XML 62 R40.htm IDEA: XBRL DOCUMENT v3.19.1
ACQUISITION OF COMPANIES AND CORPORATE REORGANIZATION PROCESSES (Tables)
12 Months Ended
Dec. 31, 2018
Merger Information  
Schedule of capital stock outstanding

Consequently, the capital stock of Telecom Argentina as of December 31, 2018 is now composed as follows:

 

 

 

 

 

 

 

 

Class of Shares

    

Outstanding Shares

    

Treasury Stock

    

Total Capital Stock

Class “A”

 

683,856,600

 

 —

 

683,856,600

Class “B”

 

627,953,887

 

15,221,373

 

643,175,260

Class “C”

 

210,866

 

 —

 

210,866

Class “D”

 

841,666,658

 

 —

 

841,666,658

Total

 

2,153,688,011

 

15,221,373

 

2,168,909,384

 

Schedule of identifiable assets acquired and liabilities assumed

 

 

 

 

 

    

Total consolidated

 

 

identified assets

 

 

net in current

 

 

currency

ASSETS

 

  

Cash and cash equivalents

 

4,180

Trade receivables

 

12,013

Other current assets

 

10,044

Total current assets

 

26,237

Deferred income tax assets

 

 3

Investments

 

3,927

Goodwill

 

88,072

Property, plant and equipment

 

92,637

Intangible assets

 

59,329

Other Non-current assets

 

636

Total non-current assets

 

244,604

TOTAL ASSETS

 

270,841

LIABILITIES

 

  

Total current liabilities

 

32,470

Deferred income tax liabilities

 

24,716

Other non-current liabilities

 

17,262

Total non-current liabilities

 

41,978

TOTAL LIABILITIES

 

74,448

Capital nominal value – Outstanding shares

 

954

Inflation adjustment – Outstanding shares

 

39,559

Capital nominal value - Treasury shares

 

15

Inflation adjustment – Treasury shares

 

152

Treasury shares acquisition cost

 

(1,795)

Contributed Surplus

 

127,343

Legal reserve

 

1,819

Special reserve for IFRS implementation

 

869

Voluntary reserve for capital investments

 

3,300

Reserve for future investments

 

22,414

Other comprehensive results

 

 —

Equity attributable to non-controlling interest

 

 —

Retained earnings

 

(195)

Equity Attribuibled to Telecom Argentina

 

194,435

Non-controlling interest

 

1,958

TOTAL EQUITY

 

196,393

TOTAL LIABILITIES AND EQUITY

 

270,841

 

Schedule of impact of the purchase price allocation recognized in the consolidated results

 

 

 

 

    

Year  ended

Impact of the purchase price allocation recognized in the consolidated results

 

December 31, 2018

Revenues

 

(30)

Operating costs without depreciation and amortization

 

(187)

Depreciation, amortization and impairment of PP&E and Intangible assets

 

(11,414)

Operating loss

 

(11,631)

Financial results, net

 

35

Loss before income tax expense

 

(11,596)

Income tax

 

3,479

Net loss for the year

 

(8,117)

Attribuibled to controlling Company

 

(8,044)

Non-controlling interest

 

(73)