XML 84 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2017
Segment information  
Schedule of income statement information

 

For the year ended December 31, 2017

 

q

Income statement information

 

 

Fixed

Mobile Services

 

 

 

Services

Personal

Núcleo

Subtotal

Eliminations

Total

Total revenues and other income (1)

22,952
42,128
2,997
45,125
(2,758)
65,319

Employee benefit expenses and severance payments

(9,625)
(2,876)
(217)
(3,093)

-

(12,718)

Interconnection costs and other telecommunication charges

(1,200)
(3,537)
(220)
(3,757)
1,809
(3,148)

Fees for services, maintenance, materials and supplies

(3,546)
(3,384)
(280)
(3,664)
610
(6,600)

Taxes and fees with the Regulatory Authority

(1,581)
(4,413)
(113)
(4,526)

-

(6,107)

Commissions

(417)
(2,965)
(344)
(3,309)
95
(3,631)

Cost of equipments and handsets

(524)
(6,035)
(125)
(6,160)

-

(6,684)

Advertising

(194)
(915)
(109)
(1,024)

-

(1,218)

Cost of VAS

(45)
(614)
(215)
(829)

-

(874)

Provisions

(183)
(406)
(1)
(407)

-

(590)

Bad debt expenses

(193)
(844)
(76)
(920)

-

(1,113)

 

 

 

 

 

 

 

Other operating expenses

(1,594)
(1,740)
(190)
(1,930)
244
(3,280)

 

 

 

 

 

 

 

Operating income before D&A

3,850
14,399
1,107
15,506

-

19,356

Depreciation of PP&E

(2,072)
(2,325)
(642)
(2,967)

-

(5,039)

Amortization of intangible assets

(164)
(1,636)
(89)
(1,725)

-

(1,889)

 

 

 

 

 

 

 

Disposals and impairment of PP&E

(21)
(295)

-

(295)

-

(316)

 

 

 

 

 

 

 

Operating income

1,593
10,143
376
10,519

-

12,112

 

 

 

 

 

 

 

Financial results, net

 

 

 

 

 

(486)

 

 

 

 

 

 

 

Income before income tax expense

 

 

 

 

 

11,626

 

 

 

 

 

 

 

Income tax expense, net

 

 

 

 

 

(3,902)

 

 

 

 

 

 

 

Net income

 

 

 

 

 

7,724

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Telecom Argentina

7,630

 

 

Net income attributable to non-controlling interest

94

 

 

 

7,724

 

 

 

(1)

 

Service revenues

19,797
34,289
2,885
37,174

-

56,971

 

 

 

 

 

 

 

Equipment sales

663
7,446
106
7,552

-

8,215

 

 

 

 

 

 

 

Other income

71
62

-

62

-

133

 

 

 

 

 

 

 

Subtotal third party revenues and other income

20,531
41,797
2,991
44,788

-

65,319

 

 

 

 

 

 

 

Intersegment revenues

2,421
331
6
337
(2,758)

-

 

 

 

 

 

 

 

Total revenues and other income

22,952
42,128
2,997
45,125
(2,758)
65,319

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2016

 

q

Income statement information

 

Fixed

Mobile Services

 

 

 

Services

Personal

Núcleo

Subtotal

Eliminations

Total

Total revenues and other income (1)

17,027
35,766
2,649
38,415
(2,119)
53,323

Employee benefit expenses and severance payments

(7,220)
(2,381)
(199)
(2,580)

-

(9,800)

Interconnection costs and other telecommunication charges

(961)
(2,721)
(200)
(2,921)
1,329
(2,553)

Fees for services, maintenance, materials and supplies

(2,311)
(2,975)
(229)
(3,204)
509
(5,006)

Taxes and fees with the Regulatory Authority

(1,118)
(3,925)
(82)
(4,007)

-

(5,125)

Commissions

(327)
(3,286)
(295)
(3,581)
59
(3,849)

Cost of equipments and handsets

(136)
(5,749)
(303)
(6,052)

-

(6,188)

Advertising

(126)
(644)
(104)
(748)

-

(874)

Cost of VAS

(53)
(1,329)
(117)
(1,446)

-

(1,499)

Provisions

(78)
(109)

-

(109)

-

(187)

Bad debt expenses

(152)
(951)
(125)
(1,076)

-

(1,228)

 

 

 

 

 

 

 

Other operating expenses

(1,276)
(1,378)
(158)
(1,536)
222
(2,590)

 

 

 

 

 

 

 

Operating income before D&A

3,269
10,318
837
11,155

-

14,424

Depreciation of PP&E

(1,686)
(2,088)
(584)
(2,672)

-

(4,358)

Amortization of intangible assets

(211)
(1,526)
(103)
(1,629)

-

(1,840)

 

 

 

 

 

 

 

Disposals and impairment of PP&E

1
(384)

-

(384)

-

(383)

 

 

 

 

 

 

 

Operating income

1,373
6,320
150
6,470

-

7,843

 

 

 

 

 

 

 

Financial results, net

 

 

 

 

 

(2,244)

 

 

 

 

 

 

 

Income before income tax expense

 

 

 

 

 

5,599

 

 

 

 

 

 

 

Income tax expense, net

 

 

 

 

 

(1,594)

 

 

 

 

 

 

 

Net income

 

 

 

 

 

4,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Telecom Argentina

 

 

 

 

 

3,975

 

 

 

 

 

 

 

Net income attributable to non-controlling interest

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

4,005

 

 

 

 

 

 

 

 

 

(1)

Service revenues

14,923
28,049
2,382
30,431

-

45,354

Equipment sales

91
7,535
260
7,795

-

7,886

 

 

 

 

 

 

 

Other income

66
16
1
17

-

83

 

 

 

 

 

 

 

Subtotal third party revenues and other income

15,080
35,600
2,643
38,243

-

53,323

 

 

 

 

 

 

 

Intersegment revenues

1,947
166
6
172
(2,119)

-

 

 

 

 

 

 

 

Total revenues and other income

17,027
35,766
2,649
38,415
(2,119)
53,323

 

 

 

For the year ended December 31, 2015

 

q

Income statement information

 

Fixed

Mobile Services

 

 

 

Services

Personal

Núcleo

Subtotal

Eliminations

Total

Total revenues and other income (1)

12,609
28,203
1,717
29,920
(1,989)
40,540

Employee benefit expenses and severance payments

(5,268)
(1,856)
(129)
(1,985)

-

(7,253)

Interconnection costs and other telecommunication charges

(719)
(2,686)
(154)
(2,840)
1,389
(2,170)

Fees for services, maintenance, materials and supplies

(1,769)
(2,417)
(152)
(2,569)
419
(3,919)

Taxes and fees with the Regulatory Authority

(818)
(3,071)
(54)
(3,125)

-

(3,943)

Commissions

(268)
(2,774)
(199)
(2,973)
48
(3,193)

Cost of equipments and handsets

(82)
(4,328)
(185)
(4,513)

-

(4,595)

Advertising

(108)
(628)
(78)
(706)

-

(814)

Cost of VAS

(38)
(1,136)
(82)
(1,218)

-

(1,256)

Provisions

(17)
(96)

-

(96)

-

(113)

Bad debt expenses

(79)
(462)
(23)
(485)

-

(564)

 

 

 

 

 

 

 

Other operating expenses

(934)
(960)
(93)
(1,053)
133
(1,854)

 

 

 

 

 

 

 

Operating income before D&A

2,509
7,789
568
8,357

-

10,866

Depreciation of PP&E

(1,341)
(1,379)
(326)
(1,705)

-

(3,046)

Amortization of intangible assets

(185)
(1,141)
(66)
(1,207)

-

(1,392)

 

 

 

 

 

 

 

Disposals and impairment of PP&E

(91)
(109)
1
(108)

-

(199)

 

 

 

 

 

 

 

Operating income

892
5,160
177
5,337

-

6,229

 

 

 

 

 

 

 

Financial results, net

 

 

 

 

 

(1,102)

 

 

 

 

 

 

 

Income before income tax expense

 

 

 

 

 

5,127

 

 

 

 

 

 

 

Income tax expense, net

 

 

 

 

 

(1,692)

 

 

 

 

 

 

 

Net income

 

 

 

 

 

3,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Telecom Argentina

 

 

 

 

 

3,403

 

 

 

 

 

 

 

Net income attributable to non-controlling interest

 

 

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

 

3,435

 

 

 

 

 

 

 

 

 

(1)

Service revenues

10,675
22,258
1,547
23,805

-

34,480

Equipment sales

61
5,796
159
5,955

-

6,016

 

 

 

 

 

 

 

Other income

39
5

-

5

-

44

 

 

 

 

 

 

 

Subtotal third party revenues and other income

10,775
28,059
1,706
29,765

-

40,540

 

 

 

 

 

 

 

Intersegment revenues

1,834
144
11
155
(1,989)

-

 

 

 

 

 

 

 

Total revenues and other income

12,609
28,203
1,717
29,920
(1,989)
40,540

 

 

 

 

 

 

 

 

Schedule of balance sheet information

 

For the year ended December 31, 2017

 

 

q

Balance sheet information

 

PP&E, net

15,039
10,901
2,598
13,499

-

28,538

Intangible assets, net

406
6,482
211
6,693
(1)
7,098

Capital expenditures on PP&E (a)

5,254
4,161
490
4,651

-

9,905

Capital expenditures on intangible assets (b)

153
1,032
53
1,085

-

1,238

Total capital expenditures in PP&E and intangible assets (a)+ (b)

5,407
5,193
543
5,736

-

11,143

Total additions on PP&E and intangible assets

6,886
5,173
517
5,690

-

12,576

Net financial debt

 

 

 

 

 

(3,260)

 

 

 

For the year ended December 31, 2016

 

 

q

Balance sheet information

PP&E, net

11,468
9,541
2,156
11,697

-

23,165

Intangible assets, net

429
7,086
78
7,164
(1)
7,592

Capital expenditures on PP&E (a)

3,820
5,249
563
5,812

-

9,632

Capital expenditures on intangible assets (b)

197
1,481
76
1,557

-

1,754

Total capital expenditures in PP&E and intangible assets (a)+ (b)

4,017
6,730
639
7,369

-

11,386

Total additions on PP&E and intangible assets

4,525
6,708
627
7,335

-

11,860

Net financial debt

 

 

 

 

-

(5,892)

 

 

 

For the year ended December 31, 2015

 

 

q

Balance sheet information

PP&E, net

9,280
6,899
1,784
8,683

-

17,963

Intangible assets, net

443
7,131
86
7,217
(1)
7,659

Capital expenditures on PP&E (a)

2,846
3,157
393
3,550

-

6,396

Capital expenditures on intangible assets (b)

233
3,395
76
3,471

-

3,704

Total capital expenditures in PP&E and intangible assets (a)+ (b)

3,079
6,552
469
7,021

-

10,100

Total additions on PP&E and intangible assets

3,514
7,158
490
7,648

-

11,162

Net financial asset (debt)

 

 

 

 

 

(2,277)

 

Schedule of geographic information

 

For the year ended December 31, 2017

 

 

q

Geographic information

 

Total revenues and other income

Total non-current assets

 

Breakdown by
location of
operations

Breakdown by
location of the
Group´s customers

Breakdown by

location of operations

Argentina

62,012
61,696
36,429

 

 

 

 

Abroad

3,307
3,623
2,921

 

 

 

 

Total

65,319
65,319
39,350

 

 

 

 

 

 

 

For the year ended December 31, 2016

 

 

q

Geographic information

 

Total revenues and other income

Total non-current assets

 

Breakdown by
location of
operations

Breakdown by
location of the
Group´s customers

Breakdown by
location of operations

Argentina

50,406
49,958
29,832

 

 

 

 

Abroad

2,917
3,365
2,520

 

 

 

 

Total

53,323
53,323
32,352

 

 

 

 

 

 

 

For the year ended December 31, 2015

 

 

q

Geographic information

 

Total revenues and other income

Total non-current assets

 

Breakdown by
location of
operations

Breakdown by
location of the
Group´s customers

Breakdown by
location of operations

Argentina

38,677
38,388
24,844

 

 

 

 

Abroad

1,863
2,152
2,129

 

 

 

 

Total

40,540
40,540
26,973