XML 57 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2012
Share-based Compensation  
Schedule of service phantom interest and performance phantom interest values

 

 

 
  December 31, 2010  

Service Phantom interest (per point)

  $ 14.64  

Performance Phantom interest (per point)

  $ 21.25  
Summary of restricted stock and restricted stock units grant activity and changes

 

 

 
  Restricted
Shares
  Weighted-
Average
Grant-Date
Fair Value
  Aggregate
Intrinsic
Value
 
 
   
   
  (in thousands)
 

Non-vested at December 31, 2009

    177,060   $ 6.59   $ 1,215  
               

Granted

    1,307,378     11.42        

Vested

    (113,457 )   9.79        

Forfeited

    (1,799 )   4.14        
               

Non-vested at December 31, 2010

    1,369,182   $ 10.94   $ 20,784  
               

Granted

    826,959     18.79        

Vested

    (557,355 )   11.83        

Forfeited

    (4,632 )   8.67        
               

Non-vested at December 31, 2011

    1,634,154   $ 14.61   $ 30,608  
               

Granted

    318,508     43.66        

Vested

    (740,811 )   13.59        

Forfeited

    (66,240 )   16.54        
               

Non-vested at December 31, 2012

    1,145,611   $ 23.24   $ 55,894  
               
Summary of activity and price information regarding stock options granted

 

 

 
  Shares   Weighted-
Average
Exercise
Price
  Weighted-
Average
Remaining
Contractual
Term
 

Outstanding, December 31, 2009

    32,350   $ 19.08     8.21  
               

Granted

               

Exercised

               

Forfeited

    (3,149 )   21.61        

Expired

    (6,301 )   21.61        
               

Outstanding, December 31, 2010

    22,900   $ 18.03     8.35  
               

Granted

               

Exercised

               

Forfeited

               

Expired

               
               

Outstanding, December 31, 2011

    22,900   $ 18.03     7.35  
               

Granted

               

Exercised

    (22,900 )            

Forfeited

               

Expired

               
               

Outstanding, December 31, 2012

             
               
CALLC, CALLC II and CALLC III
 
Share-based Compensation  
Schedule of key information for share-based compensation plans related to override units

 

 

 
   
   
   
  *Compensation
Expense
for the
Year Ended
December 31,
 
 
  Benchmark
Value
(per Unit)
  Original
Awards
Issued
   
 
Award Type
  Grant Date   2011   2010  
 
   
   
   
  (in thousands)
 

Override Operating Units

  $ 11.31     919,630   June 2005   $   $ 338  

Override Operating Units

  $ 34.72     72,492   December 2006         13  

Override Value Units(a)

  $ 11.31     1,839,265   June 2005     4,960     17,586  

Override Value Units(b)

  $ 34.72     144,966   December 2006     451     581  

Override Units(c)

  $ 10.00     642,219   February 2008     184     772  
                           

 

              Total   $ 5,595   $ 19,290  
                           

*
As CVR Energy's common stock price increased or decreased, compensation expense associated with the unvested CALLC and CALLC II override units increased or was reversed in correlation with the calculation of the fair value under the probability-weighted expected return method.
CVR Partners' Long-Term Incentive Plan
 
Share-based Compensation  
Summary of common units and phantom units activity

 

 

 
  Units   Weighted-
Average
Grant-Date
Fair Value
  Aggregate
Intrinsic
Value
 
 
   
   
  (in thousands)
 

Non-vested at April 13, 2011

      $   $  
               

Granted

    200,647     22.34        

Vested

    (36,076 )   19.36        

Forfeited

               
               

Non-vested at December 31, 2011

    164,571   $ 22.99   $ 4,085  
               

Granted

    95,370     24.53        

Vested

    (58,129 )   23.08        

Forfeited

               
               

Non-vested at December 31, 2012

    201,812   $ 23.70   $ 5,094  
               
Override Units
 
Share-based Compensation  
Schedule of significant assumption used in the valuation of the Units

 

 

 
  December 31,
 
  2010

Estimated forfeiture rate

  None

Derived Service Period

  Forfeiture schedule

Estimated fair value (per unit)

  $2.60

Marketability and minority interest discounts

  10.0%

Volatility

  47.6%
Override Value Units
 
Share-based Compensation  
Schedule of significant assumption used in the valuation of the Units

 

 

 
  (a) Override Value Units
December 31,
  (b) Override Value Units
December 31,
 
 
  2010   2010  

Estimated forfeiture rate

    None     None  

Derived service period

    6 years     6 years  

CVR Energy's closing stock price

  $ 15.18   $ 15.18  

Estimated fair value (per unit)

  $ 22.39   $ 6.56  

Marketability and minority interest discounts

    20.0 %   20.0 %

Volatility

    43.0 %   43.0 %