XML 90 R80.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Schedule of Segment Reporting Information, by Segment) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
 [1]
Segment Reporting Information [Line Items]      
Rental income $ 68,866 $ 62,187  
Resident fees and services 13,939 13,256  
Interest income and other 6,491 6,070  
Total revenues 89,296 81,513  
Other Senior Housing Operating Expenses 2,874 2,600  
Utilities 1,097 933  
Dietary 1,045 1,004  
Labor 4,299 4,227  
Taxes and insurance 4,425 4,283  
NOI 75,556 68,466  
Depreciation 19,157 17,505  
Interest 14,337 14,869  
Legal 1,426 236  
Franchise, excise and other taxes 269 (187)  
General and administrative 6,829 5,642  
Proxy contest and related 264 0  
Loan and realty (gains) losses (14) 10  
Gains on sales of real estate, net (114) (100)  
Gains from equity method investment (415) (166)  
Net income 33,817 30,657  
Total assets 2,782,885 [1] 2,478,125 $ 2,614,371
Operating Segments | Real Estate Investments      
Segment Reporting Information [Line Items]      
Rental income 68,866 62,187  
Resident fees and services 0 0  
Interest income and other 6,449 5,942  
Total revenues 75,315 68,129  
Other Senior Housing Operating Expenses 0 0  
Utilities 0 0  
Dietary 0 0  
Labor 0 0  
Taxes and insurance 2,887 2,733  
NOI 72,428 65,396  
Depreciation 16,388 15,058  
Interest 749 763  
Legal 0 0  
Franchise, excise and other taxes 0 0  
General and administrative 0 0  
Proxy contest and related 0    
Loan and realty (gains) losses (14) 10  
Gains on sales of real estate, net (114) (100)  
Gains from equity method investment (415) (166)  
Net income 55,834 49,831  
Total assets 2,377,107 2,202,511  
Operating Segments | SHOP      
Segment Reporting Information [Line Items]      
Rental income 0 0  
Resident fees and services 13,939 13,256  
Interest income and other 0 0  
Total revenues 13,939 13,256  
Other Senior Housing Operating Expenses 2,874 2,600  
Utilities 1,097 933  
Dietary 1,045 1,004  
Labor 4,299 4,227  
Taxes and insurance 1,538 1,550  
NOI 3,086 2,942  
Depreciation 2,758 2,437  
Interest 0 0  
Legal 0 0  
Franchise, excise and other taxes 0 0  
General and administrative 0 0  
Proxy contest and related 0    
Loan and realty (gains) losses 0 0  
Gains on sales of real estate, net 0 0  
Gains from equity method investment 0 0  
Net income 328 505  
Total assets 265,391 265,120  
Non-segment/Corporate      
Segment Reporting Information [Line Items]      
Rental income 0 0  
Resident fees and services 0 0  
Interest income and other 42 128  
Total revenues 42 128  
Other Senior Housing Operating Expenses 0 0  
Utilities 0 0  
Dietary 0 0  
Labor 0 0  
Taxes and insurance 0 0  
NOI 42 128  
Depreciation 11 10  
Interest 13,588 14,106  
Legal 1,426 236  
Franchise, excise and other taxes 269 (187)  
General and administrative 6,829 5,642  
Proxy contest and related 264    
Loan and realty (gains) losses 0 0  
Gains on sales of real estate, net 0 0  
Gains from equity method investment 0 0  
Net income (22,345) (19,679)  
Total assets $ 140,387 $ 10,494  
[1] The Condensed Consolidated Balance Sheets include the following amounts related to our consolidated variable interest entities: $502.5 million and $505.9 million of Real estate properties, net; $5.8 million and $9.7 million of Cash and cash equivalents; $10.1 million and $10.0 million of Straight-line rents receivable; $6.7 million and $7.5 million of Other assets, net; and $3.4 million and $5.7 million of Accounts payable and accrued expenses, in each case as of March 31, 2025 and December 31, 2024, respectively.