XML 46 R97.htm IDEA: XBRL DOCUMENT v2.4.1.9
Selected Quarterly Financial Information (unaudited) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Quarterly Financial Information Disclosure [Abstract]                      
Net sales $ 1,841.8us-gaap_SalesRevenueGoodsNet $ 2,279.9us-gaap_SalesRevenueGoodsNet $ 2,540.3us-gaap_SalesRevenueGoodsNet $ 2,447.4us-gaap_SalesRevenueGoodsNet $ 2,436.0us-gaap_SalesRevenueGoodsNet $ 1,977.1us-gaap_SalesRevenueGoodsNet $ 2,220.3us-gaap_SalesRevenueGoodsNet $ 2,352.4us-gaap_SalesRevenueGoodsNet $ 9,109.5us-gaap_SalesRevenueGoodsNet $ 8,985.8us-gaap_SalesRevenueGoodsNet $ 8,567.3us-gaap_SalesRevenueGoodsNet
Operating costs and expenses:                      
Cost of product sold (exclusive of depreciation and amortization) 1,733.4us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 2,066.7us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 2,189.0us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 2,076.9us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 2,219.7us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 1,744.4us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 1,785.4us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 1,813.6us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 8,066.0us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 7,563.2us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 6,696.9us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Direct operating expenses (exclusive of depreciation and amortization) 134.7us-gaap_DirectOperatingCosts 136.8us-gaap_DirectOperatingCosts 120.1us-gaap_DirectOperatingCosts 123.4us-gaap_DirectOperatingCosts 110.6us-gaap_DirectOperatingCosts 128.4us-gaap_DirectOperatingCosts 108.3us-gaap_DirectOperatingCosts 108.5us-gaap_DirectOperatingCosts 515.1us-gaap_DirectOperatingCosts 455.8us-gaap_DirectOperatingCosts 522.1us-gaap_DirectOperatingCosts
Selling, general and administrative expenses (exclusive of depreciation and amortization) 23.5us-gaap_SellingGeneralAndAdministrativeExpense 31.8us-gaap_SellingGeneralAndAdministrativeExpense 28.0us-gaap_SellingGeneralAndAdministrativeExpense 26.3us-gaap_SellingGeneralAndAdministrativeExpense 28.6us-gaap_SellingGeneralAndAdministrativeExpense 27.7us-gaap_SellingGeneralAndAdministrativeExpense 28.9us-gaap_SellingGeneralAndAdministrativeExpense 28.4us-gaap_SellingGeneralAndAdministrativeExpense 109.7us-gaap_SellingGeneralAndAdministrativeExpense 113.5us-gaap_SellingGeneralAndAdministrativeExpense 183.4us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 40.8us-gaap_DepreciationDepletionAndAmortization 37.8us-gaap_DepreciationDepletionAndAmortization 38.6us-gaap_DepreciationDepletionAndAmortization 37.3us-gaap_DepreciationDepletionAndAmortization 37.4us-gaap_DepreciationDepletionAndAmortization 36.2us-gaap_DepreciationDepletionAndAmortization 35.0us-gaap_DepreciationDepletionAndAmortization 34.2us-gaap_DepreciationDepletionAndAmortization 154.4us-gaap_DepreciationDepletionAndAmortization 142.8us-gaap_DepreciationDepletionAndAmortization 130.0us-gaap_DepreciationDepletionAndAmortization
Total operating costs and expenses 1,932.4us-gaap_CostsAndExpenses 2,273.1us-gaap_CostsAndExpenses 2,375.7us-gaap_CostsAndExpenses 2,263.9us-gaap_CostsAndExpenses 2,396.3us-gaap_CostsAndExpenses 1,936.7us-gaap_CostsAndExpenses 1,957.6us-gaap_CostsAndExpenses 1,984.7us-gaap_CostsAndExpenses 8,845.2us-gaap_CostsAndExpenses 8,275.3us-gaap_CostsAndExpenses 7,532.4us-gaap_CostsAndExpenses
Operating income (90.6)us-gaap_OperatingIncomeLoss 6.8us-gaap_OperatingIncomeLoss 164.6us-gaap_OperatingIncomeLoss 183.5us-gaap_OperatingIncomeLoss 39.7us-gaap_OperatingIncomeLoss 40.4us-gaap_OperatingIncomeLoss 262.7us-gaap_OperatingIncomeLoss 367.7us-gaap_OperatingIncomeLoss 264.3us-gaap_OperatingIncomeLoss 710.5us-gaap_OperatingIncomeLoss 1,034.9us-gaap_OperatingIncomeLoss
Other income (expense):                      
