,308 | 1,320 | 6/28/2013 | |||||||||||||||
Iowa City, IA | 2,357 | 297 | 2,725 | 33 | 297 | 2,758 | 3,055 | 767 | 6/30/2010 | |||||||||||||||
Marshalltown, IA | 5,714 | 240 | 6,208 | — | 240 | 6,208 | 6,448 | 1,155 | 6/28/2013 | |||||||||||||||
Muscatine, IA | — | 140 | 1,802 | — | 140 | 1,802 | 1,942 | 385 | 6/28/2013 | |||||||||||||||
Urbandale, IA | 8,113 | 540 | 4,292 | — | 540 | 4,292 | 4,832 | 845 | 6/28/2013 | |||||||||||||||
West Des Moines, IA | — | 600 | 17,406 | — | 600 | 17,406 | 18,006 | 1,670 | 7/12/2013 | |||||||||||||||
Caldwell, ID | — | 320 | 9,353 | — | 320 | 9,353 | 9,673 | 1,547 | 3/31/2014 | |||||||||||||||
Weiser, ID | — | 20 | 2,433 | — | 20 | 2,433 | 2,453 | 447 | 12/21/2012 | |||||||||||||||
Aurora, IL | — | 1,195 | 11,713 | — | 1,195 | 11,713 | 12,908 | 1,118 | 5/9/2017 | |||||||||||||||
Bolingbrook, IL | — | 1,290 | 14,677 | — | 1,290 | 14,677 | 15,967 | 1,134 | 3/16/2017 | |||||||||||||||
Bourbonnais, IL | 7,974 | 170 | 16,594 | — | 170 | 16,594 | 16,764 | 3,009 | 6/28/2013 | |||||||||||||||
Crystal Lake, IL (2 facilities) | — | 1,060 | 30,043 | 170 | 1,060 | 30,213 | 31,273 | 2,634 | Various | |||||||||||||||
Gurnee, IL | — | 1,244 | 13,856 | — | 1,244 | 13,856 | 15,100 | 137 | 9/10/2019 | |||||||||||||||
Moline, IL | 3,896 | 250 | 5,630 | — | 250 | 5,630 | 5,880 | 1,061 | 6/28/2013 | |||||||||||||||
Oswego, IL | — | 390 | 20,957 | 212 | 390 | 21,169 | 21,559 | 2,008 | 6/1/2016 | |||||||||||||||
Peoria, IL | 3,933 | 403 | 4,532 | 224 | 403 | 4,756 | 5,159 | 1,360 | 10/19/2009 | |||||||||||||||
Quincy, IL | 6,055 | 360 | 12,403 | — | 360 | 12,403 | 12,763 | 2,252 | 6/28/2013 | |||||||||||||||
Rockford, IL | 6,412 | 390 | 12,575 | — | 390 | 12,575 | 12,965 | 2,346 | 6/28/2013 | |||||||||||||||
South Barrington, IL | — | 1,610 | 13,456 | — | 1,610 | 13,456 | 15,066 | 1,061 | 3/16/2017 | |||||||||||||||
Springfield, IL | 15,386 | 450 | 19,355 | 200 | 450 | 19,555 | 20,005 | 3,517 | 6/28/2013 | |||||||||||||||
St. Charles, IL | — | 820 | 22,188 | 252 | 820 | 22,440 | 23,260 | 2,148 | 6/1/2016 | |||||||||||||||
NATIONAL HEALTH INVESTORS, INC. | ||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Costs | ||||||||||||||||||||||||
Initial Cost to Company(C) | Capitalized | Date | ||||||||||||||||||||||
Buildings & | Subsequent to | Buildings & | Accumulated | Acquired/ | ||||||||||||||||||||
Encumbrances | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation(B) | Constructed | ||||||||||||||||
Tinley Park, IL | — | 1,622 | 11,354 | — | 1,622 | 11,354 | 12,976 | 1,296 | 6/23/2016 | |||||||||||||||
Carmel, IN | — | 463 | 7,055 | — | 463 | 7,055 | 7,518 | 1,578 | 11/12/2014 | |||||||||||||||
Crawfordsville, IN | 2,559 | 300 | 3,134 | — | 300 | 3,134 | 3,434 | 597 | 6/28/2013 | |||||||||||||||
Crown Point, IN | — | 574 | 7,336 | 353 | 574 | 7,689 | 8,263 | 1,474 | 10/30/2013 | |||||||||||||||
Greenwood, IN | — | 791 | 7,020 | 227 | 791 | 7,247 | 8,038 | 1,619 | 11/7/2013 | |||||||||||||||
