XML 82 R35.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Guarantor (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract] |
Guarantor Consolidating Balance Sheet | Condensed Consolidating Balance Sheet
| December 31, 2018
| Parent |  | Subsidiary Issuer |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Intercompany Elimination |  | Consolidated
(in millions) |  |  |  |  |  |  |  |  |  |  |
ASSETS |  |  |  |  |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 3 |  |  | $ | 340 |  |  | $ | 252 |  |  | $ | 73 |  |  | $ | — |  |  | $ | 668 |
Accounts receivable | — |  |  | — |  |  | 107 |  |  | 62 |  |  | — |  |  | 169 |
Intercompany receivable | 6 |  |  | — |  |  | 4 |  |  | — |  |  | (10 | ) |  | — |
Inventories | — |  |  | — |  |  | 316 |  |  | 64 |  |  | — |  |  | 380 |
Prepaid expenses and other current assets | 31 |  |  | 1 |  |  | 47 |  |  | 5 |  |  | (8 | ) |  | 76 |
Total current assets | 40 |  |  | 341 |  |  | 726 |  | — |  | 204 |  | — |  | (18 | ) | — |  | 1,293 |
Property, plant and equipment, net of accumulated depreciation | — |  |  | — |  |  | 1,425 |  |  | 1,020 |  |  | — |  |  | 2,445 |
Investment in and advances from subsidiaries | 1,192 |  |  | 1,601 |  |  | 173 |  |  | 1,440 |  |  | (4,406 | ) |  | — |
Other long-term assets | — |  |  | 1 |  |  | 123 |  |  | 45 |  |  | — |  |  | 169 |
Total assets | $ | 1,232 |  |  | $ | 1,943 |  |  | $ | 2,447 |  | 200,000 |  | $ | 2,709 |  | 200,000 |  | $ | (4,424 | ) | 200,000 |  | $ | 3,907 |
LIABILITIES AND PARTNERS' CAPITAL |  |  |  |  |  |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |  |  |  |  |  |
Note payable and capital lease obligations | $ | — |  |  | $ | — |  |  | $ | 3 |  |  | $ | — |  |  | $ | — |  |  | $ | 3 |
Accounts payable | 1 |  |  | — |  |  | 291 |  |  | 29 |  |  | (1 | ) |  | 320 |
Intercompany payables | — |  |  | — |  |  | — |  |  | 10 |  |  | (10 | ) |  | — |
Other current liabilities | 6 |  |  | 7 |  |  | 62 |  |  | 105 |  |  | (7 | ) |  | 173 |
Total current liabilities | 7 |  |  | 7 |  |  | 356 |  | — |  | 144 |  | — |  | (18 | ) | — |  | 496 |
Long-term liabilities: |  |  |  |  |  |  |  |  |  |  |
Long-term debt and capital lease obligations, net of current portion | — |  |  | 496 |  |  | 42 |  |  | 629 |  |  | — |  |  | 1,167 |
Investment and advances from subsidiaries | — |  |  | — |  |  | 106 |  |  | — |  |  | (106 | ) |  | — |
Deferred income taxes | (24 | ) |  | — |  |  | — |  |  | 386 |  |  | — |  |  | 362 |
Other long-term liabilities | 3 |  |  | — |  |  | 7 |  |  | 4 |  |  | — |  |  | 14 |
Total long-term liabilities | (21 | ) |  | 496 |  |  | 155 |  | — |  | 1,019 |  | — |  | (106 | ) | — |  | 1,543 |
Commitments and contingencies |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity: |  |  |  |  |  |  |  |  |  |  |
Total CVR stockholders’ equity | 1,246 |  |  | 1,440 |  |  | 1,936 |  |  | 924 |  |  | (4,300 | ) |  | 1,246 |
Noncontrolling interest | — |  |  | — |  |  | — |  |  | 622 |  |  | — |  |  | 622 |
Total equity | 1,246 |  |  | 1,440 |  |  | 1,936 |  |  | 1,546 |  |  | (4,300 | ) |  | 1,868 |
Total liabilities and equity | $ | 1,232 |  |  | $ | 1,943 |  |  | $ | 2,447 |  | — |  | $ | 2,709 |  | — |  | $ | (4,424 | ) | — |  | $ | 3,907 |
Condensed Consolidating Balance Sheet
| December 31, 2017
| Parent |  | Subsidiary Issuer |  | Guarantor Subsidiaries |  | Combined Non-Guarantor Subsidiaries |  | Intercompany Elimination |  | Consolidated
(in millions) |  |  |  |  |  |  |  |  |  |  |
ASSETS |  |  |  |  |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 4 |  |  | $ | 163 |  |  | $ | 261 |  |  | $ | 54 |  |  | $ | — |  |  | $ | 482 |
Accounts receivable | — |  |  | — |  |  | 169 |  |  | 10 |  |  | — |  |  | 179 |
Intercompany receivables | 9 |  |  | — |  |  | 8 |  |  | — |  |  | (17 | ) |  | — |
Inventories | — |  |  | — |  |  | 316 |  |  | 53 |  |  | — |  |  | 369 |
Prepaid expenses and other current assets | 13 |  |  | 1 |  |  | 23 |  |  | 18 |  |  | (7 | ) |  | 48 |
Total current assets | 26 |  |  | 164 |  |  | 777 |  | — |  | 135 |  | — |  | (24 | ) | — |  | 1,078 |
Property, plant and equipment, net of accumulated depreciation | — |  |  | — |  |  | 1,513 |  |  | 1,075 |  |  | — |  |  | 2,588 |
Investment in and advances from subsidiaries | 897 |  |  | 1,596 |  |  | 189 |  |  | 1,259 |  |  | (3,941 | ) |  | — |
Other long-term assets | 1 |  |  | 1 |  |  | 91 |  |  | 48 |  |  | — |  |  | 141 |
Total assets | $ | 924 |  |  | $ | 1,761 |  |  | $ | 2,570 |  | — |  | $ | 2,517 |  | — |  | $ | (3,965 | ) | — |  | $ | 3,807 |
LIABILITIES AND PARTNERS' CAPITAL |  |  |  |  |  |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |  |  |  |  |  |
Note payable and capital lease obligations | $ | — |  |  | $ | — |  |  | $ | 2 |  |  | $ | — |  |  | $ | — |  |  | $ | 2 |
Accounts payable | 1 |  |  | — |  |  | 310 |  |  | 24 |  |  | (1 | ) |  | 334 |
Intercompany payables | — |  |  | — |  |  | — |  |  | 17 |  |  | (17 | ) |  | — |
Other current liabilities | 12 |  |  | 5 |  |  | 151 |  |  | 46 |  |  | (6 | ) |  | 208 |
Total current liabilities | 13 |  |  | 5 |  |  | 463 |  | — |  | 87 |  | — |  | (24 | ) | — |  | 544 |
Long-term liabilities: |  |  |  |  |  |  |  |  |  |  |
Long-term debt and capital lease obligations, net of current portion | — |  |  | 496 |  |  | 42 |  |  | 626 |  |  | — |  |  | 1,164 |
Investment and advances from subsidiaries | — |  |  | — |  |  | 230 |  |  | — |  |  | (230 | ) |  | — |
Deferred income taxes | (8 | ) |  | — |  |  | — |  |  | 394 |  |  | — |  |  | 386 |
Other long-term liabilities | — |  |  | — |  |  | 4 |  |  | 5 |  |  | — |  |  | 9 |
Total long-term liabilities | (8 | ) |  | 496 |  |  | 276 |  | — |  | 1,025 |  | — |  | (230 | ) | — |  | 1,559 |
Commitments and contingencies |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity: |  |  |  |  |  |  |  |  |  |  |
Total CVR stockholders’ equity | 919 |  |  | 1,260 |  |  | 1,831 |  |  | 620 |  |  | (3,711 | ) |  | 919 |
Noncontrolling interest | — |  |  | — |  |  | — |  |  | 785 |  |  | — |  |  | 785 |
Total equity | 919 |  |  | 1,260 |  |  | 1,831 |  | — |  | 1,405 |  | — |  | (3,711 | ) | — |  | 1,704 |
