EX-1 2 a18-39836_1ex1.htm EX-1

Exhibit 1

 

 

 

 

FOR IMMEDIATE RELEASE

 

Market Cap P$285.4 billion

November 7th, 2018

 

Contacts:

Solange Barthe Dennin

(54 11) 4968-3752

 

Telecom Argentina S.A.

 

announces consolidated nine month period (‘9M18’) and third quarter results for fiscal year 2018 (‘3Q18’)*

 

Note: The merger between Telecom and Cablevisión was considered an inverse acquisition under IFRS 3 (Business Combinations), with Cablevisión being the surviving entity for accounting purposes. Thus, for the purposes of preparing the consolidated financial statements of Telecom Argentina as of September 30, 2018: i) the comparative figures as of December 31, 2017 and September 30, 2017 correspond to those that arise from the consolidated financial statements of Cablevisión at their respective dates; and ii) the corresponding information for the nine-month period ended September 30, 2018, incorporates on the basis of figures corresponding to Cablevisión, the effect of the application of Telecom Argentina’s method of acquisition at its fair value in accordance with the IFRS 3 guidelines (see Financial Table No. 3) and the operations of Telecom Argentina as of January 1, 2018. On the other hand, in order to ease the understanding and analysis of the earnings evolution by its users, additional tables of the income statements are included, exposing on pro forma basis the comparative figures for 9M17 as if the merger between Telecom and Cablevisión had been effective during that period. The variations of results vs. 9M17 identified in this press release emanate from the comparison with the aforementioned “pro forma” information (see Financial Tables No 6, No 7, No 10, No 11, No 14 and No 15).

 

 

§     Consolidated Revenues amounted to P$99,494 million in 9M18 (+29.3% vs. 9M17); of which Service Revenues reached P$91,910 million (+29.3% vs. 9M17). Considering the breakdown of Service Revenues, Mobile Services amounted P$34,511 million (+18.3% vs. 9M17); Internet Services totaled P$22,448 million (+32.6% vs. 9M17), while Cable TV Services and Fixed Telephony and Data Services amounted to P$21,417 million (+42.6% vs. 9M17) and P$13,086 million (+36.4% vs. 9M17), respectively.

 

§     Mobile subscribers in Argentina: 18.9 million in 9M18, while Cable TV subscribers and Broadband accesses totaled 3.5 million and 4.1 million, respectively.

 

§     Mobile Internet revenues of Personal in Argentina increased 41.2% vs. 9M17; reaching 59.1% participation in Service Revenues.

 

§     Mobile ARPU of Personal in Argentina in 9M18 increased to P$170.4 per month in 9M18 (+22.6% vs. 9M17).

 

§     Broadband ARPU reached P$604.8 per month in 9M18 (+34.9% vs. 9M17). Monthly churn was 1.9% in 9M18.

 

§     Cable TV ARPU increased to P$674.9 per month in 9M18 (+26.9% vs. 9M17).

 

§     Consolidated Operating costs -including D&A and impairment of PP&E- totaled P$79,550 million in 9M18 (+26.1% vs. 9M17).

 

§     Operating Income before Depreciation and Amortization reached P$35,196 million in 9M18 (+36.4% vs. 9M17), 35.4% of Consolidated Revenues.

 

§     Net Loss amounted to P$18,540 million in 9M18. Net Loss attributable to the Controlling Company amounted to P$18,589 million during the same period. The mentioned Net Loss mainly reflects the impact of FX losses over financial results, partially offset by the growth in Operating Income before D&A.

 

§     Capex reached P$24,046 million in 9M18, equivalent to 24.2% of Consolidated Revenues.

 

§     Net Financial Debt Position: P$67,901 million in 9M18.

 

 

*Unaudited non financial data

 

 

1

www.telecom.com.ar

 


 

 

 

 

 

 

As of September, 30

 

 

 

 

(in million P$, except where noted)**

 

2018

 

2017

 

Δ $

 

Δ %

Consolidated Revenues

 

99,494

 

76,920

 

22,574

 

29.3%

Operating Income before D&A

 

35,196

 

25,807

 

9,389

 

36.4%

Operating Income

 

19,944

 

13,854

 

6,090

 

44.0%

Net (Loss) Income attributable to Controlling Company

 

(18,589)

 

7,571

 

(26,160)

 

-

Shareholders’ equity attributable to Controlling Company

 

108,000

 

n.a.

 

-

 

-

Net Financial Position - (Debt) / Cash

 

(67,901)

 

n.a.

 

-

 

-

CAPEX *

 

24,046

 

16,082

 

7,964

 

49.5%

Fixed lines in service (in thousand lines)

 

3,617

 

3,838

 

(221)

 

-5.8%

Mobile customers (in thousand)

 

21,232

 

22,362

 

(1,130)

 

-5.1%

Personal (Argentina)

 

18,484

 

19,030

 

(546)

 

-2.9%

Nextel (Argentina)

 

381

 

855

 

(474)

 

-55.4%

Núcleo (Paraguay) -including Wimax customers-

 

2,368

 

2,477

 

(109)

 

-4.4%

Broadband accesses (in thousand)

 

4,106

 

4,034

 

72

 

1.8%

Cable TV Suscribers (in thousand)

 

3,488

 

3,508

 

(20)

 

-0.6%

Argentina

 

3,345

 

3,364

 

(19)

 

-0.6%

Uruguay

 

143

 

144

 

(1)

 

-0.7%

Average Billing per user (ARBU) Fixed Telephony / voice (in P$)

 

236.6

 

145.6

 

91.0

 

62.5%

Average Revenue per user (ARPU) Mobile Services - Personal (in P$)

 

170.4

 

139.0

 

31.5

 

22.6%

Average Revenue per user (ARPU) Broadband (in P$) ***

 

604.8

 

448.3

 

156.6

 

34.9%

Average Revenue per user (ARPU) Cable TV (in P$)

 

674.9

 

531.7

 

143.2

 

26.9%

 

*(Unaudited information - figures as of 9M17 calculated as the sum of the parts of Telecom Argentina’s and Cablevisión’s CAPEX)

 

**(Figures may not sum up due to rounding)

 

***(Calculated considering the average subscriber bases according to the billing criteria of each product)

 

Buenos Aires, November 7, 2018 - Telecom Argentina S.A. (‘Telecom Argentina’) - (NYSE: TEO; BASE: TECO2), one of Argentina’s leading telecommunications companies, announced today a Net Loss of P$18,540 million for the nine-month period ended September 30, 2018, a decrease of P$26,182 million when compared to 9M17. Net loss attributable to the Controlling Company amounted to P$18.589 million (-P$26,160 million vs. 9M17).

 

 

 

9M18

 

9M17

 

Δ $

 

Δ %

Consolidated Revenues (MMP$)

 

99,494

 

76,920

 

22,574

 

29.3%

Net (Loss) Income attributable to Controlling Company (MMP$)

 

(18,589)

 

7,571

 

(26,160)

 

-

(Losses) Earnings attributable to Controlling Company per Share (P$)

 

(8.6)

 

3.5

 

(12.1)

 

 

(Losses) Earnings attributable to Controlling Company per ADR (P$)

 

(43.2)

 

17.6

 

(60.7)

 

 

Operating Income before D&A *

 

35.4%

 

33.6%

 

 

 

 

Operating Income *

 

20.0%

 

18.0%

 

 

 

 

Net (Loss) Income*

 

-18.6%

 

9.9%

 

 

 

 

*As a percentage of Consolidated Revenues

 

 

 

 

 

 

 

 

Note: The average of ordinary shares outstanding considered amounted to 2,153,688,011 as of 9M18 and 9M17

 

During 9M18, Consolidated Revenues increased by 29.3% to P$99,494 million (+P$22,574 million vs. 9M17), mainly driven by Cable TV Services, Internet Services and Mobile Services. Moreover, Operating Income reached P$19,944 million (+P$6,090 million or +44.0% vs. 9M17).

 

 

Consolidated Operating Revenues

 

Mobile Services

 

As of September 30, 2018, mobile clients amounted to 21.2 million.

 

 

 

 

2

 

 


 

 

 

 

In 9M18, mobile services revenues represented P$34,511 million (+18.3% vs. 9M17). The commercial strategy was focused on promoting the consumption of mobile internet services through an update of the integrated offer of plans suitable for all market segments.

 

Mobile Services in Argentina

 

 

As of September 30, 2018, Personal reached 18.5 million subscribers in Argentina, where postpaid clients represented 38% of the subscriber base.

 

In 9M18, service revenues of Personal in Argentina (excluding equipment sales) amounted to P$29,480 million (+16.7% vs. 9M17), with 59.1% corresponding to mobile internet revenues (vs. 48.9% as in 9M17), as mobile internet revenues amounted to P$17,437 million (+41.2% vs. 9M17). In addition, equipment sales increased by 37.7% vs. 9M17, reaching P$7,230 million, equivalent to 19.7% of total revenues of Personal in Argentina.

 

 

The average monthly revenue per user (‘ARPU’) of Personal in Argentina amounted to P$170.4 during 9M18 (+22.6% vs. 9M17).

 

As of September 30, 2018, Nextel IDEN subscriber base reached approximately 0.4 million subscribers, where postpaid clients represented 80% of the subscriber base and prepaid clients represented the remaining 20%.

 

Commercial Initiatives

 

During the third quarter of 2018, Personal introduced its WiFi Calling service for mobile customers, which allows the client to make and receive calls using any Wi-Fi network in the world as if it was a local voice call.

 

Regarding infrastructure, Personal continued to enhance the mobile internet experience of its customers through the deployment of its 4G and 4G + network throughout Argentina, which currently covers more than 1,500 locations from La Quiaca to Ushuaia, and reaching more than 11.7 million customers with 4G devices throughout the country. Customers experience an average browsing speed that exceeds 20 Mbps, standing out as the fastest network in the country.

 

Personal in Paraguay (‘Núcleo’)

 

As of September 30, 2018, Núcleo’s subscriber base reached around 2.4 million clients. Prepaid and postpaid customers represented 83% and 17%, respectively.

 

Núcleo generated service revenues equivalent to P$3,678 million during 9M18 (+79.7% vs. 9M17). Internet revenues amounted to P$1,632 million (+75.3% vs. 9M17) representing 44.4% of 9M18 service revenues (vs. 45.5% in 9M17).

 

 

3

www.telecom.com.ar

 


 

 

 

 

 

 

Cable TV Services

 

Cable TV service revenues reached P$21,417 million in 9M18 (+42.6% vs. 9M17). This increase was mainly explained by an upselling of value added services combined with price adjustments. Cable TV subscribers totaled almost 3.5 million, while the Cable TV ARPU reached P$674.9 during 9M18, rising +26.9% vs. 9M17. Moreover, average monthly churn during 9M18 was 1.4%.

 

In the third quarter of 2018, Cablevisión continued to add featured titles to its on-demand content grid, being the most relevant the co-production Rizhoma Hotel, Naturaleza Salvaje and Pasado de Copas.

 

In addition, Telecom Argentina and Sony Pictures formalized an agreement to acquire content directly in Argentina, in order to offer more entertainment options to the customers, thus continuing to complete the Flow offer according to the their preferences.

 

Moreover, in August Cablevisión incorporated satellite technology to its offer in Uruguay in the cities of Montevideo, Canelones and San José, following a process of technological evolution that will allow adding more high definition channels to its programming and, in the near future, new value added services.

 

 

 

Fixed Telephony and Data Services

 

During 9M18, revenues generated by fixed telephony and data reached P$13,086 million in 9M18, +36.4% vs. 9M17. The increase in fixed telephony services was mainly explained by monthly fee price increases that came into effect for both corporate and residential fixed line customers, and additionally due to the bundled offer of packs that include voice and internet services (‘Arnet + Voz’), that aim to achieve higher levels of customer loyalty and churn reduction.

 

As a result, the average monthly revenue billed per user (‘ARBU’) of fixed telephony reached P$236.6 in 9M18, +62.5% vs. 9M17.

 

Meanwhile, Data revenues increase (services mainly offered to Corporate customers, SMEs, Government and to other operators) was mainly driven by FX rate variations that affected those contracts that were adjusted by the $/U$S exchange rate and due to the increase in the number of clients, generated in a context that evidences the growing position of Telecom as an integrated ICT provider.

 

In this sense, FiberCorp, Personal and Telecom presented their unified portfolio of products and services for companies. The portfolio for SMEs includes solutions for Connectivity, Communications, IoT, Cloud and Video & Media, while for Large Clients Datacenter and Security services are added to the aforementioned offer.

 

 

Internet Services

 

Internet services revenues totaled P$22,448 million during 9M18, +32.6% vs. 9M17. As of September 30, 2018, total broadband accesses increased to more than 4.1 million

 

 

 

4

 

 


 

 

 

 

(+1.8% vs. 9M17). Additionally, broadband ARPU amounted to P$604.8 per month in 9M18 (+34.9% vs. 9M17). Moreover, the average monthly churn rate for the period was 1.9%. On the other hand, clients with service of 20Mb or higher currently represent 34% of the total customer base as of 9M18.

 

Consolidated Operating Costs

 

Consolidated Operating Costs totaled P$79,550 million in 9M18, an increase of P$16,484 million, or +26.1% vs. 9M17 (including D&A and impairment of PP&E). Continuing with the trend observed during the lasts quarters, this overall increase is below inflation levels and moreover Revenue growth, which allowed a significant increase in the Company’s Operating Income before D&A and to improve its margin. This was a result of a higher level of efficiency achieved in the cost structure. Higher costs are mainly associated to the effect of higher revenues, a highly competitive environment in the mobile, cable TV and broadband businesses, the impact of higher direct and indirect labor costs generated by the operations in Argentina, the increase in costs of services contracted with suppliers, higher programming and content costs due the incorporation of broadcasting signals of football matches.

 

The cost breakdown is as follows:

 

- Employee benefit expenses and severance payments totaled P$17,596 million (+22.8% vs. 9M17), mainly impacted by increases in salaries to unionized and non-unionized employees together with the associated social security contributions. Finally, total employees at the end of 9M18 amounted to 25,775 (vs. 26,975 in 9M17).

 

- Interconnection and transmission costs (including TLRD, Roaming, international settlement charges and lease of circuits) amounted to P$3,203 million, +16.8% vs. 9M17. This increase is mostly explained by higher TLRD costs.

 

- Fees for services, maintenance, materials and supplies amounted to P$9,245 million (+12.3% vs. 9M17), mainly due to increases in fees for services, mostly related to call centers and higher professional generated by a higher level of activity fees driven mainly by new Company projects and by services linked to operational management in general. There were also higher technical maintenance costs and higher hardware and software maintenance costs due to price increases, the U$S FX fluctuations and the higher level of activity.

 

- Taxes and fees with regulatory authorities reached P$8,009 million (+30.2% vs. 9M17). The increase was mainly due to the growth in revenues.

 

- Commissions and advertising (Commissions paid to agents, prepaid card distribution commissions and others) totaled P$6,333 million (+28.8% vs. 9M17). The increase is mostly due to higher fees paid in favor of commercial channels and collection fees.

 

- Cost of handsets sold totaled P$5,370 million (+9.1% vs. 9M17); this increase was mainly associated with an increase in the average unit cost, partially offset by a decrease in the quantities sold.

 

- Programming and content costs totaled P$7,144 million (+56.5% vs. 9M17), largely due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

www.telecom.com.ar

 


 

 

 

 

to the incorporation of the cost of signals to broadcast live football matches of the first division of the Argentine Football Association, price increases and fluctuation of the P$/U$S exchange rate.

 

- Depreciation, amortization and impairment of PP&E amounted P$15,252 million (+27.6% vs. 9M17). Depreciations of PP&E totaled P$12,184 million, amortizations of intangible assets reached P$2,799 million, while the losses of PP&E reached P$191 million and the impairment of PP&E P$78 million. The higher charge is mostly due to a greater amortization and depreciation of PP&E and intangibles, corresponding to higher values allocated to the aforementioned assets resulting from the acquisition method under IFRS 3.

 

- Other Costs totaled P$7,398 million (+40.7% vs. 9M17), of which bad debt expenses reached P$1,990 million (+52.6% vs. 9M17), and whose increase is mainly due to the impact generated by the application as of the FY2018 of IFRS 9, as well as other operating costs that totaled P$5,408 million (36.7% vs. 9M17).

 

 

 

Net Financial Results

 

The Net Financial Results (including Financial Costs on Debt and Other Financial Results, net) showed a loss of P$47,218 million, compared with a loss of P$2,281 million in 9M17. The result was mainly due to FX losses of P$45,864 million (compared with a loss of P$1,387 million in 9M17), mostly due to the strong depreciation of the peso during the 9M18, followed by net interest losses of P$1,908 million (representing a greater loss of P$1,858 million vs. 9M17), which are partially offset by gains on investments of P$1,491million (that generated greater earnings of P$1,517 million vs. 9M17).

 

Consolidated Net Financial Debt

 

As of September 30, 2018, net financial debt position (cash, cash equivalents plus financial investments and financial NDF minus loans) totaled P$67,901 million, increasing when compared to the consolidated net financial debt position as of December 31, 2017 (calculated as the sum of consolidated net financial debt positions of Telecom Argentina and Cablevisión, which was P$9,580 million).

 

 

in million of P$

 

9M17

 

9M18

 

$ Var

 

FX results

 

 

-$1,387

 

-$45,864

 

-$44,477

 

Net Interests

 

 

-$ 50

 

-$ 1,908

 

-$ 1,858

 

Gains on investments

 

 

-$ 26

 

$ 1,491

 

$ 1,517

 

Others

 

-$ 818

 

-$ 937

 

-$ 119

 

Total

 

-$ 2,281

 

-$ 47,218

 

-$ 44,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

During 9M18, the Company invested P$24,046 million, increasing approximately 49.5% from the sum of the parts of Telecom Argentina’s and Cablevisión’s CAPEX as of 9M17, focusing on projects that maximize the network capacity and on the development of products and services that contribute to address the customer’s needs that today demand for connectivity and data availability. Moreover, transmision and transport networks has been extended to unify the differents access technologies, reconverting the copper fixed networks into fiber or coaxial-fiber  hybrid networks, in order to face the the increaseing services demand from mobile and fixed clients.  Likewise, significant investments have been made in the charging, billing and relationship systems with customers. The Company aims to improve the capacity and coverage of its networks, which is key factor for the transformation towards convergent services with international quality standards, but also to leverage the content business, with Flow as

  

 

 

6

www.telecom.com.ar

 


 

 

 

 

an integral content platform and entertainment center, whose competitive advantages and differential features place it above other platforms. In relative terms, CAPEX reached 24.2% of consolidated revenues.

 

As part of its infrastructure deployment strategy, during the last months Telecom has made several agreements in the interior of the country and in the Buenos Aires metropolitan area, in order to expand its access network and improve the speed and capacity of mobile connections, thus boosting the navigation experience for the clients. Among the most relevant agreements are those reached with the city of Santa Fe (Santa Fe province), the province of Jujuy, and the municipalities of Ezeiza and Lomas de Zamora (Buenos Aires metropolitan area).

 

Relevant Matters

 

Merger by absorption of Cablevisión S.A. (Absorbed Company) into Telecom Argentina S.A. (Surviving Company). Registration in the Inspección General de Justicia.

 

On September 4, 2018, Telecom Argentina was informed that both the Merger between Telecom Argentina as Surviving Company and Cablevisión S.A. as Absorbed Company, and the dissolution without liquidation of the latter, were registered in the Public Registry of Commerce under the responsibility of the Inspección General de Justicia on August 30, 2018.

 

Other Relevant Matters

 

New syndicated loan and partial prepayment of the syndicated loan agreement celebrated in February 2018.

 

On October 8, Telecom Argentina S.A. took due notice of the acceptance by Citibank, N.A., HSBC México S.A., Institución de Banca Múltiple, Grupo Financiero HSBC, Industrial and Commercial Bank of China Limited, Dubai (DIFC) Branch, JPMorgan Chase Bank, N.A. and Banco Santander, S.A., as lenders, Citibank N.A., HSBC México, S.A., Institución de Banca Múltiple, Grupo Financiero HSBC, Industrial and Commercial Bank of China Limited, Dubai (DIFC) Branch, JPMorgan Chase Bank, N.A. and Banco Santander S.A., as joint bookrunners and lead arrangers, Citibank N.A., as administrative agent and the Branch of Citibank N.A, established in the Republic of Argentina, as onshore custody agent, of the offer to enter into a loan agreement delivered by the Company for an amount of up to U$S 500,000,000 (which may be increased, in accordance with the terms and conditions thereof) and with a 48-month tenor (the “Loan”).

 

On October 17, 2018 the Company requested a disbursement in the framework of the Loan, for an amount of U$S 500,000,000. Those funds were used to partially prepay the syndicated loan agreement by the Company on February 2, 2018, for an amount of up to U$S 1,000,000,000 and with a 12-month tenor (the “Original Loan”). For its part, the disbursed amount will accrue compensatory interest at a rate per annum equal to LIBOR plus the following margin: 4.50 percentage points during the first year as from the borrowing date, 5.00 percentage points, during the second year and 5.25 percentage points from the date that is two years after the borrowing date to the expiration date; and will be payable quarterly, in arrears.

 

 

 

7

www.telecom.com.ar

 


 

 

 

 

Additionally, as a condition precedent to the execution of the Loan, the Company and the remaining parties to the Original Loan agreed to amend certain terms of the Original Loan, including a mandatory prepayment of an amount of at least U$S 100,000,000 so that the outstanding aggregate principal amount under the Original Loan, after taking into account any prepayment made with the proceeds from the Loan, does not exceed U$S 400,000,000 on the date of receipt of such advances. The aforementioned mandatory prepayment was executed on October 17, 2018.

 

International Finance Corporation (IFC) Loan

 

On October 30, 2018, within the framework of its permanent optimization policy for the term, rate and structure of its financial liabilities, Telecom Argentina has accepted a proposal from the International Finance Corporation (IFC) for the evaluation and mobilization of funds with the purpose of financing investment needs, working capital and refinancing of liabilities for an amount up to U$S 350 million.

 

 

 

*******

 

 

 

8

www.telecom.com.ar

 


 

 

Telecom Argentina is the parent company of a leading telecommunications group in Argentina, where it offers, either itself or through its controlled subsidiaries local and long distance fixed-line telephony, cellular, data transmission, and pay TV and Internet services, among other services. Additionally, Telecom Argentina offers cellular services in Paraguay and pay TV services in Uruguay. The Company commenced operations on November 8, 1990, upon the Argentine government’s transfer of the telecommunications system in the northern region of Argentina.

 

As of November 7, 2018, Telecom Argentina has 2,168,909,384 shares issued and 2,153,688,011 shares outstanding.

 

For more information, please contact Investor Relations:

 

Solange Barthe Dennin

Luis F. Rial Ubago

Nahuel Monsalvo

 

(5411) 4968 3752

(5411) 4968 3718

(5411) 4698 4448

 

 

Voice Mail: (5411) 4968 3628

Fax: (5411) 4968 3616

E-mail: relinver@teco.com.ar

 

For information about Telecom Argentina’s services, visit:

 

www.telecom.com.ar

www.personal.com.ar

www.personal.com.py

www.arnet.com.ar

www.cablevisionfibertel.com.ar

www.nextel.com.ar

 

Disclaimer

This document may contain statements that could constitute forward-looking statements, including, but not limited to, the Company’s expectations for its future performance, revenues, income, earnings per share, capital expenditures, dividends, liquidity and capital structure; the effects of its debt restructuring process; the impact of emergency laws enacted by the Argentine Government; and the impact of rate changes and competition on the Company’s future financial performance. Forward-looking statements may be identified by words such as ‘believes,’ ‘expects,’ ‘anticipates,’ ‘projects,’ ‘intends,’ ‘should,’ ‘seeks,’ ‘estimates,’ ‘future’ or other similar expressions. Forward-looking statements involve risks and uncertainties that could significantly affect the Company’s expected results. The risks and uncertainties include, but are not limited to, the impact of emergency laws enacted by the Argentine government that have resulted in the repeal of Argentina’s Convertibility law, devaluation of the peso, various changes in restrictions on the ability to exchange pesos into foreign currencies,  and currency transfer policy generally, the ‘pesification’ of tariffs charged for public services, the elimination of indexes to adjust rates charged for public services and the Executive branch announcement to renegotiate the terms of the concessions granted to public service providers, including Telecom. Due to extensive changes in laws and economic and business conditions in Argentina, it is difficult to predict the impact of these changes on the Company’s financial condition. Other factors may include, but are not limited to, the evolution of the economy in Argentina, growing inflationary pressure and evolution in consumer spending and the outcome of certain legal proceedings. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as the date of this document. The Company undertakes no obligation to release publicly the results of any revisions to forward-looking statements which may be made to reflect events and circumstances after the date of this press release, including, without limitation, changes in the Company’s business or to reflect the occurrence of unanticipated events. Readers are encouraged to consult the Company’s Annual Report on Form 20-F, as well as periodic filings made on Form 6-K, which are filed with or furnished to the United States Securities and Exchange Commission for further information concerning risks and uncertainties faced by Telecom.

 

(Financial tables follow)

 

*******

 

 

9

www.telecom.com.ar

 


 

 

TELECOM ARGENTINA S.A.

Consolidated information

Nine month period and Third Quarter - Fiscal Year 2018

(In million of Argentine pesos)

 

1-             Consolidated Balance Sheet

 

 

 

09/30/18

 

12/31/17

 

Cash and cash equivalents

 

9,737

 

4,414

 

Financial Investments

 

7,978

 

110

 

Trade receivables

 

12,953

 

1,753

 

Other Receivables

 

4,532

 

828

 

Inventories

 

2,831

 

83

 

Total current assets

 

38,031

 

7,188

 

Financial Investments

 

5,264

 

-

 

Trade receivables

 

63

 

-

 

Goodwill

 

64,073

 

4,109

 

Property, plant and equipment (‘PP&E’)

 

97,513

 

22,080

 

Intangible assets

 

42,180

 

2,368

 

Other Receivables

 

1,761

 

531

 

Total non-current assets

 

210,854

 

29,088

 

TOTAL ASSETS

 

248,885

 

36,276

 

Trade payables

 

24,157

 

3,886

 

Financial debt

 

52,734

 

937

 

Salaries and social security payables

 

4,568

 

1,751

 

Taxes payables

 

1,833

 

1,858

 

Dividend Payable

 

-

 

4,078

 

Other liabilities

 

1,595

 

103

 

Provisions

 

491

 

-

 

Total current liabilities

 

85,378

 

12,613

 

Trade payables

 

1,279

 

-

 

Financial debt

 

38,146

 

9,907

 

Salaries and social security payables

 

245

 

-

 

Deferred income tax liabilities

 

8,582

 

266

 

Taxes payables

 

29

 

3

 

Other liabilities

 

915

 

134

 

Provisions

 

3,380

 

1,092

 

Total non-current liabilities

 

52,576

 

11,402

 

TOTAL LIABILITIES

 

137,954

 

24,015

 

 

 

 

 

 

 

Equity attributable to Controlling Company

 

108,000

 

11,694

 

Non-controlling interest

 

2,931

 

567

 

TOTAL EQUITY

 

110,931

 

12,261

 

TOTAL LIABILITIES AND EQUITY

 

248,885

 

36,276

 

 

2-             Consolidated Loans

 

 

 

09/30/18

 

12/31/17

 

Bank overdrafts - principal

 

187

 

-

 

Bank and other financial institutions loans - principal

 

46,316

 

52

 

Notes - principal

 

2,227

 

-

 

Accrued interest and related expenses

 

2,684

 

29

 

For purchase of equipment

 

1,320

 

852

 

Companies under Section 33 - Law 19,550 and related parties

 

-

 

4

 

Total Current Loans

 

52,734

 

937

 

For purchase of equipment

 

1,034

 

465

 

Notes - principal

 

20,604

 

9,325

 

Bank and other financial institutions loans - principal

 

14,978

 

142

 

Accrued interest and related expenses

 

1,530

 

(25

 

Total Non Current Loans

 

38,146

 

9,907

 

Total Loans

 

90,880

 

10,844

 

 

 

 

 

 

 

Cash and cash equivalents, and Financial Investments

 

22,979

 

4,524

 

Net Financial Position - Cash (Debt)

 

(67,901)

 

(6,320)

 

 

 

10

www.telecom.com.ar

 


 

TELECOM ARGENTINA S.A.

Consolidated information

Nine month period and Third Quarter - Fiscal Year 2018

(In million of Argentine pesos)

 

3-    Effect of Business Combination - over Assets, Liabilities, Equity and Income

 

 

 

Telecom

 

Adjustments

 

NIIF 3

 

Total

 

 

(acquired

 

on Income of

 

Merger

 

indentifiable

 

 

Company)

 

Previous FY’s

 

Effect

 

net assets,

 

 

 

 

 

 

 

 

 inc. as of

 

 

(1)

 

(2)

 

(3)

 

01.01.2018

ASSETS
CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

2,831

 

-

 

-

 

2,831

Trade receivables

 

8,636

 

157

 

(656)

 

(4)

8,137

Other current assets

 

6,771

 

-

 

32

 

(4)

6,803

Total current assets

 

18,238

 

157

 

(624)

 

17,771

NON CURRENT ASSETS

 

 

 

 

 

 

 

 

Deferred income tax assets

 

626

 

-

 

(624)

 

2

Investments

 

2,657

 

-

 

3

 

2,660

Goodwill

 

2

 

-

 

59,653

 

59,655

Property, plant and equipment (‘PP&E’)

 

28,538

 

-

 

34,209

 

(4)

62,747

Intangible assets

 

7,096

 

(85)

 

33,175

 

40,186

Other non current assets

 

431

 

125

 

(125)

 

(4)

431

Total non currents assets

 

39,350

 

40

 

126,291

 

165,681

Total assets

 

57,588

 

197

 

125,667

 

183,452

LIABILITIES

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Total current liabilities

 

21,987

 

-

 

7

 

21,994

NON CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

48

 

83

 

16,610

 

16,741

Other non current liabilities

 

11,674

 

-

 

18

 

11,692

Total non current liabilities

 

11,722

 

83

 

16,628

 

28,433

Total Liabilities

 

33,709

 

83

 

16,635

 

50,427

EQUITY

 

 

 

 

 

 

 

 

Capital Stock - Outstanding Shares

 

969

 

-

 

(15)

 

954

Inflation Adjustment – Outstanding Shares

 

2,646

 

-

 

-

 

2,646

Capital Stock - Treasury Shares

 

15

 

-

 

-

 

15

Inflation Adjustment – Treasury Shares

 

42

 

-

 

-

 

42

Treasury shares acquisition cost

 

(461)

 

-

 

-

 

(461)

Merger Premium

 

-

 

-

 

109,469

 

109,469

Legal reserve

 

734

 

-

 

-

 

734

Special reserve for IFRS implementation

 

351

 

-

 

-

 

351

Voluntary reserve for investments in capital stock

 

461

 

-

 

-

 

461

Reserve for future cash dividend payments

 

9,730

 

-

 

-

 

9,730

Other comprehensive income

 

972

 

-

 

(972)

 

-

Cost of equity interest increase in controlled companies

 

(3)

 

-

 

3

 

-

Retained earnings

 

7,630

 

128

 

-

 

7,758

Equity attributable to Telecom Argentina

 

23,086

 

128

 

108,485

 

131,699

Equity attributable to non-controlling interest

 

793

 

(14)

 

547

 

1,326

TOTAL EQUITY

 

23,879

 

114

 

109,032

 

133,025

TOTAL LIABILITIES AND EQUITY

 

57,588

 

197

 

125,667

 

183,452

 

(1) According to the consolidated financial statements of Telecom as of December 31, 2017, approved by the Board of Directors of the Company on March 7, 2018. P$2MM

of Tuves Paraguay’s goodwill was reclassified from intangible assets to goodwill.

(2) Adjustment to results of previous fiscal years corresponding to initial balances of Telecom Argentina prior to the merger in application of IFRS 9 and IFRS 15 as of fiscal

year 2018.

(3) Adjustments to the book value of the net assets of Telecom to fair value in accordance with IFRS 3.

(4) Fair value estimations are net of provisions for P$1,677 million, which are deducted from assets.

 

Impact of greater asigned value over consolidated income 

 

Three month period

 

Nine month period

statements

 

ended September

 

ended September

 

 

30, 2018 

 

 30, 2018

Revenues

 

(5)

 

(16)

Operating costs before D&A

 

(27)

 

(127)

Operating income before D&A

 

(32)

 

(143)

Depreciation, amortization (‘D&A’) and impairment of PP&E

 

(1,852)

 

(5,049)

Operating income

 

(1,884)

 

(5,192)

Finance results, net

 

9

 

24

Net (loss) income before income tax expense

 

(1,875)

 

(5,168)

Income tax expense

 

562

 

1,550

Net (loss) Income

 

(1,313)

 

(3,618)

Controlling Company

 

(1,300)

 

(3,579)

Attributable to non controlling interest

 

(13)

 

(39)

 

 

11

www.telecom.com.ar

 


 

 

TELECOM ARGENTINA S.A.
Consolidated information
Nine month period and Third Quarter - Fiscal Year 2018
(In million of Argentine pesos)

 

 

4-

Consolidated Income Statements - as reported in FFSS

 

 

 

 

 

 

 

09/30/18

 

09/30/17

 

 

 

 

 

 

 

Revenues

 

99,494

 

29,778

 

Consolidated Operating Costs

 

(79,550)

 

(21,344)

 

Operating income

 

19,944

 

8,434

 

Net Financial results and results of equity in earnings from associates

 

(47,089)

 

(1,473)

 

Net (loss) income before income tax expense

 

(27,145)

 

6,961

 

Income tax expense

 

8,605

 

(2,405)

 

Net (loss) income

 

(18,540)

 

4,556

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

Controlling Company

 

(18,589)

 

4,503

 

Non-controlling interest

 

49

 

53

 

 

 

 

 

 

 

Operating income before D&A

 

35,196

 

11,274

 

As % of Revenues

 

35.4%

 

37.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Financial results

 

09/30/18

 

09/30/17

 

Financial expenses on debt

 

 

 

 

 

Interest on debt

 

(2,540)

 

(479)

 

Exchange differences on debt

 

(45,546)

 

(854)

 

Other financial expenses

 

106

 

46

 

Total financial expenses on debt

 

(47,980)

 

(1,287)

 

Other financial results, net
Interest and gains on investments

 

1,073

 

97

 

Taxes and bank expenses

 

(1,002)

 

(364)

 

Exchanges differences on cash and cash equivalents

 

2,862

 

19

 

Exchanges differences from other items

 

(3,180)

 

3

 

Financial discounts on assets, debts and diverse

 

1

 

13

 

Results for operations with notes and bonds

 

1,491

 

(26)

 

Interest on provisions

 

(441)

 

(31)

 

Quinquennial financial costs

 

(43)

 

-

 

Others

 

1

 

(13)

 

Total other financial results, net

 

762

 

(302)

 

Total net financial results

 

(47,218)

 

(1,589)

 

 

 

 

 

 

5-

Consolidated Income Statements - as reported in FFSS

 

 

 

 

 

Three Months Comparison

 

09/30/18

 

09/30/17

 

 

 

 

 

 

 

Revenues

 

35,315

 

10,545

 

Consolidated Operating Costs

 

(29,025)

 

(7,804)

 

Operating income

 

6,290

 

2,741

 

Net Financial results and results of equity in earnings from associates

 

(26,333)

 

(657)

 

Net (loss) income before income tax expense

 

(20,043)

 

2,084

 

Income tax expense

 

6,375

 

(700)

 

Net (loss) income

 

(13,668)

 

1,384

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

Controlling Company

 

(13,677)

 

1,364

 

Non-controlling interest

 

9

 

20

 

 

 

 

 

 

 

Operating income before D&A

 

11,900

 

3,748

 

As % of Revenues

 

33.7%

 

35.5%

 

 

12

www.telecom.com.ar

 


 

 

 

 

TELECOM ARGENTINA S.A.
Consolidated information
Nine month period and Third Quarter - Fiscal Year 2018
(In million of Argentine pesos)

 

6-        Consolidated Income Statements - Pro Forma

 

 

 

09/30/18

 

09/30/17

 

Δ $ 

 

Δ %

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

99,494

 

76,920

 

22,574

 

29.3%

 

Consolidated Operating Costs

 

(79,550)

 

(63,066)

 

(16,484)

 

26.1%

 

Operating income

 

19,944

 

13,854

 

6,090

 

44.0%

 

Net Financial results and results of equity in earnings from associates

 

(47,089)

 

(2,165)

 

(44,924)

 

-

 

Net (loss) income before income tax expense

 

(27,145)

 

11,689

 

(38,834)

 

-

 

Income tax expense

 

8,605

 

(4,047)

 

12,652

 

-

 

Net (loss) income

 

(18,540)

 

7,642

 

(26,182)

 

-

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

Controlling Company

 

(18,589)

 

7,571

 

(26,160)

 

-

 

Non-controlling interest

 

49

 

71

 

(22)

 

-31.0%

 

 

 

 

 

 

 

 

 

 

 

Operating income before D&A

 

35,196

 

25,807

 

9,389

 

36.4%

 

As % of Revenues

 

35.4%

 

33.6%

 

 

 

 

 

 

Net Financial results

 

09/30/18

 

09/30/17

 

Δ $ 

 

Δ%

 

Financial expenses on debt

 

 

 

 

 

 

 

 

 

Interest on debt

 

(2,540)

 

(1,111)

 

(1,429)

 

128.6%

 

Exchange differences on debt

 

(45,546)

 

(1,487)

 

(44,059)

 

-

 

Other financial expenses on debt

 

106

 

46

 

60

 

130.4%

 

Total financial expenses on debt

 

(47,980)

 

(2,552)

 

(45,428)

 

-

 

Other financial results, net

 

 

 

 

 

 

 

 

 

Interest and gains on investments

 

1,073

 

1,329

 

(256)

 

-19.3%

 

Taxes and bank expenses

 

(1,002)

 

(804)

 

(198)

 

24.6%

 

Exchanges differences on cash and cash equivalents

 

2,862

 

29

 

2,833

 

-

 

Exchanges differences from other items

 

(3,180)

 

71

 

(3,251)

 

-

 

Financial discounts on assets, debts and diverse

 

1

 

13

 

(12)

 

-92.3%

 

Results for operations with notes and bonds

 

1,491

 

(26)

 

1,517

 

-

 

Interest on provisions

 

(441)

 

(268)

 

(173)

 

64.6%

 

Quinquennial financial costs

 

(43)

 

(35)

 

(8)

 

22.9%

 

Others

 

1

 

(38)

 

39

 

-102.6%

 

Total other financial results, net

 

762

 

271

 

491

 

181.2%

 

Total net financial results

 

(47,218)

 

(2,281)

 

(44,937)

 

-

 

 

7-             Consolidated Income Statements - Pro Forma

Three Months Comparison

 

09/30/18

 

09/30/17

 

Δ $ 

 

Δ %

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

35,315

 

27,215

 

8,100

 

29.8%

 

Consolidated Operating Costs

 

(29,025)

 

(22,481)

 

(6,544)

 

29.1%

 

Operating income

 

6,290

 

4,734

 

1,556

 

32.9%

 

Net Financial results and results of equity in earnings from associates

 

(26,333)

 

(821)

 

(25,512)

 

-

 

Net (loss) income before income tax expense

 

(20,043)

 

3,913

 

(23,956)

 

-

 

Income tax expense

 

6,375

 

(1,332)

 

7,707

 

-

 

Net (loss) income

 

(13,668)

 

2,581

 

(16,249)

 

-

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

Controlling Company

 

(13,677)

 

2,543

 

(16,220)

 

-

 

Non-controlling interest

 

9

 

38

 

(29)

 

-76.3%

 

 

 

 

 

 

 

 

 

 

 

Operating income before D&A

 

11,900

 

8,759

 

3,141

 

35.9%

 

As % of Revenues

 

33.7%

 

32.2%

 

 

 

 

 

 

 

13

www.telecom.com.ar

 


 

 

 

 

TELECOM ARGENTINA S.A.
Consolidated information
Nine month period and Third Quarter - Fiscal Year 2018
(In million of Argentine pesos)

 

8-             Breakdown of the Income Statements - as reported in FFSS

 

 

 

09/30/18

 

09/30/17

 

 

 

 

 

REVENUES FROM SERVICES

 

91,910

 

29,585

 

 

 

 

 

Mobile Services

 

34,511

 

1,865

 

 

 

 

 

Internet Services

 

22,448

 

11,308

 

 

 

 

 

Cable TV Services

 

21,417

 

15,022

 

 

 

 

 

Fixed Telephony and Data Services

 

13,086

 

998

 

 

 

 

 

Other revenues from services

 

448

 

392

 

 

 

 

 

REVENUES FROM EQUIPMENT SALES

 

7,584

 

193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

99,494

 

29,778

 

 

 

 

 

 

9-             Breakdown of the Income Statements - as reported in FFSS

Three Months Comparison

 

 

09/30/18

 

09/30/17

 

 

 

 

 

REVENUES FROM SERVICES

 

32,777

 

10,506

 

 

 

 

 

Mobile Services

 

12,113

 

628

 

 

 

 

 

Internet Services

 

8,013

 

4,580

 

 

 

 

 

Cable TV Services

 

7,545

 

4,911

 

 

 

 

 

Fixed Telephony and Data Services

 

4,839

 

292

 

 

 

 

 

Other revenues from services

 

267

 

95

 

 

 

 

 

REVENUES FROM EQUIPMENT SALES

 

2,538

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

35,315

 

10,545

 

 

 

 

 

 

10-      Breakdown of the Income Statements - Pro Forma

 

 

 

09/30/18

 

09/30/17

 

Δ $

 

Δ %

 

REVENUES FROM SERVICES

 

91,910

 

71,110

 

20,800

 

29.3%

 

Mobile Services

 

34,511

 

29,176

 

5,335

 

18.3%

 

Internet Services

 

22,448

 

16,929

 

5,519

 

32.6%

 

Cable TV Services

 

21,417

 

15,022

 

6,395

 

42.6%

 

Fixed Telephony and Data Services

 

13,086

 

9,591

 

3,495

 

36.4%

 

Other revenues from services

 

448

 

392

 

56

 

14.3%

 

REVENUES FROM EQUIPMENT SALES

 

7,584

 

5,810

 

1,774

 

30.5%

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

99,494

 

76,920

 

22,574

 

29.3%

 

 

11-      Breakdown of the Income Statements - Pro Forma

Three Months Comparison

 

 

09/30/18

 

09/30/17

 

Δ $

 

Δ %

 

REVENUES FROM SERVICES

 

32,777

 

25,013

 

7,764

 

31.0%

 

Mobile Services

 

12,113

 

10,180

 

1,933

 

19.0%

 

Internet Services

 

8,013

 

6,092

 

1,921

 

31.5%

 

Cable TV Services

 

7,545

 

4,911

 

2,634

 

53.6%

 

Fixed Telephony and Data Services

 

4,839

 

4,001

 

838

 

20.9%

 

Other revenues from services

 

267

 

-171

 

438

 

-

 

REVENUES FROM EQUIPMENT SALES

 

2,538

 

2,202

 

336

 

15.3%

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

35,315

 

27,215

 

8,100

 

29.8%

 

 

 

14

www.telecom.com.ar

 


 

 

 

 

TELECOM ARGENTINA S.A.

Consolidated information

Nine month period and Third Quarter - Fiscal Year 2018

(In million of Argentine pesos)

 

12-

Consolidated Income Statements - as reported in FFSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/18

 

09/30/17

 

 

 

 

 

 

Revenues

 

99,494

 

29,778

 

 

 

 

 

 

Employee benefit expenses and severance payments

 

(17,596)

 

(5,166)

 

 

 

 

 

 

Interconnection and transmission costs

 

(3,203)

 

(554)

 

 

 

 

 

 

Fees for services, maintenance, materials and supplies

 

(9,245)

 

(3,365)

 

 

 

 

 

 

Taxes and fees with the regulatory authority

 

(8,009)

 

(2,181)

 

 

 

 

 

 

Commissions and advertising

 

(6,333)

 

(1,462)

 

 

 

 

 

 

Cost of equipments and handsets

 

(5,370)

 

(253)

 

 

 

 

 

 

Programming and content costs

 

(7,144)

 

(3,874)

 

 

 

 

 

 

Bad debt expenses

 

(1,990)

 

(384)

 

 

 

 

 

 

Other operating income and expenses

 

(5,408)

 

(1,265)

 

 

 

 

 

 

Subtotal Operating costs before D&A

 

(64,298)

 

(18,504)

 

 

 

 

 

 

Operating income before D&A

 

35,196

 

11,274

 

 

 

 

 

 

Depreciation, amortization (‘D&A’) and impairment of PP&E

 

(15,252)

 

(2,840)

 

 

 

 

 

 

Operating income

 

19,944

 

8,434

 

 

 

 

 

 

Equity in earnings from associates

 

129

 

116

 

 

 

 

 

 

Financial expenses on debt

 

(47,980)

 

(1,287)

 

 

 

 

 

 

Other financial results, net

 

762

 

(302)

 

 

 

 

 

 

Net (loss) income before income tax expense

 

(27,145)

 

6,961

 

 

 

 

 

 

Income tax expense

 

8,605

 

(2,405)

 

 

 

 

 

 

Net (loss) Income

 

(18,540)

 

4,556

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

Controlling Company

 

(18,589)

 

4,503

 

 

 

 

 

 

Non-controlling interest

 

49

 

53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13-

Consolidated Income Statements - as reported in FFSS

Three Months Comparison

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/18

 

09/30/17

 

 

 

 

 

 

Revenues

 

35,315

 

10,545

 

 

 

 

 

 

Employee benefit expenses and severance payments

 

(6,542)

 

(1,935)

 

 

 

 

 

 

Interconnection and transmission costs

 

(1,229)

 

(198)

 

 

 

 

 

 

Fees for services, maintenance, materials and supplies

 

(3,550)

 

(1,220)

 

 

 

 

 

 

Taxes and fees with the regulatory authority

 

(2,774)

 

(769)

 

 

 

 

 

 

Commissions and advertising

 

(2,299)

 

(587)

 

 

 

 

 

 

Cost of equipments and handsets

 

(1,774)

 

(98)

 

 

 

 

 

 

Programming and content costs

 

(2,615)

 

(1,387)

 

 

 

 

 

 

Bad debt expenses

 

(717)

 

(132)

 

 

 

 

 

 

Other operating income and expenses

 

(1,915)

 

(471)

 

 

 

 

 

 

Subtotal Operating costs before D&A

 

(23,415)

 

(6,797)

 

 

 

 

 

 

Operating income before D&A

 

11,900

 

3,748

 

 

 

 

 

 

Depreciation, amortization (‘D&A’) and impairment of PP&E

 

(5,610)

 

(1,007)

 

 

 

 

 

 

Operating income

 

6,290

 

2,741

 

 

 

 

 

 

Equity in earnings from associates

 

38

 

38

 

 

 

 

 

 

Financial expenses on debt

 

(26,580)

 

(549)

 

 

 

 

 

 

Other financial results, net

 

209

 

(146)

 

 

 

 

 

 

Net (loss) income before income tax expense

 

(20,043)

 

2,084

 

 

 

 

 

 

Income tax expense

 

6,375

 

(700)

 

 

 

 

 

 

Net (loss) Income

 

(13,668)

 

1,384

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

Controlling Company

 

(13,677)

 

1,364

 

 

 

 

 

 

Non-controlling interest

 

9

 

20

 

 

 

 

 

 

 

15

www.telecom.com.ar

 


 

 

 

 

TELECOM ARGENTINA S.A.

Consolidated information

Nine month period and Third Quarter - Fiscal Year 2018

(In million of Argentine pesos)

 

14-

Consolidated Income Statements - Pro Forma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/18

 

09/30/17

 

Δ $

 

Δ %

 

 

Revenues

 

99,494

 

76,920

 

22,574

 

29.3%

 

 

Employee benefit expenses and severance payments

 

(17,596)

 

(14,324)

 

(3,272)

 

22.8%

 

 

Interconnection and transmission costs

 

(3,203)

 

(2,743)

 

(460)

 

16.8%

 

 

Fees for services, maintenance, materials and supplies

 

(9,245)

 

(8,234)

 

(1,011)

 

12.3%

 

 

Taxes and fees with the regulatory authority

 

(8,009)

 

(6,150)

 

(1,859)

 

30.2%

 

 

Commissions and advertising

 

(6,333)

 

(4,916)

 

(1,417)

 

28.8%

 

 

Cost of equipments and handsets

 

(5,370)

 

(4,923)

 

(447)

 

9.1%

 

 

Programming and content costs

 

(7,144)

 

(4,564)

 

(2,580)

 

56.5%

 

 

Bad debt expenses

 

(1,990)

 

(1,304)

 

(686)

 

52.6%

 

 

Other operating income and expenses

 

(5,408)

 

(3,955)

 

(1,453)

 

36.7%

 

 

Subtotal Operating costs before D&A

 

(64,298)

 

(51,113)

 

(13,185)

 

25.8%

 

 

Operating income before D&A

 

35,196

 

25,807

 

9,389

 

36.4%

 

 

Depreciation, amortization (‘D&A’) and impairment of PP&E

 

(15,252)

 

(11,953)

 

(3,299)

 

27.6%

 

 

Operating income

 

19,944

 

13,854

 

6,090

 

44.0%

 

 

Equity in earnings from associates

 

129

 

116

 

13

 

11.2%

 

 

Financial expenses on debt

 

(47,980)

 

(2,552)

 

(45,428)

 

-

 

 

Other financial results, net

 

762

 

271

 

491

 

181.2%

 

 

Net (loss) income before income tax expense

 

(27,145)

 

11,689

 

(38,834)

 

-

 

 

Income tax expense

 

8,605

 

(4,047)

 

12,652

 

-

 

 

Net (loss) Income

 

(18,540)

 

7,642

 

(26,182)

 

-

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

Controlling Company

 

(18,589)

 

7,571

 

(26,160)

 

-

 

 

Non-controlling interest

 

49

 

71

 

(22)

 

-31.0%

 

 

 

 

 

 

 

 

 

 

 

 

15-

Consolidated Income Statements - Pro Forma

Three Months Comparison

 

 

 

 

 

 

 

 

 

 

 

 

09/30/18

 

09/30/17

 

Δ $

 

Δ %

 

 

Revenues

 

35,315

 

27,215

 

8,100

 

29.8 %

 

 

Employee benefit expenses and severance payments

 

(6,542)

 

(5,215)

 

(1,327)

 

25.4%

 

 

Interconnection and transmission costs

 

(1,229)

 

(917)

 

(312)

 

34.0%

 

 

Fees for services, maintenance, materials and supplies

 

(3,550)

 

(3,072)

 

(478)

 

15.6%

 

 

Taxes and fees with the regulatory authority

 

(2,774)

 

(2,156)

 

(618)

 

28.7%

 

 

Commissions and advertising

 

(2,299)

 

(1,759)

 

(540)

 

30.7%

 

 

Cost of equipments and handsets

 

(1,774)

 

(1,972)

 

198

 

-10.0%

 

 

Programming and content costs

 

(2,615)

 

(1,611)

 

(1,004)

 

62.3%

 

 

Bad debt expenses

 

(717)

 

(377)

 

(340)

 

90.2%

 

 

Other operating income and expenses

 

(1,915)

 

(1,377)

 

(538)

 

39.1%

 

 

Subtotal Operating costs before D&A

 

(23,415)

 

(18,456)

 

(4,959)

 

26.9%

 

 

Operating income before D&A

 

11,900

 

8,759

 

3,141

 

35.9%

 

 

Depreciation, amortization (‘D&A’) and impairment of PP&E

 

(5,610)

 

(4,025)

 

(1,585)

 

39.4%

 

 

Operating income

 

6,290

 

4,734

 

1,556

 

32.9%

 

 

Equity in earnings from associates

 

38

 

38

 

 

-

 

 

Financial expenses on debt

 

(26,580)

 

(1,045)

 

(25,535)

 

-

 

 

Other financial results, net

 

209

 

186

 

23

 

-

 

 

Net (loss) income before income tax expense

 

(20,043)

 

3,913

 

(23,956)

 

-

 

 

Income tax expense

 

6,375

 

(1,332)

 

7,707

 

-

 

 

Net (loss) Income

 

(13,668)

 

2,581

 

(16,249)

 

-

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

Controlling Company

 

(13,677)

 

2,543

 

(16,220)

 

-

 

 

Non-controlling interest

 

9

 

38

 

(29)

 

-76.3%

 

 

 

16

www.telecom.com.ar