XML 55 R36.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Pension and Postretirement Benefits (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Retirement Benefits [Abstract] |
Summary of Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status | A summary of the projected benefit obligations, fair value of plan assets and funded status for the plans is as follows:
|  | Pension Benefits |  | Postretirement Benefits
(in millions) December 31, |  | 2024 |  | 2023 |  | 2024 |  | 2023
Change in benefit obligation: |  |  |  |  |  |  |  |
Benefit obligation at beginning of year |  | $ | 77.6 |  |  | $ | 67.7 |  |  | $ | 12.7 |  |  | $ | 16.3 |
Service cost |  | 2.0 |  |  | 1.9 |  |  | 0.1 |  |  | 0.1 |
Interest cost |  | 1.9 |  |  | 2.1 |  |  | 0.6 |  |  | 0.8 |
Plan participants’ contributions |  | 0.4 |  |  | 0.4 |  |  | — |  |  | — |
Actuarial (gain) loss |  | (1.0) |  |  | 7.4 |  |  | (0.4) |  |  | (2.9) |
Settlements |  | (2.3) |  |  | (3.7) |  |  | — |  |  | — |
Benefits paid |  | (5.5) |  |  | (4.1) |  |  | (1.5) |  |  | (1.6) |
Foreign currency exchange and other |  | (3.9) |  |  | 6.0 |  |  | — |  |  | — |
Administrative expenses paid |  | (0.1) |  |  | (0.1) |  |  | — |  |  | — |
Benefit obligation at end of year |  | $ | 69.1 |  |  | $ | 77.6 |  |  | $ | 11.5 |  |  | $ | 12.7 |
Change in plan assets: |  |  |  |  |  |  |  |
Fair value of plan assets at beginning of year |  | $ | 83.5 |  |  | $ | 79.2 |  |  | $ | — |  |  | $ | — |
Actual return on plan assets |  | 3.8 |  |  | 4.8 |  |  | — |  |  | — |
Employer contributions |  | 1.6 |  |  | 1.8 |  |  | 1.5 |  |  | 1.6 |
Plan participants’ contributions |  | 0.4 |  |  | 0.4 |  |  | — |  |  | — |
Settlements |  | (2.3) |  |  | (3.7) |  |  | — |  |  | — |
Benefits paid |  | (5.5) |  |  | (4.1) |  |  | (1.5) |  |  | (1.6) |
Foreign currency exchange and other |  | (4.2) |  |  | 5.5 |  |  | — |  |  | — |
Administrative expenses paid |  | (0.8) |  |  | (0.4) |  |  | — |  |  | — |
Fair value of plan assets at end of year |  | $ | 76.5 |  |  | $ | 83.5 |  |  | $ | — |  |  | $ | — |
Funded status |  | $ | 7.4 |  |  | $ | 5.9 |  |  | $ | (11.5) |  |  | $ | (12.7) |
Schedule of Amounts Recognized on the Consolidated and Combined Balance Sheets | Amounts recognized on our Consolidated Balance Sheets consist of:
|  | Pension Benefits |  | Postretirement Benefits
(in millions) December 31, |  | 2024 |  | 2023 |  | 2024 |  | 2023
Other assets |  | $ | 13.6 |  |  | $ | 13.0 |  |  | $ | — |  |  | $ | — |
Accrued liabilities |  | (0.4) |  |  | (0.1) |  |  | (1.3) |  |  | (1.3) |
Accrued pension and postretirement benefits |  | (5.8) |  |  | (7.0) |  |  | (10.2) |  |  | (11.4) |
Funded status |  | $ | 7.4 |  |  | $ | 5.9 |  |  | $ | (11.5) |  |  | $ | (12.7) |
Schedule of Amounts Recognized in Accumulated Other Comprehensive Loss | Amounts recognized in accumulated other comprehensive loss consist of:
|  | Pension Benefits |  | Postretirement Benefits
(in millions) December 31, |  | 2024 |  | 2023 |  | 2024 |  | 2023
Net actuarial loss (gain) |  | $ | 12.2 |  |  | $ | 14.0 |  |  | $ | (7.4) |  |  | $ | (7.9) |
Prior service credit |  | (5.3) |  |  | (6.6) |  |  | — |  |  | (0.9) |
Total recognized in accumulated other comprehensive loss |  | $ | 6.9 |  |  | $ | 7.4 |  |  | $ | (7.4) |  |  | $ | (8.8) |
Schedule of Projected Benefit Obligation, Accumulated Benefit Obligation, and Fair Value | The projected benefit obligation, accumulated benefit obligation and fair value of plan assets are as follows:
|  | Pension Obligations/Assets
|  | U.S. |  | Non-U.S. |  | Total
(in millions) December 31, |  | 2024 |  | 2023 |  | 2024 |  | 2023 |  | 2024 |  | 2023
Projected benefit obligation |  | $ | 0.5 |  |  | $ | 0.4 |  |  | $ | 68.6 |  |  | $ | 77.2 |  |  | $ | 69.1 |  |  | $ | 77.6 |
Accumulated benefit obligation |  | $ | 0.5 |  |  | $ | 0.4 |  |  | $ | 67.1 |  |  | $ | 75.9 |  |  | $ | 67.6 |  |  | $ | 76.3 |
Fair value of plan assets |  | $ | — |  |  | $ | — |  |  | $ | 76.5 |  |  | $ | 83.5 |  |  | $ | 76.5 |  |  | $ | 83.5 |
Summary of Information for Pension Plans With Benefit Obligation in Excess of Plan Assets | Information for pension plans with benefit obligation in excess of plan assets is as follows:
(in millions) December 31, |  | 2024 |  | 2023
Projected benefit obligation |  | $ | 44.0 |  |  | $ | 47.2 |
Accumulated benefit obligation |  | $ | 42.5 |  |  | $ | 45.9 |
Schedule of Components of Net Periodic (Benefit) Cost | Components of net periodic (benefit) cost are as follows:
|  | Pension Benefits |  | Postretirement Benefits
(in millions) For the year ended December 31, |  | 2024 |  | 2023 |  | 2022 |  | 2024 |  | 2023 |  | 2022
Net Periodic (Benefit) Cost: |  |  |  |  |  |  |  |  |  |  |  |
Service cost |  | $ | 2.0 |  |  | $ | 1.9 |  |  | $ | 2.1 |  |  | $ | 0.1 |  |  | $ | 0.1 |  |  | $ | 0.1 |
Interest cost |  | 1.9 |  |  | 2.1 |  |  | 0.9 |  |  | 0.6 |  |  | 0.8 |  |  | 0.6 |
Expected return on plan assets |  | (3.0) |  |  | (3.2) |  |  | (2.8) |  |  | — |  |  | — |  |  | — |
Amortization of prior service cost |  | (0.8) |  |  | (0.7) |  |  | (0.7) |  |  | (0.9) |  |  | (1.1) |  |  | (1.1) |
Amortization of net loss (gain) |  | 0.3 |  |  | — |  |  | 0.6 |  |  | (0.9) |  |  | (0.7) |  |  | — |
Recognized curtailment gain |  | — |  |  | (0.1) |  |  | — |  |  | — |  |  | — |  |  | — |
Settlement gain |  | — |  |  | (0.3) |  |  | — |  |  | — |  |  | — |  |  | — |
Other |  | (1.4) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Net periodic cost (benefit) |  | $ | (1.0) |  |  | $ | (0.3) |  |  | $ | 0.1 |  |  | $ | (1.1) |  |  | $ | (0.9) |  |  | $ | (0.4) |
Schedule of Weighted Average Assumptions Used to Determine Benefit Obligations and Net Periodic Benefit Cost | The weighted average assumptions used to determine benefit obligations are as follows:
|  | Pension Benefits |  | Postretirement Benefits
For the year ended December 31, |  | 2024 |  | 2023 |  | 2022 |  | 2024 |  | 2023 |  | 2022
U.S. Plans: |  |  |  |  |  |  |  |  |  |  |  |
Discount rate |  | 4.39 | % |  | 4.02 | % |  | N/A |  | 5.50 | % |  | 5.00 | % |  | 5.40 | %
Rate of compensation increase |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A
Interest credit rate |  | 4.39 | % |  | 4.02 | % |  | N/A |  | N/A |  | N/A |  | N/A
Non-U.S. Plans: |  |  |  |  |  |  |  |  |  |  |  |
Discount rate |  | 2.52 | % |  | 2.57 | % |  | 3.17 | % |  | N/A |  | N/A |  | N/A
Rate of compensation increase |  | 2.01 | % |  | 2.03 | % |  | 2.17 | % |  | N/A |  | N/A |  | N/A