Total liabilities and equity | $ | 924 |  |  | $ | 1,761 |  |  | $ | 2,570 |  | — |  | $ | 2,517 |  | — |  | $ | (3,965 | ) | — |  | $ | 3,807 |
Guarantor Consolidated Statement of Operations | Condensed Consolidating Statement of Operations
| Year Ended December 31, 2018
| Parent |  | Subsidiary Issuer |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Intercompany Eliminations |  | Consolidated
(in millions) |
Net sales | $ | — |  |  | $ | — |  |  | $ | 6,779 |  |  | $ | 351 |  |  | $ | (6 | ) |  | $ | 7,124 |
Operating costs and expenses: |  |  |  |  |  |  |  |  |  |  |
Cost of materials and other | — |  |  | — |  |  | 5,601 |  |  | 88 |  |  | (6 | ) |  | 5,683 |
Direct operating expenses | — |  |  | — |  |  | 364 |  |  | 159 |  |  | — |  |  | 523 |
Depreciation and amortization | — |  |  | — |  |  | 130 |  |  | 72 |  |  | — |  |  | 202 |
Cost of sales | — |  |  | — |  |  | 6,095 |  |  | 319 |  |  | (6 | ) |  | 6,408 |
Selling, general and administrative expenses | 17 |  |  | 1 |  |  | 60 |  |  | 34 |  |  | — |  |  | 112 |
Depreciation and amortization | — |  |  | — |  |  | 8 |  |  | 3 |  |  | — |  |  | 11 |
Loss on asset disposals | — |  |  | — |  |  | 5 |  |  | 1 |  |  | — |  |  | 6 |
Operating income (loss) | (17 | ) |  | (1 | ) |  | 611 |  |  | (6 | ) |  | — |  |  | 587 |
Other income (expense): |  |  |  |  |  |  |  |  |  |  |
Interest expense, net | — |  |  | (32 | ) |  | (7 | ) |  | (63 | ) |  | — |  |  | (102 | )
Other income, net | — |  |  | — |  |  | 9 |  |  | 6 |  |  | — |  |  | 15 |
Income (loss) from subsidiaries | 303 |  |  | 611 |  |  | (46 | ) |  | 578 |  |  | (1,446 | ) |  | — |
Income (loss) before income taxes | 286 |  |  | 578 |  |  | 567 |  |  | 515 |  |  | (1,446 | ) |  | 500 |
Income tax expense (benefit) | (3 | ) |  | — |  |  | — |  |  | 92 |  |  | — |  |  | 89 |
Net income (loss) | 289 |  |  | 578 |  |  | 567 |  |  | 423 |  |  | (1,446 | ) |  | 411 |
Less: Net income attributable to noncontrolling interest | — |  |  | — |  |  | — |  |  | 122 |  |  | — |  |  | 122 |
Net income (loss) attributable to CVR Energy stockholders | $ | 289 |  |  | $ | 578 |  |  | $ | 567 |  |  | $ | 301 |  |  | $ | (1,446 | ) |  | $ | 289 |
Condensed Consolidating Statement of Operations
| Year Ended December 31, 2017
| Parent |  | Subsidiary Issuer |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Intercompany Elimination |  | Consolidated
(in millions) |
Net sales | $ | — |  |  | $ | — |  |  | $ | 5,665 |  |  | $ | 331 |  |  | $ | (8 | ) |  | $ | 5,988 |
Operating costs and expenses: |  |  |  |  |  |  |  |  |  |  |
Cost of materials and other | — |  |  | — |  |  | 4,876 |  |  | 85 |  |  | (8 | ) |  | 4,953 |
Direct operating expenses | — |  |  | — |  |  | 441 |  |  | 157 |  |  | — |  |  | 598 |
Depreciation and amortization | — |  |  | — |  |  | 129 |  |  | 74 |  |  | — |  |  | 203 |
Cost of sales | — |  |  | — |  |  | 5,446 |  |  | 316 |  |  | (8 | ) |  | 5,754 |
Selling, general and administrative expenses | 15 |  |  | 1 |  |  | 14 |  |  | 83 |  |  | — |  |  | 113 |
Depreciation and amortization | — |  |  | — |  |  | 8 |  |  | 3 |  |  | — |  |  | 11 |
Loss on asset disposals | — |  |  | — |  |  | 3 |  |  | — |  |  | — |  |  | 3 |
Operating income (loss) | (15 | ) |  | (1 | ) |  | 194 |  |  | (71 | ) |  | — |  |  | 107 |
Other income (expense): |  |  |  |  |  |  |  |  |  |  |
Interest expense, net | — |  |  | (34 | ) |  | (11 | ) |  | (64 | ) |  | — |  |  | (109 | )
Other income, net | — |  |  | — |  |  | 1 |  |  | 1 |  |  | — |  |  | 2 |
Income (loss) from subsidiaries | 246 |  |  | 184 |  |  | (88 | ) |  | 148 |  |  | (490 | ) |  | — |
Income (loss) before income taxes | 231 |  |  | 149 |  |  | 96 |  |  | 14 |  |  | (490 | ) |  | — |
Income tax benefit | (4 | ) |  | — |  |  | — |  |  | (213 | ) |  | — |  |  | (217 | )
Net income (loss) | 235 |  |  | 149 |  |  | 96 |  |  | 227 |  |  | (490 | ) |  | 217 |
Less: Net loss attributable to noncontrolling interest | — |  |  | — |  |  | — |  |  | (18 | ) |  | — |  |  | (18 | )
Net income (loss) attributable to CVR Energy stockholders | $ | 235 |  |  | $ | 149 |  |  | $ | 96 |  |  | $ | 245 |  |  | $ | (490 | ) |  | $ | 235 |
Condensed Consolidating Statement of Operations
| Year Ended December 31, 2016
| Parent |  | Subsidiary Issuer |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Intercompany Elimination |  | Consolidated
(in millions) |
Net sales | $ | — |  |  | $ | — |  |  | $ | 4,432 |  |  | $ | 356 |  |  | $ | (6 | ) |  | $ | 4,782 |
Operating costs and expenses: |  |  |  |  |  |  |  |  |  |  |
Cost of materials and other | — |  |  | — |  |  | 3,780 |  |  | 93 |  |  | (6 | ) |  | 3,867 |
Direct operating expenses | — |  |  | — |  |  | 392 |  |  | 149 |  |  | — |  |  | 541 |
Depreciation and amortization | — |  |  | — |  |  | 126 |  |  | 58 |  |  | — |  |  | 184 |
Cost of sales | — |  |  | — |  |  | 4,298 |  |  | 300 |  |  | (6 | ) |  | 4,592 |
Selling, general and administrative expenses | 12 |  |  | 1 |  |  | 15 |  |  | 82 |  |  | — |  |  | 110 |
Depreciation and amortization | — |  |  | — |  |  | 6 |  |  | 3 |  |  | — |  |  | 9 |
Loss on asset disposals | — |  |  | — |  |  | — |  |  | 1 |  |  | — |  |  | 1 |
Operating income (loss) | (12 | ) |  | (1 | ) |  | 113 |  |  | (30 | ) |  | — |  |  | 70 |
Other income (expense): |  |  |  |  |  |  |  |  |  |  |
Interest expense, net | — |  |  | (32 | ) |  | (2 | ) |  | (49 | ) |  | — |  |  | (83 | )
Other income, net | 5 |  |  | — |  |  | — |  |  | (3 | ) |  | — |  |  | 2 |
Income (loss) from subsidiaries | 26 |  |  | 103 |  |  | (64 | ) |  | 78 |  |  | (143 | ) |  | — |
Income (loss) before income taxes | 19 |  |  | 70 |  |  | 47 |  |  | (4 | ) |  | (143 | ) |  | (11 | )
Income tax benefit | (6 | ) |  | — |  |  | — |  |  | (14 | ) |  | — |  |  | (20 | )
Net income (loss) | 25 |  |  | 70 |  |  | 47 |  |  | 10 |  |  | (143 | ) |  | 9 |
Less: Net loss attributable to noncontrolling interest | — |  |  | — |  |  | — |  |  | (16 | ) |  | — |  |  | (16 | )
Net income (loss) attributable to CVR Energy stockholders | $ | 25 |  |  | $ | 70 |  |  | $ | 47 |  |  | $ | 26 |  |  | $ | (143 | ) |  | $ | 25 |
