XML 20 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income $ 15.0 $ 375.7
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 140.8 123.2
Allowance for doubtful accounts 0.1 0.0
Amortization of deferred financing costs and original issue discount 2.4 2.1
Amortization of debt fair value adjustment 1.3 0.0
Deferred income taxes expense (benefits) (22.5) (28.0)
Loss on disposition of assets 0.4 1.7
Loss on extinguishment of debt 5.1 0.0
Share-based compensation 5.7 9.1
Gain on sale of available-for-sale securities (4.9) (20.1)
Unrealized gain on securities (0.3) 0.0
Loss on derivatives, net 4.8 52.2
Current period settlements on derivative contracts 35.2 (34.0)
Changes in assets and liabilities:    
Accounts receivable (35.3) 4.0
Inventories 18.5 44.9
Prepaid expenses and other current assets 6.2 36.9
Due to/from parent 8.9 78.0
Other long-term assets 0.1 (0.3)
Accounts payable (42.3) 4.0
Accrued income taxes 0.4 7.3
Deferred revenue (27.7) (11.2)
Other current liabilities 107.3 (33.3)
Other long-term liabilities (0.3) 0.1
Net cash provided by operating activities 218.9 612.3
Cash flows from investing activities:    
Capital expenditures (105.6) (141.9)
Proceeds from sale of assets 0.0 0.1
Acquisition of CVR Nitrogen, net of cash acquired (63.9) 0.0
Purchase of securities (4.2) 0.0
Investment in affiliates (3.2) 0.0
Purchase of available-for-sale securities (14.4) 0.0
Proceeds from sale of available-for-sale securities 19.3 68.0
Net cash used in investing activities (172.0) (73.8)
Cash flows from financing activities:    
Payment of capital lease obligations (1.2) (1.1)
Payment of revolving debt 49.1 0.0
Payment of deferred financing costs (10.2) 0.0
Proceeds on issuance of 2023 Notes, net of original issue discount 628.8 0.0
Dividends to CVR Energy's stockholders (130.2) (130.2)
Net cash used in financing activities (49.4) (280.2)
Net increase (decrease) in cash and cash equivalents (2.5) 258.3
Cash and cash equivalents, beginning of period 765.1 753.7
Cash and cash equivalents, end of period 762.6 1,012.0
Supplemental disclosures:    
Cash paid for income taxes, net of refunds 15.2 47.8
Cash paid for interest, net of capitalized interest of $5.0 and $2.3 in 2016 and 2015, respectively 26.9 26.1
Non-cash investing and financing activities:    
Construction in process additions included in accounts payable 14.6 36.7
Change in accounts payable related to construction in process additions 7.7 15.1
Fair value of common units issued in a business combination 335.7 0.0
Fair value of debt assumed in a business combination 367.5 0.0
Reduction of proceeds from 2023 Notes from underwriting discount 16.1 0.0
CVR Refining, LP    
Cash flows from financing activities:    
Distributions to noncontrolling interest holders 0.0 (106.1)
CVR Partners, LP    
Cash flows from financing activities:    
Distributions to noncontrolling interest holders (42.0) (42.8)
6.5% Notes due 2021    
Cash flows from financing activities:    
Repayments of long-term debt (320.5) 0.0
CRNF Credit Facility    
Cash flows from financing activities:    
Repayments of long-term debt $ (125.0) $ 0.0