XML 111 R94.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Schedule of Segment Reporting Information, by Segment) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Rental income $ 257,049 $ 249,227 $ 217,700
Resident fees and services 54,421 48,809 35,796
Interest income and other 23,711 21,799 24,698
Revenues 335,181 319,835 278,194
Labor 17,166 16,165 11,184
Dietary 4,287 3,763 2,749
Utilities 3,887 3,537 2,633
Taxes and insurance 17,577 17,402 13,971
Other senior housing operating expenses 10,499 10,233 7,444
Net Operating Income 281,765 268,735 240,213
Depreciation 71,443 69,973 70,880
Interest 59,903 58,160 44,917
Legal 1,052 507 2,555
Franchise, excise and other taxes 38 449 844
General and administrative 20,736 19,314 22,768
Loan and realty losses, net 5,295 1,376 61,911
Gains on sales of real estate (6,678) (14,721) (28,342)
Loss on operations transfer, net 0 (20) 710
Gain on note receivable payoff     (1,113)
Other income   (202)  
Loss on early retirement of debt 0 73 151
Gains from equity method investment (402) (555) (569)
Gain on forward equity sale agreement, net (6,261)    
Net income (loss) 136,639 134,381 65,501
Total assets 2,614,371 [1] 2,488,480 [1] 2,507,424
Operating Segments | Real Estate Investments      
Segment Reporting Information [Line Items]      
Rental income 257,049 249,227 217,700
Resident fees and services 0 0 0
Interest income and other 23,243 21,448 24,383
Revenues 280,292 270,675 242,083
Labor 0 0 0
Dietary 0 0 0
Utilities 0 0 0
Taxes and insurance 11,165 11,513 9,788
Other senior housing operating expenses 0 0 0
Net Operating Income 269,127 259,162 232,295
Depreciation 61,249 60,764 64,407
Interest 3,060 3,071 3,089
Legal 0 0 0
Franchise, excise and other taxes 0 0 0
General and administrative 0 0 0
Loan and realty losses, net 5,295 1,376 61,911
Gains on sales of real estate (6,678) (14,721) (28,342)
Loss on operations transfer, net   (20) 710
Gain on note receivable payoff     (1,113)
Other income   (202)  
Loss on early retirement of debt   0 0
Gains from equity method investment (402) (555) (569)
Gain on forward equity sale agreement, net 0    
Net income (loss) 206,603 209,449 132,202
Total assets 2,325,269 2,202,647 2,225,176
Operating Segments | SHOP      
Segment Reporting Information [Line Items]      
Rental income 0 0 0
Resident fees and services 54,421 48,809 35,796
Interest income and other 0 0 0
Revenues 54,421 48,809 35,796
Labor 17,166 16,165 11,184
Dietary 4,287 3,763 2,749
Utilities 3,887 3,537 2,633
Taxes and insurance 6,412 5,889 4,183
Other senior housing operating expenses 10,499 10,233 7,444
Net Operating Income 12,170 9,222 7,603
Depreciation 10,157 9,158 6,408
Interest 0 0 0
Legal 0 0 0
Franchise, excise and other taxes 0 0 0
General and administrative 0 0 0
Loan and realty losses, net 0 0 0
Gains on sales of real estate 0 0 0
Loss on operations transfer, net   0 0
Gain on note receivable payoff     0
Other income   0  
Loss on early retirement of debt   0 0
Gains from equity method investment 0 0 0
Gain on forward equity sale agreement, net 0    
Net income (loss) 2,013 64 1,195
Total assets 270,273 270,051 274,135
Non-segment/Corporate      
Segment Reporting Information [Line Items]      
Rental income 0 0 0
Resident fees and services 0 0 0
Interest income and other 468 351 315
Revenues 468 351 315
Labor 0 0 0
Dietary 0 0 0
Utilities 0 0 0
Taxes and insurance 0 0 0
Other senior housing operating expenses 0 0 0
Net Operating Income 468 351 315
Depreciation 37 51 65
Interest 56,843 55,089 41,828
Legal 1,052 507 2,555
Franchise, excise and other taxes 38 449 844
General and administrative 20,736 19,314 22,768
Loan and realty losses, net 0 0 0
Gains on sales of real estate 0 0 0
Loss on operations transfer, net   0 0
Gain on note receivable payoff     0
Other income   0  
Loss on early retirement of debt   73 151
Gains from equity method investment 0 0 0
Gain on forward equity sale agreement, net (6,261)    
Net income (loss) (71,977) (75,132) (67,896)
Total assets $ 18,829 $ 15,782 $ 8,113
[1] The consolidated balance sheets include the following amounts related to our consolidated Variable Interest Entities (VIEs): $505.9 million and $513.2 million of Real estate properties, net; $9.7 million and $10.9 million of Cash and cash equivalents; $10.0 million and $9.7 million of Straight-line rents receivable; $7.5 million and $9.4 million of Other assets, net; and $5.7 million and $4.7 million of Accounts payable and accrued expenses as of December 31, 2024 and 2023, respectively.