Guarantor Consolidated Statement of Cash Flows | Condensed Consolidating Statement of Cash Flows
| Year Ended December 31, 2018
| Parent |  | Subsidiary Issuer |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Intercompany Elimination |  | Consolidated
(in millions) |  |  |  |  |
Net cash provided by (used in) operating activities | 38 |  |  | (31 | ) |  | 687 |  |  | (77 | ) |  | 3 |  |  | 620 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |
Capital expenditures | (3 | ) |  | — |  |  | (79 | ) |  | (20 | ) |  | — |  |  | (102 | )
Investment in affiliates, net of return of investment | 202 |  |  | 630 |  |  | 679 |  |  | 435 |  |  | (1,946 | ) |  | — |
Other investing activities | — |  |  | — |  |  | — |  |  | 2 |  |  | — |  |  | 2 |
Net cash provided by (used in) investing activities | 199 |  |  | 630 |  |  | 600 |  |  | 417 |  |  | (1,946 | ) |  | (100 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |
CVR Energy shareholder dividends | (238 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (238 | )
CVR Refining unitholder distributions | — |  |  | — |  |  | (93 | ) |  | — |  |  | — |  |  | (93 | )
Distributions or intercompany advances to other CVR Energy subsidiaries | — |  |  | (422 | ) |  | (1,202 | ) |  | (319 | ) |  | 1,943 |  |  | — |
Other financing activities | — |  |  | — |  |  | (1 | ) |  | (2 | ) |  | — |  |  | (3 | )
Net cash provided by (used in) financing activities | (238 | ) |  | (422 | ) |  | (1,296 | ) |  | (321 | ) |  | 1,943 |  |  | (334 | )
Net increase (decrease) in cash and cash equivalents | (1 | ) |  | 177 |  |  | (9 | ) |  | 19 |  |  | — |  |  | 186 |
Cash and cash equivalents, beginning of period | 4 |  |  | 163 |  |  | 261 |  |  | 54 |  |  | — |  |  | 482 |
Cash and cash equivalents, end of period | $ | 3 |  |  | $ | 340 |  |  | $ | 252 |  |  | $ | 73 |  |  | $ | — |  |  | $ | 668 |
Condensed Consolidating Statement of Cash Flows
| Year Ended December 31, 2017
| Parent |  | Subsidiary Issuer |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Intercompany Elimination |  | Consolidated
(in millions) |  |  |  |  |
Net cash provided by (used in) operating activities | (30 | ) |  | (32 | ) |  | 273 |  |  | (33 | ) |  | (10 | ) |  | 168 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |
Capital expenditures | (4 | ) |  | — |  |  | (101 | ) |  | (15 | ) |  | — |  |  | (120 | )
Investment in affiliates, net of return of investment | 207 |  |  | 1,083 |  |  | 112 |  |  | 158 |  |  | (1,636 | ) |  | (76 | )
Net cash provided by (used in) investing activities | 203 |  |  | 1,083 |  |  | 11 |  |  | 143 |  |  | (1,636 | ) |  | (196 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |
CVR Energy dividends | (174 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (174 | )
CVR Refining unitholder distributions | — |  |  | — |  |  | (47 | ) |  | — |  |  | — |  |  | (47 | )
CVR Partners unitholder distributions | — |  |  | — |  |  | — |  |  | (2 | ) |  | — |  |  | (2 | )
Distributions or intercompany advances to other CVR Energy subsidiaries | — |  |  | (1,190 | ) |  | (338 | ) |  | (118 | ) |  | 1,646 |  |  | — |
