XML 32 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property, plant and equipment
12 Months Ended
Dec. 31, 2017
Property, plant and equipment  
Property, plant and equipment

 

Note 8 – Property, plant and equipment

 

PP&E consist of the following:

 

 

 

As of December 31,

 

 

 

2017

 

2016

 

Land, buildings and installations

 

1,576

 

1,310

 

Computer equipment and software

 

2,586

 

2,265

 

Switching and transmission equipment (i)

 

6,576

 

5,614

 

Mobile network access and external wiring

 

11,256

 

9,078

 

Construction in progress

 

4,138

 

2,915

 

Other tangible assets

 

831

 

704

 

 

 

 

 

 

 

Subtotal PP&E 

 

26,963

 

21,886

 

Materials

 

2,024

 

1,629

 

Valuation allowance for materials and impairment of materials

 

(144)

 

(68)

 

Impairment of PP&E

 

(305)

 

(282)

 

 

 

 

 

 

 

Total 

 

28,538

 

23,165

 

 

 

 

 

 

 

 

(i)

Includes tower and pole, transmission equipment, switching equipment, power equipment, equipment lent to customers at no cost and handsets lent to customers at no cost.

 

Movements in Materials are as follows:

 

 

 

Years ended December 31,

 

 

 

2017

 

2016

 

At the beginning of the year

 

1,629

 

1,652

 

Plus:

 

 

 

 

 

Increase for Tuves Paraguay acquisition

 

72

 

-

 

Purchases

 

5,133

 

3,647

 

Less:

 

 

 

 

 

Transfers to CAPEX

 

(3,700)

 

(3,173)

 

 

 

 

 

 

 

Disposal for maintenance

 

(1,125)

 

(507)

 

Currency translation adjustments

 

15

 

10

 

 

 

 

 

 

 

At the end of the year

 

2,024

 

1,629

 

 

 

 

 

 

 

 

Movements in the valuation allowance for materials and impairment of materials are as follows:

 

 

 

Years ended December 31,

 

 

 

2017

 

2016

 

At the beginning of the year

 

(68)

 

(52)

 

Additions – Fees for services, maintenance and materials

 

(94)

 

(16)

 

Decrease

 

18

 

-

 

 

 

 

 

 

 

At the end of the year

 

(144)

 

(68)

 

 

 

 

 

 

 

 

Movements in the impairment of PP&E are as follows:

 

 

 

Years ended December 31,

 

 

 

2017

 

2016

 

At the beginning of the year

 

(282)

 

(203)

 

Additions

 

(234)

 

(367)

 

Uses

 

211

 

288

 

 

 

 

 

 

 

At the end of the year

 

(305)

 

(282)

 

 

 

 

 

 

 

 

Details on the nature and movements during the years ended December 31, 2017 and 2016 are as follows:

 

 

 

Gross
value as
of
December
31, 2016

 

Tuves
Paraguay
acquisition

 

 

 

CAPEX

 

 

Currency
translation
adjustments

 

 

Transfers and
reclassifications

 

 

 

Decreases

 

Gross
value as
of
December
31, 2017

 

Land

 

151

 

-

 

-

 

2

 

-

 

-

 

153

 

Building

 

1,877

 

-

 

-

 

12

 

103

 

-

 

1,992

 

Tower and pole

 

1,697

 

-

 

-

 

103

 

188

 

-

 

1,988

 

Transmission equipment

 

8,010

 

-

 

66

 

189

 

1,301

 

(58)

 

9,508

 

Mobile network access

 

8,443

 

-

 

26

 

329

 

2,072

 

(467)

 

10,403

 

External wiring

 

11,529

 

-

 

-

 

-

 

1,927

 

(1)

 

13,455

 

Switching equipment

 

8,916

 

-

 

64

 

331

 

255

 

-

 

9,566

 

Power equipment

 

1,727

 

-

 

-

 

76

 

285

 

(2)

 

2,086

 

Computer equipment and systems

 

11,401

 

-

 

56

 

518

 

1,311

 

(36)

 

13,250

 

Telephony equipment and instruments

 

845

 

-

 

4

 

3

 

51

 

-

 

903

 

Handsets lent to customers at no cost

 

543

 

171

 

56

 

97

 

-

 

(50)

 

817

 

Equipment lent to customers at no cost

 

267

 

-

 

224

 

-

 

10

 

(126)

 

375

 

Vehicles

 

429

 

-

 

130

 

9

 

-

 

(23)

 

545

 

Furniture

 

202

 

-

 

3

 

11

 

18

 

-

 

234

 

Installations

 

1,172

 

-

 

-

 

17

 

324

 

-

 

1,513

 

Improvements in third parties buildings

 

755

 

-

 

4

 

53

 

55

 

-

 

867

 

Special projects

 

89

 

-

 

-

 

-

 

32

 

-

 

121

 

Construction in progress

 

2,915

 

-

 

9,237

 

25

 

(7,932)

 

(107)

 

4,138

 

Asset retirement obligations

 

189

 

-

 

35

 

-

 

-

 

-

 

224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 

 

61,157

 

171

 

9,905

 

1,775

 

-

 

(870)

 

72,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated
depreciation
as of
December 31,
2016

 

Tuves
Paraguay
acquisition

 

 

Depreciation

 

Currency
translation
adjustment

 

Decrease
and
reclassifications

 

Accumulated
depreciation
as of
December
31, 2017

 

Net carrying
value as of
December 31,
2017

 

Land

 

-

 

-

 

-

 

-

 

-

 

-

 

153

 

Building

 

(1,171)

 

-

 

(52)

 

13

 

-

 

(1,210)

 

782

 

Tower and pole

 

(712)

 

-

 

(97)

 

(52)

 

-

 

(861)

 

1,127

 

Transmission equipment

 

(5,793)

 

-

 

(633)

 

(113)

 

(57)

 

(6,596)

 

2,912

 

Mobile network access

 

(3,910)

 

-

 

(1,146)

 

(226)

 

257

 

(5,025)

 

5,378

 

External wiring

 

(6,984)

 

-

 

(593)

 

-

 

-

 

(7,577)

 

5,878

 

Switching equipment

 

(7,342)

 

-

 

(703)

 

(282)

 

118

 

(8,209)

 

1,357

 

Power equipment

 

(1,050)

 

-

 

(119)

 

(45)

 

2

 

(1,212)

 

874

 

Computer equipment and systems

 

(9,136)

 

-

 

(1,112)

 

(450)

 

34

 

(10,664)

 

2,586

 

Telephony equipment and instruments

 

(789)

 

-

 

(22)

 

(3)

 

-

 

(814)

 

89

 

Handsets lent to customers at no cost

 

(508)

 

(83)

 

(75)

 

(98)

 

50

 

(714)

 

103

 

Equipment lent to customers at no cost

 

(141)

 

-

 

(155)

 

-

 

124

 

(172)

 

203

 

Vehicles

 

(223)

 

-

 

(57)

 

(4)

 

17

 

(267)

 

278

 

Furniture

 

(146)

 

-

 

(15)

 

(9)

 

-

 

(170)

 

64

 

Installations

 

(719)

 

-

 

(137)

 

(16)

 

-

 

(872)

 

641

 

Improvements in third parties buildings

 

(529)

 

-

 

(89)

 

(42)

 

-

 

(660)

 

207

 

Special projects

 

(47)

 

-

 

(17)

 

-

 

-

 

(64)

 

57

 

Construction in progress

 

-

 

-

 

-

 

-

 

-

 

-

 

4,138

 

Asset retirement obligations

 

(71)

 

-

 

(17)

 

-

 

-

 

(88)

 

136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 

 

(39,271)

 

(83)

 

(5,039)

 

(1,327)

 

545

 

(45,175)

 

26,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross value
as of
December
31, 2015

 

 

 

CAPEX

 

 

Currency
translation
adjustments

 

 

Transfers and
reclassifications

 

 

 

Decreases

 

Gross Value
as of
December
31, 2016

 

Land

 

149

 

-

 

2

 

-

 

-

 

151

 

Building

 

1,771

 

-

 

11

 

95

 

-

 

1,877

 

Tower and pole

 

