XML 80 R64.htm IDEA: XBRL DOCUMENT v3.22.4
Mortgage and Other Notes Receivable (Schedule of Financing Receivables By Credit Quality Indicator) (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Financing Receivable, Credit Quality Indicator [Line Items]    
Total $ 248,479  
Credit loss reserve (15,338) $ (5,210)
Mortgage and other notes receivable, net 233,141 $ 299,952
Nonperforming Financial Instruments    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022 0  
2021 0  
2020 0  
2019 0  
2018 0  
Prior 24,500  
Total 24,500  
Mortgage Receivable    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022 56,327  
2021 0  
2020 40,398  
2019 39,123  
2018 14,700  
Prior 4,028  
Total 154,576  
Mortgage Receivable | Nonperforming Financial Instruments    
Financing Receivable, Credit Quality Indicator [Line Items]    
Mortgage and other notes receivable, net 10,000  
Mezzanine    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022 0  
2021 42,745  
2020 0  
2019 0  
2018 0  
Prior 8,835  
Total 51,580  
Financing Receivable    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 17,823  
EBITDARM Coverage above 1.5x | Mortgage Receivable    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022 14,033  
2021 0  
2020 36,524  
2019 32,700  
2018 0  
Prior 4,028  
Total 87,285  
EBITDARM Coverage above 1.5x | Mezzanine    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022 0  
2021 18,776  
2020 0  
2019 0  
2018 0  
Prior 0  
Total 18,776  
EBITDARM Coverage above 1.5x | Financing Receivable    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 1,976  
EBITDARM Coverage, 1.0x to 1.5x | Mortgage Receivable    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022 0  
2021 0  
2020 0  
2019 0  
2018 14,700  
Prior 0  
Total 14,700  
EBITDARM Coverage, 1.0x to 1.5x | Mezzanine    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022 0  
2021 23,969  
2020 0  
2019 0  
2018 0  
Prior 8,835  
Total 32,804  
EBITDARM Coverage, 1.0x to 1.5x | Financing Receivable    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 15,847  
EBITDARM Coverage Below 1.0x | Mortgage Receivable    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022 42,294  
2021 0  
2020 3,874  
2019 6,423  
2018 0  
Prior 0  
Total 52,591  
EBITDARM Coverage less than 1.0x | Nonperforming Financial Instruments    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022 0  
2021 0  
2020 0  
2019 0  
2018 0  
Prior 24,500  
Total $ 24,500