XML 168 R12.htm IDEA: XBRL DOCUMENT v3.20.1
CASH AND CASH EQUIVALENTS AND INVESTMENTS. ADDITIONAL INFORMATION ON THE CONSOLIDATED STATEMENTS OF CASH FLOWS
12 Months Ended
Dec. 31, 2019
CASH AND CASH EQUIVALENTS AND INVESTMENTS. ADDITIONAL INFORMATION ON THE CONSOLIDATED STATEMENTS OF CASH FLOWS  
CASH AND CASH EQUIVALENTS AND INVESTMENTS. ADDITIONAL INFORMATION ON THE CONSOLIDATED STATEMENTS OF CASH FLOWS

NOTE 5 – CASH AND CASH EQUIVALENTS AND INVESTMENTS. ADDITIONAL INFORMATION ON THE CONSOLIDATED STATEMENTS OF CASH FLOWS

a)   Cash and cash equivalents and Investments

 

 

 

 

 

 

 

 

As of December 31,

 

    

2019

    

2018

Cash and cash equivalents

 

 

 

 

Cash and Banks

 

1,718

 

2,889

Time deposits

 

703

 

7,620

Mutual funds

 

23,161

 

92

Total cash and cash equivalents

 

25,582

 

10,601

Investments

 

  

 

  

Current

 

  

 

  

Government bonds at fair value

 

297

 

1,119

Government bonds at amortized cost

 

132

 

798

Mutual funds

 

63

 

 2

Other investments at amortized cost

 

 —

 

190

Allowance for credit risk (*)

 

(63)

 

 —

Total current investments

 

429

 

2,109

Non- current

 

 

 

  

Government bonds at amortized cost

 

1,976

 

7,119

Investments in associates (**)

 

1,125

 

1,487

2003 Telecommunications Fund

 

 1

 

 1

Allowance for credit risk (*)

 

(979)

 

 —

 

 

2,123

 

8,607

Total non-current investments

 

2,552

 

10,716

 

(*) Constituted following the expected credit losses parameters provided by IFRS 9 as a consequence of a significant increase in these financial instruments' credit risk.

(**) Information on Investments in associates is detailed below:

 

Financial position information:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Percentage of capital

    

 

    

 

 

 

 

 

 

 

stock owned and

 

Valuation as of

 

Valuation as of

Companies

 

Main activity

Country

voting rights

 

12.31.2019

 

12.31.2018

Ver T.V. S.A. (1)

 

Cable television station

 

Argentina

 

49.00

 

622

 

909

Teledifusora San Miguel Arcángel S.A. (1) (2) (3)

 

Cable television station

 

Argentina

 

50.10

 

252

 

349

La Capital Cable S.A. (2)

 

Closed-circuit television

 

Argentina

 

50.00

 

245

 

220

Other minor investments in associates at equity method, net of the allowance for impairment

 

  

 

  

 

  

 

 6

 

 9

Total

 

  

 

  

 

  

 

1,125

 

1,487

 

(1)

Data about the issuer arise from extra-accounting information.

(2)

Direct and indirect interest.

(3)

Despite owning a percentage higher than a 50% of interest, the Company does not have the control in accordance with the requirements of IFRS.

 

Earnings information:

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

    

2019

    

2018

    

2017

Ver T.V. S.A.

 

(164)

 

218

 

380

Teledifusora San Miguel Arcángel S.A.

 

(43)

 

111

 

105

La Capital Cable S.A.

 

20

 

34

 

58

Total

 

(187)

 

363

 

543

 

Movements in the allowance of current credit risk are as follows:

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

At the beginning of the fiscal year

 

 —

 

 —

Additions – Other financial results, net

 

(1,140)

 

 —

Uses (includes RECPAM)

 

1,077

 

 —

At the end of the year

 

(63)

 

 —

 

Movements in the allowance of non-current credit risk are as follows:

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

At the beginning of the fiscal year

 

 —

 

 —

Additions – Other financial results, net

 

(1,429)

 

 —

Uses (include RECPAM)

 

450

 

 

At the end of the year

 

(979)

 

 —

 

b)   Additional information on the consolidated statements of cash flows

The Company applies the indirect method to reconcile the net income for the year with the cash flows generated by its operations.

