XML 37 R20.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Share-Based Compensation | 12 Months Ended
--- | ---
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract] |
Share-Based Compensation | Share-Based Compensation We recognize share-based compensation for all stock options granted over the requisite service period using the fair value of these grants as estimated at the date of grant using the Black-Scholes pricing model over the requisite service period using the market value of our publicly traded common stock on the date of grant. Restricted stock awards are issued with a grant date fair value based on the market value of our common stock on the date of grant. The restricted stock awards vest over five years, with 20% vesting on each anniversary of the date of grant. The restricted stock awards contain non-forfeitable rights to dividends or dividend equivalents during the vesting periods. Share-Based Compensation Plans The Compensation Committee of the Board of Directors (the “Committee”) has the authority to select the participants to be granted options; to designate whether the option granted is an incentive stock option (“ISO”), a non-qualified option, or a stock appreciation right; to establish the number of shares of common stock that may be issued upon exercise of the option; to establish the vesting provision for any award; and to establish the term any award may be outstanding. The exercise price of any ISOs granted will not be less than 100% of the fair market value of the shares of common stock on the date granted and the term of an ISO may not be more than ten years. The exercise price of any non-qualified options granted will not be less than 100% of the fair market value of the shares of common stock on the date granted unless so determined by the Committee. The Company’s outstanding stock incentive awards have been granted under two incentive plans – the 2012 Stock Incentive Plan and the 2019 Stock Incentive Plan, as amended and restated (the “2019 Plan”). The number of shares of common stock authorized for issuance under the 2019 Plan is 6,000,000 and the Company may award shares of restricted stock and restricted stock units subject to such conditions and restrictions as the Company may determine. The individual awards may vest over periods up to five years. The term of the awards under the 2019 Plan is up to ten years from the date of grant. As of December 31, 2024, shares available for future grants totaled 3,713,168 under the 2019 Plan. In February 2024, 15,000 shares of restricted stock were issued to executive officers with a grant date fair value of $57.76 per share based on the market value of our common stock on the date of grant. In May 2023, 21,000 shares of restricted stock were issued to executive officers with a grant date fair value of $49.30 per share based on the market value of our common stock on the date of grant. The restricted stock awards vests over five years, with 20% vesting on each anniversary of the date of grant. The restricted stock awards contain non-forfeitable rights to dividends or dividend equivalents during the vesting periods. During the second quarter of 2024, 3,970 net shares of restricted stock vested. As of December 31, 2024, there were 31,800 non-vested shares of restricted stock outstanding. Compensation expense is recognized only for the awards that ultimately vest. Accordingly, forfeitures that were not expected may result in the reversal of previously recorded compensation expense. The following is a summary of share-based compensation expense, net of any forfeitures, included in “General and administrative expenses” in the Consolidated Statements of Income ($ in thousands):
| December 31, 2024 |  | December 31, 2023 |  | December 31, 2022
Shared-based compensation components: |  |  |  |  |
Restricted stock expense | $ | 676 |  |  | $ | 310 |  |  | $ | — |
Stock option expense | 3,506 |  |  | 4,295 |  |  | 8,613 |
Total share-based compensation expense | $ | 4,182 |  |  | $ | 4,605 |  |  | $ | 8,613 |
Determining Fair Value of Option Awards The fair value of each option award was estimated on the grant date using the Black-Scholes option valuation model with the weighted average assumptions indicated in the following table. Each grant is valued as a single award with an expected term based upon expected employee and termination behavior. Compensation expense is recognized on the graded vesting method over the requisite service period for each separately vesting tranche of the award as though the award were, in substance, multiple awards. The expected volatility is derived using daily historical data for periods preceding the date of grant. The risk-free interest rate is the approximate yield on the United States Treasury Strips having a life equal to the expected option life on the date of grant. The expected life is an estimate of the number of years an option will be held before it is exercised. Stock Options The weighted average fair value of options granted was $7.36, $10.56 and $11.92 for the years ended December 31, 2024, 2023 and 2022, respectively. The fair value of each grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
| December 31, 2024 |  | December 31, 2023 |  | December 31, 2022
Dividend yield | 6.4% |  | 6.9% |  | 7.0%
Expected volatility | 26.1% |  | 39.0% |  | 49.3%
Expected lives | 2.9 years |  | 2.9 years |  | 2.9 years
Risk-free interest rate | 4.49% |  | 4.56% |  | 1.75%
Stock Option Activity The following tables summarize our outstanding stock options:
|  |  |  |  | Weighted Average |
| Number |  | Weighted Average |  | Remaining |
| of Shares |  | Exercise Price |  | Contractual Life (Years) |
Outstanding December 31, 2021 | 1,652,505 |  |  | $78.10 |  |  |
Options granted under 2019 Plan | 718,000 |  |  | $53.62 |  |  |
Options exercised under 2019 Plan | (56,832) |  |  | $53.41 |  |  |
Options forfeited | (23,000) |  |  | $62.33 |  |  |
Options expired | (74,498) |  |  | $77.93 |  |  |
Outstanding December 31, 2022 | 2,216,175 |  |  | $70.97 |  |  |
Options granted under 2019 Plan | 385,500 |  |  | $54.73 |  |  |
Options exercised | (5,166) |  |  | $53.41 |  |  |
Options forfeited | (61,168) |  |  | $66.44 |  |  |
Options expired | (88,170) |  |  | $64.33 |  |  |
Outstanding December 31, 2023 | 2,447,171 |  |  | $68.80 |  |  |
Options granted under 2019 Plan | 431,000 |  |  | $57.76 |  |  |
Options exercised | (1,065,119) |  |  | $58.24 |  |  |
Options forfeited | (95,000) |  |  | $68.00 |  |  |
Options expired | (301,837) |  |  | $79.96 |  |  |
Outstanding December 31, 2024 | 1,416,215 |  |  | $71.06 |  | 1.78 |
Exercisable at December 31, 2024 | 1,075,521 |  |  | $75.56 |  | 1.12 |
|  |  |  |  |  | Remaining
Grant |  | Number |  | Exercise |  | Contractual
Date |  | of Shares |  | Price |  | Life in Years
2/21/2020 |  | 491,000 |  |  | $ | 90.79 |  |  | 0.14
2/25/2021 |  | 322,500 |  |  | $ | 69.20 |  |  | 1.15
2/25/2022 |  | 126,560 |  |  | $ | 53.41 |  |  | 2.15
2/24/2023 |  | 171,650 |  |  | $ | 54.73 |  |  | 3.15
2/23/2024 |  | 304,505 |  |  | $ | 57.76 |  |  | 4.15
Options outstanding, December 31, 2024 |  | 1,416,215 |  |  |  |  |
The following table summarizes our outstanding non-vested stock options:
| Number of Shares |  | Weighted Average Grant Date Fair Value
Non-vested December 31, 2023 | 368,344 |  |  | $11.48
Options granted under 2019 Plan | 431,000 |  |  | $7.36
Options vested under 2019 Plan | (458,650) |  |  | $9.68
Non-vested December 31, 2024 | 340,694 |  |  | $8.71
As of December 31, 2024, unrecognized compensation expense totaling $1.7 million associated with stock-based awards was expected to be recognized over the following periods: 2025 - $1.2 million, 2026 - $0.3 million, 2027 - $0.1 million, and 2028 - $0.1 million.. Share-based compensation expense is included in “General and administrative expense” in the Consolidated Statements of Income. At December 31, 2024, the aggregate intrinsic value of stock options outstanding and exercisable was $8.1 million and $3.8 million, respectfully. The aggregate intrinsic value of stock options exercised during the years ended December 31, 2024, 2023 and 2022 was $11.8 million or $77.92 per share; less than $0.01 million or $1.23 per share, and $0.1 million or $6.13 per share, respectively.

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration