XML 48 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summary information for the reportable segments during the three months ended March 31, 2025 and 2024 is as follows ($ in thousands):
For the three months ended March 31, 2025:
Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$68,866 $— $— $68,866 
Resident fees and services— 13,939 — 13,939 
Interest income and other6,449 — 42 6,491 
   Total revenues75,315 13,939 42 89,296 
Other senior housing operating expenses1
— 2,874 — 2,874 
Utilities— 1,097 — 1,097 
Dietary— 1,045 — 1,045 
Labor— 4,299 — 4,299 
Taxes and insurance 2,887 1,538 — 4,425 
   NOI 72,428 3,086 42 75,556 
Depreciation16,388 2,758 11 19,157 
Interest749 — 13,588 14,337 
Legal — — 1,426 1,426 
Franchise, excise and other taxes— — 269 269 
General and administrative— — 6,829 6,829 
Proxy contest and related— — 264 264 
Loan and realty gains(14)— — (14)
Gains on sales of real estate, net(114)— — (114)
Gains from equity method investment(415)— — (415)
   Net income (loss)$55,834 $328 $(22,345)$33,817 
Total assets$2,377,107 $265,391 $140,387 $2,782,885 
1 Includes management fees, general and administrative and marketing expenses.
For the three months ended March 31, 2024:
Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$62,187 $— $— $62,187 
Resident fees and services— 13,256 — 13,256 
Interest income and other5,942 — 128 6,070 
   Total revenues68,129 13,256 128 81,513 
Other senior housing operating expenses1
— 2,600 — 2,600 
Utilities— 933 — 933 
Dietary— 1,004 — 1,004 
Labor— 4,227 — 4,227 
Taxes and insurance 2,733 1,550 — 4,283 
   NOI 65,396 2,942 128 68,466 
Depreciation15,058 2,437 10 17,505 
Interest763 — 14,106 14,869 
Legal — — 236 236 
Franchise, excise and other taxes— — (187)(187)
General and administrative— — 5,642 5,642 
Loan and realty losses10 — — 10 
Gains on sales of real estate, net(100)— — (100)
Gains from equity method investment(166)— — (166)
   Net income (loss)$49,831 $505 $(19,679)$30,657 
Total assets$2,202,511 $265,120 $10,494 $2,478,125 
1 Includes management fees, general and administrative and marketing expenses.