Valparaiso, IN | — | 1,414 | 16,099 | — | 1,414 | 16,099 | 17,513 | 269 | 5/31/2019 | |||||||||||||||
Mission, KS | — | 1,901 | 17,310 | 636 | 1,901 | 17,946 | 19,847 | 4,455 | 9/30/2012 | |||||||||||||||
Overland Park, KS | — | 2,199 | 20,026 | — | 2,199 | 20,026 | 22,225 | 5,049 | 9/30/2012 | |||||||||||||||
Bastrop, LA | — | 325 | 2,456 | — | 325 | 2,456 | 2,781 | 650 | 4/30/2011 | |||||||||||||||
Bossier City, LA | — | 500 | 3,344 | — | 500 | 3,344 | 3,844 | 920 | 4/30/2011 | |||||||||||||||
Minden, LA | — | 280 | 1,698 | — | 280 | 1,698 | 1,978 | 446 | 4/30/2011 | |||||||||||||||
West Monroe, LA | — | 770 | 5,627 | — | 770 | 5,627 | 6,397 | 1,415 | 4/30/2011 | |||||||||||||||
Baltimore, MD | — | 860 | 8,078 | 534 | 860 | 8,612 | 9,472 | 1,498 | 10/31/2013 | |||||||||||||||
Battle Creek, MI | 2,866 | 398 | 3,093 | 197 | 398 | 3,290 | 3,688 | 962 | 10/19/2009 | |||||||||||||||
Bridgeport, MI | — | 220 | 7,849 | — | 220 | 7,849 | 8,069 | 327 | 6/20/2018 | |||||||||||||||
Brighton, MI | — | 410 | 13,090 | — | 410 | 13,090 | 13,500 | 232 | 5/22/2019 | |||||||||||||||
Lansing, MI (2 facilities) | 6,218 | 1,360 | 17,766 | 174 | 1,360 | 17,940 | 19,300 | 3,035 | 10/19/2009 | |||||||||||||||
Midland, MI | 5,416 | 504 | 6,612 | 162 | 504 | 6,774 | 7,278 | 1,842 | 10/19/2009 | |||||||||||||||
Saginaw, MI (2 facilities) | 3,566 | 538 | 12,991 | 163 | 538 | 13,154 | 13,692 | 1,603 | Various | |||||||||||||||
Shelby Township, MI | — | 570 | 10,230 | — | 570 | 10,230 | 10,800 | 207 | 4/30/2019 | |||||||||||||||
Champlin, MN | — | 980 | 4,430 | — | 980 | 4,430 | 5,410 | 1,230 | 3/10/2010 | |||||||||||||||
Hugo, MN | — | 400 | 3,800 | — | 400 | 3,800 | 4,200 | 1,040 | 3/10/2010 | |||||||||||||||
Maplewood, MN | — | 1,700 | 6,510 | — | 1,700 | 6,510 | 8,210 | 1,798 | 3/10/2010 | |||||||||||||||
North Branch, MN | — | 595 | 2,985 | — | 595 | 2,985 | 3,580 | 875 | 3/10/2010 | |||||||||||||||
Mahtomedi, MN | — | 515 | 8,825 | — | 515 | 8,825 | 9,340 | — | 12/27/2019 | |||||||||||||||
Charlotte, NC | — | 650 | 17,663 | 2,000 | 650 | 19,663 | 20,313 | 2,221 | 7/1/2015 | |||||||||||||||
Durham, NC | — | 860 | 6,690 | — | 860 | 6,690 | 7,550 | 405 | 3/16/2017 | |||||||||||||||
Hendersonville, NC (2 facilities) | — | 3,120 | 12,980 | — | 3,120 | 12,980 | 16,100 | 1,103 | 3/16/2017 | |||||||||||||||
Grand Island, NE | 4,180 | 370 | 5,029 | 197 | 370 | 5,226 | 5,596 | 1,056 | 6/28/2013 | |||||||||||||||
Lincoln, NE | 8,418 | 380 | 10,904 | — | 380 | 10,904 | 11,284 | 1,959 | 6/28/2013 | |||||||||||||||
Omaha, NE (2 facilities) | 2,455 | 1,110 | 15,437 | 851 | 1,110 | 16,288 | 17,398 | 2,164 | Various | |||||||||||||||
Columbus, OH (2 facilities) | — | 1,100 | 26,002 | — | 1,100 | 26,002 | 27,102 | 1,206 | 4/30/2018 | |||||||||||||||
Lancaster, OH | — | 530 | 20,530 | — | 530 | 20,530 | 21,060 | 2,800 | 7/31/2015 | |||||||||||||||
Marysville, OH | — | 1,250 | 13,950 | — | 1,250 | 13,950 | 15,200 | 2,755 | 7/1/2013 | |||||||||||||||
NATIONAL HEALTH INVESTORS, INC. | |||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION | |||||||||||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||
Costs | |||||||||||||||||||||||||
Initial Cost to Company(C) | Capitalized | Date | |||||||||||||||||||||||
Buildings & | Subsequent to | Buildings & | Accumulated | Acquired/ | |||||||||||||||||||||
Encumbrances | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation(B) | Constructed | |||||||||||||||||
Middletown, OH | 8,492 | 940 | 15,548 | — | 940 | 15,548 | 16,488 | 2,340 | 10/31/2014 | ||||||||||||||||
Rocky River, OH | — | 650 | 7,201 | — | 650 | 7,201 | 7,851 | 360 | 4/30/2018 | ||||||||||||||||
Worthington, OH | — | — | 18,869 | 1,476 | — | 20,345 | 20,345 | 1,161 | 4/30/2018 | ||||||||||||||||
McMinnville, OR | — | 390 | 9,183 | — | 390 | 9,183 | 9,573 | 896 | 8/31/2016 | ||||||||||||||||
Milwaukie, OR | — | 370 | 5,283 | 64 | 370 | 5,347 | 5,717 | 743 | 9/30/2014 | ||||||||||||||||
Ontario, OR (2 facilities) | — | 429 | 6,128 | — | 429 | 6,128 | 6,557 | 1,131 | 12/21/2012 | ||||||||||||||||
Portland, OR (2 facilities) | — | 1,430 | 31,542 | — | 1,430 | 31,542 | 32,972 | 2,688 | 8/31/2015 | ||||||||||||||||
Erie, PA | — | 1,030 | 15,206 | 3 | 1,030 | 15,209 | 16,239 | 696 | 4/30/2018 | ||||||||||||||||
Reading, PA | — | 1,027 | 11,179 | — | 1,027 | 11,179 | 12,206 | 196 | 5/31/2019 | ||||||||||||||||
Arlington, TX | — | 450 | 4,555 | 26 | 450 | 4,581 | 5,031 | 407 | 3/16/2017 | ||||||||||||||||
Rockwall, TX | — | 1,250 | 10,562 | — | 1,250 | 10,562 | 11,812 | 854 | 3/16/2017 | ||||||||||||||||
Fredericksburg, VA | — | 1,615 | 9,271 | — | 1,615 | 9,271 | 10,886 | 992 | 9/20/2016 | ||||||||||||||||
Midlothian, VA | — | 1,646 | 8,635 | — | 1,646 | 8,635 | 10,281 | 945 | 10/31/2016 | ||||||||||||||||
Suffolk, VA | — | 1,022 | 9,320 | — | 1,022 | 9,320 | 10,342 | 777 | 3/25/2016 | ||||||||||||||||
Beaver Dam, WI | — | 210 | 20,149 | 113 | 210 | 20,262 | 20,472 | 4,068 | 12/21/2012 | ||||||||||||||||
8,492 | 12,459 | 182,631 | 1,682 | 12,459 | 184,313 | 196,772 | 18,254 | ||||||||||||||||||
Independent Living Facilities | |||||||||||||||||||||||||
Fort Smith, AR | — | 590 | 22,447 | — | 590 | 22,447 | 23,037 | 3,674 | 12/23/2013 | ||||||||||||||||
Rogers, AR | — | 1,470 | 25,282 | — | 1,470 | 25,282 | 26,752 | 4,138 | 12/23/2013 | ||||||||||||||||
Fresno, CA | — | 420 | 10,899 | — | 420 | 10,899 | 11,319 | 1,876 | 12/23/2013 | ||||||||||||||||
Hemet, CA | — | 1,250 | 12,645 | — | 1,250 | 12,645 | 13,895 | 2,153 | 12/23/2013 | ||||||||||||||||
Merced, CA | — | 350 | 18,712 | — | — | 350 | 18,712 | 19,062 | 3,075 | 12/23/2013 | |||||||||||||||
Modesto, CA | — | 1,170 | 22,673 | — | 1,170 | 22,673 | 23,843 | 3,661 | 12/23/2013 | ||||||||||||||||
Pinole, CA | — | 1,020 | 18,066 | — | 1,020 | 18,066 | 19,086 | 2,954 | 12/23/2013 | ||||||||||||||||
Roseville, CA | — | 630 | 31,343 | — | 630 | 31,343 | 31,973 | 5,070 | 12/23/2013 | ||||||||||||||||
West Covina, CA | — | 940 | 20,280 | — | 940 | 20,280 | 21,220 | 3,270 | 12/23/2013 | ||||||||||||||||
Vero Beach, FL | — | 550 | 37,450 | — | 550 | 37,450 | 38,000 | 967 | 2/1/2019 | ||||||||||||||||
Athens, GA | — | 910 | 31,940 | — | 910 | 31,940 | 32,850 | 5,162 | 12/23/2013 | ||||||||||||||||
Columbus, GA | — | 570 | 8,639 | — | 570 | 8,639 | 9,209 | 1,508 | 12/23/2013 | ||||||||||||||||
Savannah, GA | — | 1,200 | 15,851 | — | 1,200 | 15,851 | 17,051 | 2,636 | 12/23/2013 | ||||||||||||||||
Boise, ID | — | 400 | 12,422 | — | 400 | 12,422 | 12,822 | 2,069 | 12/23/2013 | ||||||||||||||||
Columbus, IN | — | 348 | 6,124 | — | 348 | 6,124 | 6,472 | 103 | 5/31/2019 | ||||||||||||||||
Fort Wayne, IN | — | 310 | 12,864 | — | 310 | 12,864 | 13,174 | 2,201 | 12/23/2013 | ||||||||||||||||
NATIONAL HEALTH INVESTORS, INC. | ||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Costs | ||||||||||||||||||||||||
Initial Cost to Company(C) | Capitalized | Date | ||||||||||||||||||||||
Buildings & | Subsequent to | Buildings & | Accumulated | Acquired/ | ||||||||||||||||||||
Encumbrances | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation(B) | Constructed | ||||||||||||||||
Kenner, LA | — | 310 | 24,259 | — | 310 | 24,259 | 24,569 | 3,881 | 12/23/2013 | |||||||||||||||
St. Charles, MO | — | 344 | 3,181 | — | 344 | 3,181 | 3,525 | 2,558 | 10/17/1991 | |||||||||||||||
Voorhees, NJ | — | 670 | 23,710 | — | 670 | 23,710 | 24,380 | 3,816 | 12/23/2013 | |||||||||||||||
Gahanna, OH | — | 920 | 22,919 | — | 920 | 22,919 | 23,839 | 3,771 | 12/23/2013 | |||||||||||||||
Broken Arrow, OK | — | 2,660 | 18,477 | — | 2,660 | 18,477 | 21,137 | 3,079 | 12/23/2013 | |||||||||||||||
Tulsa, OK | 17,622 | 1,980 | 32,620 | 501 | 1,980 | 33,121 | 35,101 | 1,929 | 12/1/2017 | |||||||||||||||
Newberg, OR | — | 1,080 | 19,187 | — | 1,080 | 19,187 | 20,267 | 3,178 | 12/23/2013 | |||||||||||||||
Greenville, SC | — | 560 | 16,547 | — | 560 | 16,547 | 17,107 | 2,761 | 12/23/2013 | |||||||||||||||
Myrtle Beach, SC | — | 1,310 | 26,229 | — | 1,310 | 26,229 | 27,539 | 4,231 | 12/23/2013 | |||||||||||||||
Chattanooga, TN | — | 9 | 1,567 | — | 9 | 1,567 | 1,576 | 1,329 | 10/17/1991 | |||||||||||||||
Johnson City, TN | — | 55 | 4,077 | — | 55 | 4,077 | 4,132 | 3,040 | 10/17/1991 | |||||||||||||||
Bellevue, WA | — | 780 | 18,692 | — | 780 | 18,692 | 19,472 | 3,044 | 12/23/2013 | |||||||||||||||
Chehalis, WA | — | 1,980 | 7,710 | 7,445 | 1,980 | 15,155 | 17,135 | 879 | 1/15/2016 | |||||||||||||||
Vancouver, WA (2 facilities) | — | 1,740 | 23,411 | — | 1,740 | 23,411 | 25,151 | 3,950 | 12/23/2013 | |||||||||||||||
Yakima, WA | — | 440 | 14,186 | — | 440 | 14,186 | 14,626 | 2,348 | 12/23/2013 | |||||||||||||||
17,622 | 14,838 | 256,772 | 7,946 | 14,838 | 264,718 | 279,556 | 43,794 | |||||||||||||||||
Senior Living Campuses | ||||||||||||||||||||||||
Loma Linda, CA | — | 1,200 | 10,800 | 7,326 | 1,200 | 18,126 | 19,326 | 3,169 | 9/28/2012 | |||||||||||||||
Bonita Springs, FL | — | 1,810 | 24,382 | — | 1,810 | 24,382 | 26,192 | 3,078 | 7/1/2015 | |||||||||||||||
Maitland, FL | — | 2,317 | 9,161 | 491 | 2,317 | 9,652 | 11,969 | 6,376 | 8/6/1996 | |||||||||||||||
West Palm Beach, FL | — | 2,771 | 4,286 | — | 2,771 | 4,286 | 7,057 | 3,803 | 8/6/1996 | |||||||||||||||
Nampa, ID | — | 243 | 4,182 | — | 243 | 4,182 | 4,425 | 2,552 | 8/13/1996 | |||||||||||||||
Michigan City, IN | — | 974 | 22,667 | — | 974 | 22,667 | 23,641 | 378 | 5/31/2019 | |||||||||||||||
Portage, IN | — | 661 | 21,959 | — | 661 | 21,959 | 22,620 | 368 | 5/31/2019 | |||||||||||||||
Needham, MA | — | 5,500 | 45,157 | — | 5,500 | 45,157 | 50,657 | 1,395 | 1/15/2019 | |||||||||||||||
Salisbury, MD | — | 1,876 | 44,084 | — | 1,876 | 44,084 | 45,960 | 763 | 5/31/2019 | |||||||||||||||
Roscommon, MI | — | 44 | 6,005 | — | 44 | 6,005 | 6,049 | 805 | 8/31/2015 | |||||||||||||||
Mt. Airy, NC | — | 1,370 | 7,470 | 150 | 1,370 | 7,620 | 8,990 | 1,125 | 12/17/2014 | |||||||||||||||
McMinnville, OR | — | 410 | 26,667 | — | 410 | 26,667 | 27,077 | 2,451 | 8/31/2016 | |||||||||||||||
Madison, TN | — | 920 | 21,829 | 104 | 920 | 21,933 | 22,853 | 2,748 | 7/1/2015 | |||||||||||||||
Silverdale, WA | — | 1,750 | 23,860 | 2,167 | 1,750 | 26,027 | 27,777 | 5,392 | 8/16/2012 | |||||||||||||||
— | 21,846 | 272,509 | 10,238 | 21,846 | 282,747 | 304,593 | 34,403 | |||||||||||||||||
NATIONAL HEALTH INVESTORS, INC. | ||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Costs | ||||||||||||||||||||||||||||||||
Initial Cost to Company(C) | Capitalized | Date | ||||||||||||||||||||||||||||||
Buildings & | Subsequent to | Buildings & | Accumulated | Acquired/ | ||||||||||||||||||||||||||||
Encumbrances | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation(B) | Constructed | ||||||||||||||||||||||||
Entrance-Fee Communities | ||||||||||||||||||||||||||||||||
Bridgeport, CT | — | 4,320 | 23,494 | 2,774 | 4,320 | 26,268 | 30,588 | 2,875 | 6/1/2016 | |||||||||||||||||||||||
North Branford, CT | — | 7,724 | 64,430 | — | 7,724 | 64,430 | 72,154 | 5,700 | 11/3/2016 | |||||||||||||||||||||||
Southbury, CT | — | 10,320 | 17,143 | 2,713 | 10,320 | 19,856 | 30,176 | 2,046 | 11/8/2016 | |||||||||||||||||||||||
Fernandina Beach, FL | — | 1,430 | 63,420 | 1,522 | 1,430 | 64,942 | 66,372 | 8,826 | 12/17/2014 | |||||||||||||||||||||||
St. Simons Island, GA | — | 8,770 | 38,070 | 963 | 8,770 | 39,033 | 47,803 | 5,547 | 12/17/2014 | |||||||||||||||||||||||
Winston-Salem, NC | — | 8,700 | 73,920 | 507 | 8,700 | 74,427 | 83,127 | 10,356 | 12/17/2014 | |||||||||||||||||||||||
Greenville, SC | — | 5,850 | 90,760 | — | 5,850 | 90,760 | 96,610 | 12,526 | 12/17/2014 | |||||||||||||||||||||||
Myrtle Beach, SC | — | 3,910 | 82,140 | 542 | 3,910 | 82,682 | 86,592 | 11,630 | 12/17/2014 | |||||||||||||||||||||||
Pawleys Island, SC | — | 1,480 | 38,620 | 460 | 1,480 | 39,080 | 40,560 | 5,718 | 12/17/2014 | |||||||||||||||||||||||
Spartanburg, SC | — | 900 | 49,190 | 1,021 | 900 | 50,211 | 51,111 | 7,029 | 12/17/2014 | |||||||||||||||||||||||
— | 53,404 | 541,187 | 10,502 | 53,404 | 551,689 | 605,093 | 72,253 | |||||||||||||||||||||||||
