XML 77 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial instruments (Tables)
12 Months Ended
Dec. 31, 2017
Financial instruments  
Schedule of financial assets and financial liabilities

 

 

 

 

Fair value

 

As of December 31, 2017

Amortized
cost

accounted
through profit
or loss

accounted
through other
comprehensive
Income

Total

Assets

 

 

 

 

Cash and cash equivalents (1)

1,469
1,362

-

2,831

Investments

3,169
2,913

-

6,082

Trade receivables

8,648

-

-

8,648

Other receivables (2) 

387
58
10
455

 

 

 

 

 

Total

13,673
4,333
10
18,016

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

Trade payables

11,584

-

-

11,584

Loans

12,218
17

-

12,235

Salaries and social security payables

2,310

-

-

2,310

Other liabilities (2)

91

-

-

91

 

 

 

 

 

Total

26,203
17

-

26,220

 

 

 

 

 

 

(1) Includes 1,364 as of December 31, 2017, corresponding to Cash and banks, which were measured as financial assets at amortized cost by the Company.

(2) Only includes financial assets and liabilities according to the scope of IFRS 7.

 

 

 

Fair value

 

As of December 31, 2016

Amortized
cost

accounted
through profit
or loss

accounted
through other
comprehensive
Income

Total

Assets

 

 

 

 

Cash and cash equivalents (1)

2,436
1,509

-

3,945

Investments

349
1,748

-

2,097

Trade receivables

7,785

-

-

7,785

Other receivables (2) 

333
2

-

335

 

 

 

 

 

Total

10,903
3,259

-

14,162

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

Trade payables

9,131

-

-

9,131

Loans

11,910
1
1
11,912

Salaries and social security payables

1,794

-

-

1,794

Other liabilities (2)

75

-

-

75

 

 

 

 

 

Total

22,910
1
1
22,912

 

 

 

 

 

 

(1) Includes 934 as of December 31, 2016, corresponding to Cash and banks, which were measured as financial assets at amortized cost by the Company.

(2) Only includes financial assets and liabilities according to the scope of IFRS 7.

 

Schedule of gains and losses of financial instruments by category

 

Gains and losses by category – Year 2017

 

 

 

Net gain/(loss)

 

 

 

Of which interest

 

Financial assets at amortized cost

2,211

 

947

Financial liabilities at amortized cost

(3,213)

 

(940)

Financial assets at fair value through profit or loss (a)

904

 

-

Financial liabilities at fair value through profit or loss (b)

3

 

-

 

 

 

 

Total

(95)

 

7

 

 

 

 

 

(a)Includes 121 corresponding to other short-term investments and 783 corresponding to Government bonds.

(b)Corresponding to NDF.

 

Gains and losses by category – Year 2016

 

 

 

Net gain/(loss)

 

 

 

Of which interest

 

Financial assets at amortized cost

707

 

374

Financial liabilities at amortized cost

(3,010)

 

(1,667)

Financial assets at fair value through profit or loss (a)

305

 

-

Financial liabilities at fair value through profit or loss (b)

(1)

 

-

 

 

 

 

Total

(1,999)

 

(1,293)

 

 

 

 

 

(a)Includes 61 corresponding to other short-term investments,  6 corresponding to NDF, 11 corresponding to Tuve’s share purchase option and 227 corresponding to Government bonds.

(b)Corresponding to NDF.

 

Schedule of investments in government bonds at amortised cost with its fair value

 

 

 

As of December 31, 2017

As of December 31, 2016

Investments

Book value

Fair value (*)

Book value

Fair value (*)

 

 

 

 

 

Government bonds (dollar linked)

293
301

-

-

Government bonds in foreign currency

2,377
2,387
258
264

Provincial and Municipal government bonds currency

419
417

-

-

Provincial government bonds in pesos

8
8
17
17

Provincial and Municipal government bonds (dollar linked)

72
59
74
70

 

 

 

 

 

Total  

3,169
3,172
349
351

 

 

 

 

 

 

(*) According to IFRS selling costs are not deducted.

 

Schedule of offsetting of financial assets and financial liabilities

 

 

 

As of December 31, 2017

 

Trade
receivables

Other
receivables
(1)

Trade
payables

Other
liabilities
(1)

Current and noncurrent assets (liabilities) - Gross value

10,155
488
(13,091)
(124)

Offsetting

(1,507)
(33)
1,507
33

 

 

 

 

 

Current and noncurrent assets (liabilities) – Booked value

8,648
455
(11,584)
(91)

 

 

 

 

 

 

(1) Includes financial assets and financial liabilities according to IFRS 7.

 

 

As of December 31, 2016

 

Trade
receivables

Other
receivables
(1)

Trade
payables

Other
liabilities
(1)

Current and noncurrent assets (liabilities) - Gross value

9,196
357
(10,542)
(97)

Offsetting

(1,411)
(22)
1,411
22

 

 

 

 

 

Current and noncurrent assets (liabilities) – Booked value

7,785
335
(9,131)
(75)

 

 

 

 

 

 

 

(1) Includes financial assets and financial liabilities according to IFRS 7.