1,238

 

-

 

82

 

377

 

-

 

1,697

 

Transmission equipment

 

6,880

 

64

 

147

 

959

 

(40)

 

8,010

 

Mobile network access

 

5,242

 

128

 

250

 

3,435

 

(612)

 

8,443

 

External wiring

 

10,208

 

-

 

-

 

1,407

 

(86)

 

11,529

 

Switching equipment

 

7,791

 

75

 

272

 

830

 

(52)

 

8,916

 

Power equipment

 

1,449

 

-

 

60

 

220

 

(2)

 

1,727

 

Computer equipment and systems

 

9,663

 

28

 

408

 

1,304

 

(2)

 

11,401

 

Telephony equipment and instruments

 

806

 

-

 

3

 

37

 

(1)

 

845

 

Handsets lent to customers at no cost

 

505

 

54

 

99

 

-

 

(115)

 

543

 

Equipment lent to customers at no cost

 

190

 

150

 

-

 

3

 

(76)

 

267

 

Vehicles

 

380

 

56

 

7

 

-

 

(14)

 

429

 

Furniture

 

165

 

2

 

9

 

26

 

-

 

202

 

Installations

 

905

 

-

 

15

 

252

 

-

 

1,172

 

Improvements in third parties buildings

 

574

 

8

 

40

 

133

 

-

 

755

 

Special projects

 

77

 

-

 

-

 

12

 

-

 

89

 

Construction in progress

 

3,015

 

9,022

 

22

 

(9,090)

 

(54)

 

2,915

 

Asset retirement obligations

 

141

 

45

 

3

 

-

 

-

 

189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 

 

51,149

 

9,632

 

1,430

 

-

 

(1,054)

 

61,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated
depreciation
as of
December 31,
2015

 

 

 

Depreciation

 

 

Currency
translation
adjustments

 

 

 

Decreases
and
transfers

 

Accumulated
depreciation
as of
December
31, 2016

 

Net
carrying
value as of
December
31, 2016

 

Land

 

-

 

-

 

-

 

-

 

-

 

151

 

Building

 

(1,134)

 

(41)

 

4

 

-

 

(1,171)

 

706

 

Tower and pole

 

(596)

 

(77)

 

(39)

 

-

 

(712)

 

985

 

Transmission equipment

 

(5,265)

 

(476)

 

(87)

 

35

 

(5,793)

 

2,217

 

Mobile network access

 

(3,210)

 

(877)

 

(147)

 

324

 

(3,910)

 

4,533

 

External wiring

 

(6,597)

 

(472)

 

-

 

85

 

(6,984)

 

4,545

 

Switching equipment

 

(6,327)

 

(856)

 

(211)

 

52

 

(7,342)

 

1,574

 

Power equipment

 

(921)

 

(97)

 

(34)

 

2

 

(1,050)

 

677

 

Computer equipment and systems

 

(7,778)

 

(997)

 

(363)

 

2

 

(9,136)

 

2,265

 

Telephony equipment and instruments

 

(773)

 

(15)

 

(2)

 

1

 

(789)

 

56

 

Handsets lent to customers at no cost

 

(475)

 

(50)

 

(98)

 

115

 

(508)

 

35

 

Equipment lent to customers at no cost

 

(101)

 

(116)

 

-

 

76

 

(141)

 

126

 

Vehicles

 

(183)

 

(47)

 

(4)

 

11

 

(223)

 

206

 

Furniture

 

(128)

 

(11)

 

(7)

 

-

 

(146)

 

56

 

Installations

 

(603)

 

(102)

 

(14)

 

-

 

(719)

 

453

 

Improvements in third parties buildings

 

(403)

 

(98)

 

(28)

 

-

 

(529)

 

226

 

Special projects

 

(34)

 

(13)

 

-

 

-

 

(47)

 

42

 

Construction in progress

 

-

 

-

 

-

 

-

 

-

 

2,915

 

Asset retirement obligations

 

(55)

 

(13)

 

(3)

 

-

 

(71)

 

118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 

 

(34,583)

 

(4,358)

 

(1,033)

 

703

 

(39,271)

 

21,886