Interest credit rate |  | 0.97 | % |  | 1.75 | % |  | 1.81 | % |  | N/A |  | N/A |  | N/A
The weighted-average assumptions used to determine net periodic benefit cost are as follows:
|  | Pension Benefits |  | Postretirement Benefits
For the year ended December 31, |  | 2024 |  | 2023 |  | 2022 |  | 2024 |  | 2023 |  | 2022
U.S. Plans: |  |  |  |  |  |  |  |  |  |  |  |
Discount rate |  | 4.02 | % |  | 5.43 | % |  | N/A |  | 5.40 | % |  | 5.40 | % |  | 2.70 | %
Expected rate of return on plan assets |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A
Rate of compensation increase |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A |  | N/A
Interest credit rate |  | 4.02 | % |  | 3.62 | % |  | N/A |  | N/A |  | N/A |  | N/A
Non-U.S. Plans: |  |  |  |  |  |  |  |  |  |  |  |
Discount rate |  | 2.57 | % |  | 3.17 | % |  | 1.02 | % |  | N/A |  | N/A |  | N/A
Expected rate of return on plan assets |  | 4.19 | % |  | 4.07 | % |  | 2.98 | % |  | N/A |  | N/A |  | N/A
Rate of compensation increase |  | 2.03 | % |  | 2.17 | % |  | 2.25 | % |  | N/A |  | N/A |  | N/A
Interest credit rate |  | 1.86 | % |  | 1.81 | % |  | 0.33 | % |  | N/A |  | N/A |  | N/A
Schedule of Assumed Health Care Cost Trend Rates | The assumed health care cost trend rates are as follows:
December 31, |  | 2024 |  | 2023
Health care cost trend rate assumed for next year |  | 7.00 | % |  | 7.25 | %
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) |  | 4.50 | % |  | 4.50 | %
Year that the rate reaches the ultimate trend rate |  | 2035 |  | 2035
Summary of Pension Plan Allocations and Fair Value of Pension Plan Assets | Our pension plan target allocations and weighted-average asset allocations by asset category are as follows, along with the actual allocation related to the Dedicated Plans:
|  | Target Allocation |  | Actual Allocation
Asset Category December 31, |  |  |  | 2024 |  | 2023
Equity securities |  | 5% - 75% |  | 9 | % |  | 15 | %
Fixed income securities |  | 15% - 75% |  | 33 | % |  | 27 | %
Alternative assets/Other |  | 0% - 75% |  | 58 | % |  | 57 | %
Cash and money market |  | 0% - 10% |  | — | % |  | 1 | %
The fair value of our pension plan assets as of December 31, 2024, by asset category, are as follows:
(in millions) |  | Active Markets for Identical Assets Level 1 |  | Other Observable Inputs Level 2 |  | Unobservable Inputs Level 3 |  | Net Asset Value ("NAV") Practical Expedient (a) |  | Total Fair Value
Cash Equivalents and Money Markets |  | $ | 0.2 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 0.2 |
Commingled and Mutual Funds |  |  |  |  |  |  |  |  |  |
Non-U.S. Equity Funds |  | — |  |  | — |  |  | — |  |  | 6.6 |  |  | 6.6 |
Collective Trust |  | — |  |  | — |  |  | 19.5 |  |  | 18.2 |  |  | 37.7 |
Non-U.S. Fixed Income, Government and Corporate |  | — |  |  | — |  |  | — |  |  | 25.1 |  |  | 25.1 |
Alternative Investments |  |  |  |  |  |  |  |  |  |
Insurance / Annuity Contract(s) |  | — |  |  | 6.9 |  |  | — |  |  | — |  |  | 6.9 |
Total Fair Value |  | $ | 0.2 |  |  | $ | 6.9 |  |  | $ | 19.5 |  |  | $ | 49.9 |  |  | 76.5 |
(a) | Investments are measured at fair value using the net asset value per share practical expedient, and therefore, are not classified in the fair value hierarchy.