Interest expense and other financing costs (11.2)us-gaap_InterestExpense (9.4)us-gaap_InterestExpense (9.3)us-gaap_InterestExpense (10.1)us-gaap_InterestExpense (10.9)us-gaap_InterestExpense (11.7)us-gaap_InterestExpense (12.5)us-gaap_InterestExpense (15.4)us-gaap_InterestExpense (40.0)us-gaap_InterestExpense (50.5)us-gaap_InterestExpense (75.4)us-gaap_InterestExpense
Interest income 0.2us-gaap_InvestmentIncomeInterest 0.3us-gaap_InvestmentIncomeInterest 0.2us-gaap_InvestmentIncomeInterest 0.2us-gaap_InvestmentIncomeInterest 0.3us-gaap_InvestmentIncomeInterest 0.3us-gaap_InvestmentIncomeInterest 0.3us-gaap_InvestmentIncomeInterest 0.3us-gaap_InvestmentIncomeInterest 0.9us-gaap_InvestmentIncomeInterest 1.2us-gaap_InvestmentIncomeInterest 0.9us-gaap_InvestmentIncomeInterest
Gain (loss) on derivatives, net 14.5us-gaap_DerivativeGainLossOnDerivativeNet 25.7us-gaap_DerivativeGainLossOnDerivativeNet 35.9us-gaap_DerivativeGainLossOnDerivativeNet 109.4us-gaap_DerivativeGainLossOnDerivativeNet (115.9)us-gaap_DerivativeGainLossOnDerivativeNet 72.5us-gaap_DerivativeGainLossOnDerivativeNet 120.5us-gaap_DerivativeGainLossOnDerivativeNet (20.0)us-gaap_DerivativeGainLossOnDerivativeNet 185.6us-gaap_DerivativeGainLossOnDerivativeNet 57.1us-gaap_DerivativeGainLossOnDerivativeNet (285.6)us-gaap_DerivativeGainLossOnDerivativeNet
Loss on extinguishment of debt         0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt (26.1)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt (26.1)us-gaap_GainsLossesOnExtinguishmentOfDebt (37.5)us-gaap_GainsLossesOnExtinguishmentOfDebt
Other income (expense), net (3.6)us-gaap_OtherNonoperatingIncomeExpense 2.1us-gaap_OtherNonoperatingIncomeExpense (2.2)us-gaap_OtherNonoperatingIncomeExpense 0.1us-gaap_OtherNonoperatingIncomeExpense 7.1us-gaap_OtherNonoperatingIncomeExpense 6.2us-gaap_OtherNonoperatingIncomeExpense 0.2us-gaap_OtherNonoperatingIncomeExpense 0us-gaap_OtherNonoperatingIncomeExpense (3.7)us-gaap_OtherNonoperatingIncomeExpense 13.5us-gaap_OtherNonoperatingIncomeExpense 0.9us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense) (0.1)us-gaap_NonoperatingIncomeExpense 18.7us-gaap_NonoperatingIncomeExpense 24.6us-gaap_NonoperatingIncomeExpense 99.6us-gaap_NonoperatingIncomeExpense (119.4)us-gaap_NonoperatingIncomeExpense 67.3us-gaap_NonoperatingIncomeExpense 108.5us-gaap_NonoperatingIncomeExpense (61.2)us-gaap_NonoperatingIncomeExpense 142.8us-gaap_NonoperatingIncomeExpense (4.8)us-gaap_NonoperatingIncomeExpense (396.7)us-gaap_NonoperatingIncomeExpense
Income before income taxes (90.7)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 25.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 189.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 283.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (79.7)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 107.7us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 371.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 306.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 407.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 705.7us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 638.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (benefit) (21.0)us-gaap_IncomeTaxExpenseBenefit 4.2us-gaap_IncomeTaxExpenseBenefit 45.2us-gaap_IncomeTaxExpenseBenefit 69.4us-gaap_IncomeTaxExpenseBenefit (39.1)us-gaap_IncomeTaxExpenseBenefit 29.5us-gaap_IncomeTaxExpenseBenefit 99.5us-gaap_IncomeTaxExpenseBenefit 93.8us-gaap_IncomeTaxExpenseBenefit 97.7us-gaap_IncomeTaxExpenseBenefit 183.7us-gaap_IncomeTaxExpenseBenefit 225.6us-gaap_IncomeTaxExpenseBenefit
Net income (69.7)us-gaap_ProfitLoss 21.3us-gaap_ProfitLoss 144.0us-gaap_ProfitLoss 213.7us-gaap_ProfitLoss (40.6)us-gaap_ProfitLoss 78.2us-gaap_ProfitLoss 271.7us-gaap_ProfitLoss 212.7us-gaap_ProfitLoss 309.4us-gaap_ProfitLoss 522.0us-gaap_ProfitLoss 412.6us-gaap_ProfitLoss
Less: Net income (loss) attributable to noncontrolling interest (25.3)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 13.4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 60.3us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 87.0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (18.9)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 34.2us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 88.3us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 47.7us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 135.5us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 151.3us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 34.0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to CVR Energy Stockholders $ (44.4)us-gaap_NetIncomeLoss $ 7.9us-gaap_NetIncomeLoss $ 83.7us-gaap_NetIncomeLoss $ 126.7us-gaap_NetIncomeLoss $ (21.7)us-gaap_NetIncomeLoss $ 44.0us-gaap_NetIncomeLoss $ 183.4us-gaap_NetIncomeLoss $ 165.0us-gaap_NetIncomeLoss $ 173.9us-gaap_NetIncomeLoss $ 370.7us-gaap_NetIncomeLoss $ 378.6us-gaap_NetIncomeLoss
Net earnings (loss) per share                      
Basic earnings (loss) per share (in dollars per share) $ (0.51)us-gaap_EarningsPerShareBasic $ 0.09us-gaap_EarningsPerShareBasic $ 0.96us-gaap_EarningsPerShareBasic $ 1.46us-gaap_EarningsPerShareBasic $ (0.25)us-gaap_EarningsPerShareBasic $ 0.51us-gaap_EarningsPerShareBasic $ 2.11us-gaap_EarningsPerShareBasic $ 1.90us-gaap_EarningsPerShareBasic $ 2.00us-gaap_EarningsPerShareBasic $ 4.27us-gaap_EarningsPerShareBasic $ 4.36us-gaap_EarningsPerShareBasic
Diluted earnings (loss) per share (in dollars per share) $ (0.51)us-gaap_EarningsPerShareDiluted $ 0.09us-gaap_EarningsPerShareDiluted $ 0.96us-gaap_EarningsPerShareDiluted $ 1.46us-gaap_EarningsPerShareDiluted $ (0.25)us-gaap_EarningsPerShareDiluted $ 0.51us-gaap_EarningsPerShareDiluted $ 2.11us-gaap_EarningsPerShareDiluted $ 1.90us-gaap_EarningsPerShareDiluted $ 2.00us-gaap_EarningsPerShareDiluted $ 4.27us-gaap_EarningsPerShareDiluted $ 4.33us-gaap_EarningsPerShareDiluted
Dividends declared per share (in dollars per share) $ 0.75us-gaap_CommonStockDividendsPerShareDeclared $ 2.75us-gaap_CommonStockDividendsPerShareDeclared $ 0.75us-gaap_CommonStockDividendsPerShareDeclared $ 0.75us-gaap_CommonStockDividendsPerShareDeclared $ 0.75us-gaap_CommonStockDividendsPerShareDeclared $ 0.75us-gaap_CommonStockDividendsPerShareDeclared $ 7.25us-gaap_CommonStockDividendsPerShareDeclared $ 5.50us-gaap_CommonStockDividendsPerShareDeclared $ 5.00us-gaap_CommonStockDividendsPerShareDeclared $ 14.25us-gaap_CommonStockDividendsPerShareDeclared $ 0.00us-gaap_CommonStockDividendsPerShareDeclared
Weighted-average common shares outstanding                      
Basic (in shares) 86.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 86.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 86.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 86.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 86.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 86.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 86.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 86.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 86.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 86.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 86.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 86.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 86.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 86.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 86.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 86.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 86.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 86.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 86.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 86.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 86.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 87.4us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding