XML 48 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summary information for the reportable segments during the three and nine months ended September 30, 2024 and 2023 is as follows ($ in thousands):

For the three months ended September 30, 2024:
Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$63,318 $— $— $63,318 
Resident fees and services— 13,771 — 13,771 
Interest income and other5,743 — 112 5,855 
   Total revenues69,061 13,771 112 82,944 
Senior housing operating expenses— 10,744 — 10,744 
Taxes and insurance on leased properties2,786 — — 2,786 
   NOI 66,275 3,027 112 69,414 
Depreciation15,168 2,591 17,768 
Interest768 — 14,171 14,939 
Legal — — 240 240 
Franchise, excise and other taxes— — 83 83 
General and administrative— — 4,810 4,810 
Loan and realty losses3,434 — — 3,434 
Gains on sales of real estate, net(102)— — (102)
   Net income (loss)$47,007 $436 $(19,201)$28,242 
Total assets$2,180,153 $266,789 $13,148 $2,460,090 
For the three months ended September 30, 2023:
Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$62,255 $— $— $62,255 
Resident fees and services— 12,367 — 12,367 
Interest income and other5,337 — 147 5,484 
   Total revenues67,592 12,367 147 80,106 
Senior housing operating expenses— 10,045 — 10,045 
Taxes and insurance on leased properties2,908 — — 2,908 
   NOI 64,684 2,322 147 67,153 
Depreciation15,211 2,292 12 17,515 
Interest773 — 14,313 15,086 
Legal — — 67 67 
Franchise, excise and other taxes— — 
General and administrative— — 4,430 4,430 
Loan and realty losses1,959 — — 1,959 
Gains on sales of real estate, net(737)— — (737)
Other non-operating income(202)— — (202)
   Net income (loss)$47,680 $30 $(18,677)$29,033 
Total assets$2,218,699 $277,014 $3,377 $2,499,090 
For the nine months ended September 30, 2024:
Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$191,265 $— $— $191,265 
Resident fees and services— 40,416 — 40,416 
Interest income and other17,428 — 317 17,745 
   Total revenues208,693 40,416 317 249,426 
Senior housing operating expenses— 31,494 — 31,494 
Taxes and insurance on leased properties8,321 — — 8,321 
   NOI 200,372 8,922 317 209,611 
Depreciation45,218 7,517 28 52,763 
Interest2,292 — 42,371 44,663 
Legal — — 641 641 
Franchise, excise and other taxes— — (56)(56)
General and administrative— — 15,318 15,318 
Loan and realty losses4,550 — — 4,550 
Gains on sales of real estate, net(1,718)— — (1,718)
Gains from equity method investment(402)— — (402)
    Net income (loss)$150,432 $1,405 $(57,985)$93,852 
For the nine months ended September 30, 2023:
Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$188,505 $— $— $188,505 
Resident fees and services— 35,860 — 35,860 
Interest income and other15,727 — 278 16,005 
   Total revenues204,232 35,860 278 240,370 
Senior housing operating expenses— 29,525 — 29,525 
Taxes and insurance on leased properties8,738 — — 8,738 
   NOI 195,494 6,335 278 202,107 
Depreciation46,064 6,757 41 52,862 
Interest2,298 — 41,010 43,308 
Legal — — 364 364 
Franchise, excise and other taxes— — 443 443 
General and administrative— — 14,390 14,390 
Loan and realty losses1,727 — — 1,727 
Gains on sales of real estate, net(13,500)— — (13,500)
Gain on operations transfer, net(20)— — (20)
Other non-operating income(202)— — (202)
Loss on early retirement of debt— — 73 73 
   Net income (loss)$159,127 $(422)$(56,043)$102,662