XML 40 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
Selected Quarterly Financial Information (unaudited) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Quarterly Financial Information Disclosure [Abstract]                      
Net sales $ 2,436.0 $ 1,977.1 $ 2,220.3 $ 2,352.4 $ 1,880.8 $ 2,409.6 $ 2,308.3 $ 1,968.6 $ 8,985.8 $ 8,567.3 $ 5,029.1
Operating costs and expenses:                      
Cost of product sold (exclusive of depreciation and amortization) 2,219.7 1,744.4 1,785.4 1,813.6 1,485.1 1,702.5 1,874.2 1,635.2 7,563.2 6,696.9 3,943.5
Direct operating expenses (exclusive of depreciation and amortization) 110.6 128.4 108.3 108.5 202.5 109.9 94.1 115.5 455.8 522.1 334.1
Selling, general and administrative (exclusive of depreciation and amortization) 28.6 27.7 28.9 28.4 35.7 30.4 72.0 45.3 113.5 183.4 98.0
Depreciation and amortization 37.4 36.2 35.0 34.2 32.6 33.1 32.2 32.1 142.8 130.0 90.3
Total operating costs and expenses 2,396.3 1,936.7 1,957.6 1,984.7 1,755.9 1,875.9 2,072.5 1,828.1 8,275.3 7,532.4 4,462.5
Operating income 39.7 40.4 262.7 367.7 124.9 533.7 235.8 140.5 710.5 1,034.9 566.6
Other income (expense):                      
Interest expense and other financing costs (10.9) (11.7) (12.5) (15.4) (18.2) (18.9) (19.0) (19.2) (50.5) (75.4) (55.8)
Interest income 0.3 0.3 0.3 0.3 0.3 0.3 0.2 0 1.2 0.9 0.5
Gain (loss) on derivatives, net (115.9) 72.5 120.5 (20.0) (8.2) (168.9) 38.8 (147.2) 57.1 (285.6) 78.1
Loss on extinguishment of debt 0 0 0 (26.1) (37.5) 0 0 0 (26.1) (37.5) (2.1)
Other income (expense), net 7.1 6.2 0.2 0 0.2 (0.1) 0.6 0.1 13.5 0.9 0.8
Total other income (expense) (119.4) 67.3 108.5 (61.2) (63.4) (187.6) 20.6 (166.3) (4.8) (396.7) 21.5
Income before income taxes (79.7) 107.7 371.2 306.5 61.5 346.1 256.4 (25.8) 705.7 638.2 588.1
Income tax expense (benefit) (39.1) 29.5 99.5 93.8 16.7 127.6 91.1 (9.8) 183.7 225.6 209.5
Net income (40.6) 78.2 271.7 212.7 44.8 218.5 165.3 (16.0) 522.0 412.6 378.6
Less: Net income (loss) attributable to noncontrolling interest (18.9) 34.2 88.3 47.7 4.6 9.6 10.6 9.2 151.3 34.0 32.8
Net income attributable to CVR Energy Stockholders $ (21.7) $ 44.0 $ 183.4 $ 165.0 $ 40.2 $ 208.9 $ 154.7 $ (25.2) $ 370.7 $ 378.6 $ 345.8
Net earnings (loss) per share                      
Basic (in dollars per share) $ (0.25) $ 0.51 $ 2.11 $ 1.90 $ 0.46 $ 2.41 $ 1.78 $ (0.29) $ 4.27 $ 4.36 $ 4.00
Diluted (in dollars per share) $ (0.25) $ 0.51 $ 2.11 $ 1.90 $ 0.46 $ 2.41 $ 1.75 $ (0.29) $ 4.27 $ 4.33 $ 3.94
Weighted-average common shares outstanding                      
Basic (in shares) 86.8 86.8 86.8 86.8 86.8 86.8 86.8 86.8 86.8 86.8 86.5
Diluted (in shares) 86.8 86.8 86.8 86.8 86.8 86.8 88.5 86.8 86.8 87.4 87.8