Medical Office Buildings | ||||||||||||||||||||||||||||||||
Crestview, FL | — | 165 | 3,349 | — | 165 | 3,349 | 3,514 | 2,505 | 6/30/1993 | |||||||||||||||||||||||
Pasadena, TX | — | 631 | 6,341 | — | 631 | 6,341 | 6,972 | 4,869 | 1/1/1995 | |||||||||||||||||||||||
— | 796 | 9,690 | — | 796 | 9,690 | 10,486 | 7,374 | |||||||||||||||||||||||||
Hospitals | ||||||||||||||||||||||||||||||||
La Mesa, CA | — | 4,180 | 8,320 | — | 4,180 | 8,320 | 12,500 | 2,676 | 3/10/2010 | |||||||||||||||||||||||
Jackson, KY | — | 540 | 10,163 | 7,899 | 540 | 18,062 | 18,602 | 8,309 | 6/12/1992 | |||||||||||||||||||||||
Murfreesboro, TN | — | 7,284 | 17,585 | — | 7,284 | 17,585 | 24,869 | 3,190 | 10/1/2012 | |||||||||||||||||||||||
— | 12,004 | 36,068 | 7,899 | 12,004 | 43,967 | 55,971 | 14,175 | |||||||||||||||||||||||||
Total continuing operations properties | — | 66,204 | 586,945 | 18,401 | 66,204 | 605,346 | 671,550 | 93,802 | ||||||||||||||||||||||||
Corporate office | — | 1,291 | 677 | 551 | 1,291 | 1,228 | 2,519 | 436 | ||||||||||||||||||||||||
$ | — | $ | 67,495 | $ | 587,622 | $ | 18,952 | $ | 67,495 | $ | 606,574 | $ | 674,069 | $ | 94,238 | |||||||||||||||||
NATIONAL HEALTH INVESTORS, INC. | |||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION | |||||||||||
FOR THE YEARS ENDED DECEMBER 31, 2019, 2018, AND 2017 | |||||||||||
(in thousands) | |||||||||||
December 31, | |||||||||||
2019 | 2018 | 2017 | |||||||||
Investment in Real Estate: | |||||||||||
Balance at beginning of period | $ | 2,818,365 | $ | 2,665,903 | $ | 2,472,854 | |||||
Additions through cash expenditures | 237,186 | 147,645 | 175,793 | ||||||||
Change in accounts payable related to investments in real estate construction | 1,829 | 1,689 | (1,855 | ) | |||||||
Change in other assets related to investments in real estate | 292 | 171 | — | ||||||||
Tenant investment in leased asset | — | 3,775 | 1,250 | ||||||||
Contingent asset acquisition liability relieved | — | (818 | ) | — | |||||||
Additions through assumption of debt | — | — | 18,311 | ||||||||
Real estate acquired in exchange for straight-line rent receivable | 38,000 | — | — | ||||||||
Real estate acquired in exchange for mortgage notes receivable | 14,000 | — | — | ||||||||
Sale of properties for cash | — | — | (450 | ) | |||||||
Properties classified as held for sale | (34,826 | ) | — | — | |||||||
Balance at end of period | $ | 3,074,846 | $ | 2,818,365 | $ | 2,665,903 | |||||
Accumulated Depreciation: | |||||||||||
Balance at beginning of period | $ | 451,483 | $ | 380,202 | $ | 313,080 | |||||
Addition charged to costs and expenses | 76,816 | 71,349 | 67,173 | ||||||||
Amortization of right-of-use asset | 60 | — | — | ||||||||
Sale of properties | — | — | (51 | ) | |||||||
Properties classified as held for sale | (13,906 | ) | — | — | |||||||
Contingent asset acquisition liability relieved | — | (68 | ) | — | |||||||
Balance at end of period | $ | 514,453 | $ | 451,483 | $ | 380,202 | |||||