The fair value of our pension plan assets as of December 31, 2023, by asset category, are as follows:
(in millions) |  | Active Markets for Identical Assets Level 1 |  | Other Observable Inputs Level 2 |  | Unobservable Inputs Level 3 |  | Net Asset Value ("NAV") Practical Expedient (a) |  | Total Fair Value
Cash Equivalents and Money Markets |  | $ | 0.5 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 0.5 |
Commingled and Mutual Funds |  |  |  |  |  |  |  |  |  |
Non-U.S. Equity Funds |  | — |  |  | — |  |  | — |  |  | 12.3 |  |  | 12.3 |
Collective Trust |  | — |  |  | — |  |  | 19.4 |  |  | 20.7 |  |  | 40.1 |
Non-U.S. Fixed Income, Government and Corporate |  | — |  |  | — |  |  | — |  |  | 22.4 |  |  | 22.4 |
Alternative Investments |  |  |  |  |  |  |  |  |  |
Insurance / Annuity Contract(s) |  | — |  |  | 8.2 |  |  | — |  |  | — |  |  | 8.2 |
Total Fair Value |  | $ | 0.5 |  |  | $ | 8.2 |  |  | $ | 19.4 |  |  | $ | 55.4 |  |  | $ | 83.5 |
(a) | Investments are measured at fair value using the net asset value per share practical expedient, and therefore, are not classified in the fair value hierarchy.
Summary of Estimated Future Benefit Payments | The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
Estimated future payments (in millions) | Pension Benefits |  | Postretirement Benefits
2025 | $ | 3.5 |  |  | $ | 1.3 |
2026 | 3.0 |  |  | 1.2 |
2027 | 3.2 |  |  | 1.1 |
2028 | 3.4 |  |  | 1.1 |
2029 | 3.4 |  |  | 1.1 |
2030 to 2034 | 18.8 |  |  | 4.5 |
Total payments | $ | 35.3 |  |  | $ | 10.3 |

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefit obligations including accumulated benefit obligation and projected benefit obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (e) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAccumulatedAndProjectedBenefitObligationsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefit obligation and plan assets of defined benefit plan with accumulated benefit obligation in excess of plan assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 + Details
Name: | us-gaap_ScheduleOfAccumulatedBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (d)(5) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of one or more of the entity's defined benefit pension plans or one or more other defined benefit postretirement plans, separately for pension plans and other postretirement benefit plans including the entity's schedule of fair value of plan assets for defined benefit or other postretirement plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 20 -Topic 715 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-4 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-2 + Details
Name: | us-gaap_ScheduleOfDefinedBenefitPlansDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (f) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the assumed health care cost trend rates for the next year used to measure the expected cost of benefits covered by the plans, including the ultimate trend rate(s) and when that rate is expected to be achieved. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (l) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfHealthCareCostTrendRatesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (h) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration