XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment Summary information for the reportable segments during the three months ended June 30, 2023 is as follows ($ in thousands):
For the three months ended June 30, 2023:
Real Estate InvestmentSHOPNon-segment/CorporateTotal
Rental income$60,952 $— $— $60,952 
Resident fees and services— 11,793 — 11,793 
Interest income and other5,083 — 48 5,131 
   Total revenues66,035 11,793 48 77,876 
Senior housing operating expenses— 9,682 — 9,682 
Taxes and insurance on leased properties3,212 — — 3,212 
   NOI 62,823 2,111 48 64,982 
Depreciation15,477 2,239 14 17,730 
Interest766 — 13,428 14,194 
Legal — — 174 174 
Franchise, excise and other taxes— — 258 258 
General and administrative— — 4,306 4,306 
Loan and realty losses186 — — 186 
Gains on sales of real estate, net(11,366)— — (11,366)
Gain on operations transfer(20)— — (20)
Loss on early retirement of debt— — 73 73 
    Net income (loss)$57,780 $(128)$(18,205)$39,447 
Total assets$2,217,124 $271,359 $10,012 $2,498,495 

For the three months ended June 30, 2022:Real Estate InvestmentSHOPNon-segment/CorporateTotal
Rental income$39,982 $— $— $39,982 
Resident fees and services— 11,992 — 11,992 
Interest income and other7,825 — 100 7,925 
   Total revenues47,807 11,992 100 59,899 
Senior housing operating expenses— 9,113 — 9,113 
Taxes and insurance on leased properties2,157 — — 2,157 
   NOI 45,650 2,879 100 48,629 
Depreciation15,638 2,116 18 17,772 
Interest771 — 10,091 10,862 
Legal — — 339 339 
Franchise, excise and other taxes— — 225 225 
General and administrative— — 5,049 5,049 
Loan and realty losses4,094 — — 4,094 
Gains on sales of real estate, net(10,521)— — (10,521)
Loss on operations transfer, net729 — — 729 
Gain on note receivable payoff(1,113)— — (1,113)
Gains from equity method investment(273)— — (273)
    Net income (loss)$36,325 $763 $(15,622)$21,466 
Total assets$2,277,599 $277,155 $32,537 $2,587,291 
For the six months ended June 30, 2023:
Real Estate InvestmentSHOPNon-segment/CorporateTotal
Rental income$126,250 $— $— $126,250 
Resident fees and services— 23,493 — 23,493 
Interest income and other10,391 — 130 10,521 
   Total revenues136,641 23,493 130 160,264 
Senior housing operating expenses— 19,481 — 19,481 
Taxes and insurance on leased properties5,830 — — 5,830 
   NOI 130,811 4,012 130 134,953 
Depreciation30,854 4,466 27 35,347 
Interest1,525 — 26,696 28,221 
Legal — — 297 297 
Franchise, excise and other taxes— — 441 441 
General and administrative— — 9,959 9,959 
Loan and realty gains(232)— — (232)
Gains on sales of real estate, net(12,763)— — (12,763)
Gain on operations transfer, net(20)— — (20)
Loss on early retirement of debt— — 73 73 
    Net income (loss)$111,447 $(454)$(37,363)$73,630 


For the six months ended June 30, 2022:Real Estate InvestmentSHOPNon-segment/CorporateTotal
Rental income$104,541 $— $— $104,541 
Resident fees and services— 11,992 — 11,992 
Interest income and other14,542 — 152 14,694 
   Total revenues119,083 11,992 152 131,227 
Senior housing operating expenses— 9,113 — 9,113 
Taxes and insurance on leased properties5,195 — — 5,195 
   NOI 113,888 2,879 152 116,919 
Depreciation33,892 2,116 36 36,044 
Interest1,534 — 19,526 21,060 
Legal — — 2,166 2,166 
Franchise, excise and other taxes— — 469 469 
General and administrative— — 13,150 13,150 
Loan and realty losses28,622 — — 28,622 
Gains on sales of real estate, net(13,502)— — (13,502)
Loss on operations transfer, net729 — — 729 
Gain on note receivable payoff(1,113)— — (1,113)
Loss on early retirement of debt— — 151 151 
Gains from equity method investment(569)— — (569)
    Net income (loss)$64,295 $763 $(35,346)$29,712