XML 63 R41.htm IDEA: XBRL DOCUMENT v3.19.1
CASH AND CASH EQUIVALENTS AND INVESTMENTS. ADDITIONAL INFORMATION ON THE CONSOLIDATED STATEMENTS OF CASH FLOWS (Tables)
12 Months Ended
Dec. 31, 2018
CASH AND CASH EQUIVALENTS AND INVESTMENTS. ADDITIONAL INFORMATION ON THE CONSOLIDATED STATEMENTS OF CASH FLOWS  
Schedule of cash and cash equivalents and investments

 

 

 

 

 

 

 

 

As of December 31,

 

    

2018

    

2017

Cash and cash equivalents

 

 

 

 

Cash and Banks

 

1,878

 

5,121

Time deposits

 

4,953

 

32

Mutual funds

 

60

 

1,354

Other investments at fair value

 

 —

 

10

Total cash and cash equivalents

 

6,891

 

6,517

Investments

 

  

 

  

Current

 

  

 

  

Government bonds at fair value

 

727

 

50

Government bonds at amortized cost

 

519

 

 3

Mutual funds

 

 2

 

109

Other investments at amortized cost

 

123

 

 —

Total current investments

 

1,371

 

162

Non- current

 

  

 

  

Government bonds at amortized cost

 

4,627

 

 —

Investments in associates (*)

 

967

 

735

2003 Telecommunications Fund

 

 1

 

 —

Total non-current investments

 

5,595

 

735

 

(*) Information on Investments in associates is detailed below:

 

Schedule of information of investments in associates (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Percentage of capital

    

 

    

 

 

 

 

 

 

 

stock owned and

 

Valuation as of

 

Valuation as of

Companies

 

Main activity

Country

voting rights

 

12.31.2018

 

12.31.2017

Ver T.V. S.A. (1)

 

Cable televisión station

 

Argentina

 

49.00

 

592

 

428

Teledifusora San Miguel Arcángel S.A. (1) (2) (3)

 

Cable televisión station

 

Argentina

 

50.10

 

226

 

161

La Capital Cable S.A. (2)

 

Closed-circuit television

 

Argentina

 

50.00

 

143

 

137

Other minor investments in associates at equity method

 

  

 

  

 

  

 

 6

 

 9

Total

 

  

 

  

 

  

 

967

 

735

 

(1)

Data about the issuer arise from extra-accounting information.

(2)

Direct and indirect interest.

(3)

Despite owning a percentage higher than a 50% of interest, the Company does not have the control in accordance with the requirements of IFRS.

Schedule of earnings information in associates

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

    

2018

    

2017

    

2016

Ver T.V. S.A.

 

142

 

247

 

120

Teledifusora San Miguel Arcángel S.A.

 

72

 

68

 

55

La Capital Cable S.A.

 

22

 

38

 

46

Total

 

236

 

353

 

221

 

Schedule of changes in assets/liabilities components

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2018

    

2017

    

2016

Net decrease (increase) in assets

 

  

 

  

 

  

Trade receivables

 

(4,092)

 

(406)

 

(164)

Other receivables

 

(894)

 

(737)

 

346

Inventories

 

(11)

 

30

 

15

 

 

(4,997)

 

(1,113)

 

197

Net increase (decrease) in liabilities

 

  

 

  

 

  

Trade payables

 

885

 

363

 

598

Salaries and social security payables

 

283

 

362

 

(98)

Taxes payables

 

(2,030)

 

(1,425)

 

(1,606)

Other liabilities and Provisions

 

(2,329)

 

(735)

 

(248)

 

 

(3,191)

 

(1,435)

 

(1,354)

 

Schedule of main non-cash operating transactions

 

 

 

 

 

 

 

 

Offsetting of dividends receivable with financial debt

 

 5

 

12

 

 —

 

Schedule of main financing activities components

 

 

 

 

 

 

 

 

 

Bank overdrafts

 

2,176

 

 —

 

 —

Bank loans

 

25,593

 

1,229

 

15,305

By purchase of equipment

 

 —

 

 —

 

 —

Companies under section 33 - Law No. 19,550 and related parties

 

 —

 

35

 

 —

Total financial debt proceeds

 

27,769

 

1,264

 

15,305

Notes

 

(3,905)

 

 —

 

 —

Bank loans

 

(335)

 

(1,622)

 

(12,679)

By purchase of equipment

 

(272)

 

 —

 

 —

Companies under section 33 - Law No. 19,550 and related parties

 

 —

 

(1)

 

 —

Total payment of debt

 

(4,512)

 

(1,623)

 

(12,679)

Bank overdrafts

 

(94)

 

 —

 

 —

Notes - Interests and related expenses

 

(1,509)

 

 —

 

 —

Bank loans - Interests and related expenses

 

(2,388)

 

(1,264)

 

(1,890)

By NDF, purchase of equipment and others

 

267

 

(27)

 

56

Companies under section 33 - Law No. 19,550 and related parties

 

 —

 

(1)

 

 —

Total payment of interest and related expenses

 

(3,724)

 

(1,292)

 

(1,834)

 

Schedule of additional information required by IAS 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

Exchange

 

 

 

 

 

 

 

 

 

 

 

 

differences

 

 

 

 

Balances

 

 

 

 

 

 

 

and currency

 

Balances

 

 

as of

 

Incorporation by

 

 

 

 

 

translation

 

as of

 

 

December 31,

 

merger

 

Cash

 

 

 

adjustments and

 

December 31,

 

    

2017

    

(Note 4.a)

    

Flows (a)

    

Accrued interests

    

Others (b)

    

2018

Bank overdrafts

 

 —

 

199

 

2,176

 

 —

 

(99)

 

2,276

Bank loans - principal

 

287

 

12,097

 

25,258

 

 —

 

9,563

 

47,205

Notes - principal

 

13,767

 

3,186

 

(3,905)

 

 —

 

5,783

 

18,831

NDF

 

 —

 

25

 

(44)

 

119

 

 —

 

100

By purchase of equipment

 

1,943

 

 —

 

(256)

 

35

 

357

 

2,079

Companies under section 33 - Law No. 19,550 and related parties

 

 6

 

 —

 

 —

 

 —

 

(6)

 

 —

Accrued interests and related expenses

 

 6

 

2,597

 

(4,100)

 

4,395

 

5,923

 

8,821

Total current and non-current financial debt (Note 13)

 

16,009

 

18,104

 

19,129

 

4,549

 

21,521

 

79,312

 

(a)

Correspond to $27,769 of debt proceeds, $4,512 of principal payments, $3,724 of interest and related expenses payments and (404) that were reclassified to Other receivables. 

(b)

Includes (5) that were offset with dividends receivable.