Other financing activities | — |  |  | — |  |  | (2 | ) |  | (1 | ) |  | — |  |  | (3 | )
Net cash provided by (used in) financing activities | (174 | ) |  | (1,190 | ) |  | (387 | ) |  | (121 | ) |  | 1,646 |  |  | (226 | )
Net decrease in cash and cash equivalents | (1 | ) |  | (139 | ) |  | (103 | ) |  | (11 | ) |  | — |  |  | (254 | )
Cash and cash equivalents, beginning of period | 5 |  |  | 302 |  |  | 364 |  |  | 65 |  |  | — |  |  | 736 |
Cash and cash equivalents, end of period | $ | 4 |  |  | $ | 163 |  |  | $ | 261 |  |  | $ | 54 |  |  | $ | — |  |  | $ | 482 |
Condensed Consolidating Statement of Cash Flows
| Year Ended December 31, 2016
| Parent |  | Subsidiary Issuer |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Intercompany Elimination |  | Consolidated
(in millions) |  |  |  |  |
Net cash provided by (used in) operating activities | (29 | ) |  | (26 | ) |  | 380 |  |  | (45 | ) |  | (13 | ) |  | 267 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |
Capital expenditures | (10 | ) |  | — |  |  | (102 | ) |  | (21 | ) |  | — |  |  | (133 | )
Acquisition of CVR Nitrogen, net of cash acquired | — |  |  | — |  |  | — |  |  | (64 | ) |  | — |  |  | (64 | )
Investment in affiliates, net of return of investment | 214 |  |  | 227 |  |  | (157 | ) |  | 281 |  |  | (570 | ) |  | (5 | )
Other investing activities | — |  |  | — |  |  | 1 |  |  | — |  |  | — |  |  | 1 |
Net cash provided by (used in) investing activities | 204 |  |  | 227 |  |  | (258 | ) |  | 196 |  |  | (570 | ) |  | (201 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |
Proceeds on issuance of 2023 Notes, net of original issue discount | — |  |  | — |  |  | — |  |  | 629 |  |  | — |  |  | 629 |
Principal and premium payments on 2021 Notes | — |  |  | — |  |  | — |  |  | (322 | ) |  | — |  |  | (322 | )
Payments of revolving debt | — |  |  | — |  |  | — |  |  | (49 | ) |  | — |  |  | (49 | )
Principal payments on CRNF credit facility | — |  |  | — |  |  | — |  |  | (125 | ) |  | — |  |  | (125 | )
CVR Energy shareholder dividends | (174 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (174 | )
CVR Partners unitholder distributions | — |  |  | — |  |  | — |  |  | (42 | ) |  | — |  |  | (42 | )
Distributions or intercompany advances to other CVR Energy subsidiaries | — |  |  | (69 | ) |  | (280 | ) |  | (234 | ) |  | 583 |  |  | — |
Other financing activities | (11 | ) |  | — |  |  | (1 | ) |  | — |  |  | — |  |  | (12 | )
Net cash provided by (used in) financing activities | (185 | ) |  | (69 | ) |  | (281 | ) |  | (143 | ) |  | 583 |  |  | (95 | )
Net increase (decrease) in cash and cash equivalents | (10 | ) |  | 132 |  |  | (159 | ) |  | 8 |  |  | — |  |  | (29 | )
Cash and cash equivalents, beginning of period | 15 |  |  | 170 |  |  | 523 |  |  | 57 |  |  | — |  |  | 765 |
Cash and cash equivalents, end of period | $ | 5 |  |  | $ | 302 |  |  | $ | 364 |  |  | $ | 65 |  |  | $ | — |  |  | $ | 736 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration