XML 48 R38.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summary information for the reportable segments during the three and six months ended June 30, 2024 and 2023 is as follows ($ in thousands):
For the three months ended June 30, 2024:
Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$65,760 $— $— $65,760 
Resident fees and services— 13,390 — 13,390 
Interest income and other5,744 — 76 5,820 
   Total revenues71,504 13,390 76 84,970 
Senior housing operating expenses— 10,437 — 10,437 
Taxes and insurance on leased properties2,802 — — 2,802 
   NOI 68,702 2,953 76 71,731 
Depreciation14,992 2,490 17,490 
Interest761 — 14,093 14,854 
Legal — — 165 165 
Franchise, excise and other taxes— — 47 47 
General and administrative— — 4,870 4,870 
Loan and realty losses1,106 — — 1,106 
Gains on sales of real estate, net(1,517)— — (1,517)
Gains from equity method investment(236)— — (236)
   Net income (loss)$53,596 $463 $(19,107)$34,952 
Total assets$2,197,656 $268,187 $11,069 $2,476,912 

For the three months ended June 30, 2023:
Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$60,952 $— $— $60,952 
Resident fees and services— 11,793 — 11,793 
Interest income and other5,083 — 48 5,131 
   Total revenues66,035 11,793 48 77,876 
Senior housing operating expenses— 9,682 — 9,682 
Taxes and insurance on leased properties3,212 — — 3,212 
   NOI 62,823 2,111 48 64,982 
Depreciation15,477 2,239 14 17,730 
Interest766 — 13,428 14,194 
Legal — — 174 174 
Franchise, excise and other taxes— — 258 258 
General and administrative— — 4,306 4,306 
Loan and realty losses186 — — 186 
Gains on sales of real estate, net(11,366)— — (11,366)
Gain on operations transfer, net(20)— — (20)
Loss on early retirement of debt— — 73 73 
   Net income (loss)$57,780 $(128)$(18,205)$39,447 
Total assets$2,217,124 $271,359 $10,012 $2,498,495 
For the six months ended June 30, 2024:
Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$127,947 $— $— $127,947 
Resident fees and services— 26,645 — 26,645 
Interest income and other11,685 — 205 11,890 
   Total revenues139,632 26,645 205 166,482 
Senior housing operating expenses— 20,751 — 20,751 
Taxes and insurance on leased properties5,535 — — 5,535 
   NOI 134,097 5,894 205 140,196 
Depreciation30,050 4,927 18 34,995 
Interest1,524 — 28,199 29,723 
Legal — — 400 400 
Franchise, excise and other taxes— — (139)(139)
General and administrative— — 10,510 10,510 
Loan and realty losses1,116 — — 1,116 
Gains on sales of real estate, net(1,617)— — (1,617)
Gains from equity method investment(402)— — (402)
    Net income (loss)$103,426 $967 $(38,783)$65,610 


For the six months ended June 30, 2023:
Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$126,250 $— $— $126,250 
Resident fees and services— 23,493 — 23,493 
Interest income and other10,391 — 130 10,521 
   Total revenues136,641 23,493 130 160,264 
Senior housing operating expenses— 19,481 — 19,481 
Taxes and insurance on leased properties5,830 — — 5,830 
   NOI 130,811 4,012 130 134,953 
Depreciation30,854 4,466 27 35,347 
Interest1,525 — 26,696 28,221 
Legal — — 297 297 
Franchise, excise and other taxes— — 441 441 
General and administrative— — 9,959 9,959 
Loan and realty losses(232)— — (232)
Gains on sales of real estate, net(12,763)— — (12,763)
Loss on operations transfer, net(20)— — (20)
Loss on early retirement of debt— — 73 73 
   Net income (loss)$111,447 $(454)$(37,363)$73,630