For purposes of the statements of cash flows, cash and cash equivalents comprise cash, bank current accounts and short-term highly liquid investments (with a maturity of three months or less from the date of acquisition). Bank overdrafts are disclosed in the statement of financial position as financial debts and its flows in the cash flow statements as proceed and payment of financial debt, because they are part of the short-term financial structure of Telecom and its subsidiaries.

Changes in assets/liabilities components:

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

    

2017

Net decrease (increase ) in assets

 

  

 

  

 

  

Trade receivables

 

3,262

 

(6,295)

 

(624)

Other receivables

 

113

 

(1,375)

 

(1,133)

Inventories

 

465

 

(17)

 

46

 

 

3,840

 

(7,687)

 

(1,711)

Net increase (decrease) in liabilities

 

  

 

  

 

  

Trade payables

 

(16,964)

 

(12,041)

 

559

Salaries and social security payables

 

1,273

 

435

 

557

Taxes payables

 

984

 

(3,123)

 

(2,192)

Other liabilities and provisions

 

(4,149)

 

(3,583)

 

(1,132)

 

 

(18,856)

 

(18,312)

 

(2,208)

 

Main Financing activities components

The following table presents the main financing activities components:

 

 

 

 

 

 

 

 

Bank overdrafts

 

8,025

 

3,348

 

 —

Notes

 

22,521

 

 —

 

 —

Bank and other financial entities loans

 

26,974

 

39,371

 

1,891

Loans for purchase of equipment

 

987

 

 —

 

 —

Companies under section 33 - Law No. 19,550 and related parties

 

 —

 

 —

 

54

Total financial debt proceeds

 

58,507

 

42,719

 

1,945

Notes

 

 —

 

(6,007)

 

 —

Bank and other financial entities loans

 

(33,445)

 

(515)

 

(2,495)

Loans for purchase of equipment

 

(3,058)

 

(419)

 

 —

Companies under section 33 - Law No. 19,550 and related parties

 

 —

 

 —

 

(2)

Total payment of debt

 

(36,503)

 

(6,941)

 

(2,497)

Bank overdrafts

 

(970)

 

(145)

 

 —

Notes - Interests and related expenses

 

(1,129)

 

(2,322)

 

 —

Bank and other financial entities loans - Interests and related expenses

 

(7,124)

 

(3,673)

 

(1,944)

By NDF, purchase of equipment and others

 

1,330

 

411

 

(41)

Companies under section 33 - Law No. 19,550 and related parties

 

 —

 

 —

 

(2)

Total payment of interest and related expenses

 

(7,893)

 

(5,729)

 

(1,987)

 

Main non-cash operating transactions

Main non-cash operating transactions and that were eliminated from the consolidated statement of cash flows are the following:

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

    

2017

PP&E and intangible assets acquisition financed with accounts payable

 

16,384

 

13,887

 

 —

 

 

16,384

 

13,887

 

 —

 

Cash dividends from the Company and its subsidiaries

Brief information on dividends of the Company and its subsidiaries is provided below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

 

    

    

 

    

    

    

    

 

 

 

 

 

 

Distributed amount

 

 

 

Amount paid in

 

 

 

 

 

 

 

 

 

Current currency

 

 

 

current currency

 

 

 

 

 

 

Currency of the

 

as of December 31,

 

 

 

as of December

Year

    

Company

    

Distribution month

    

transaction date

    

2019

    

Payment month

    

31, 2019

2019

 

Telecom

 

April 2019

 

 

6,300

 

8,666

 

May 2019

 

8,133

 

 

Telecom

 

August 2019

 

 

7,045

 

8,334

 

August 2019

 

8,334

 

 

Telecom

 

October 2019

 

(1)

17,387

 

18,806

 

October 2019

 

18,806

 

 

Núcleo

 

April 2019

 

 

197

 

262

 

May 2019

 

255

 

 

 

 

 

 

 

30,929

 

36,068

 

 

 

35,528

2018

 

Telecom

 

December 2017

 

 

 —

 

 —

 

January 2018

 

9,098

 

 

Telecom

 

January 2018

 

(2)

13,007

 

29,020

 

February 2018

 

28,338

 

 

Telecom

 

January 2018

 

 

6,866

 

15,320

 

March 2018

 

14,624

 

 

Núcleo

 

April 2018

 

 

135

 

280

 

March 2018

 

279

 

 

 

 

 

 

 

20,008

 

44,620

 

 

 

52,339

2017

 

Cablevisión

 

December 2017

 

(3)

4,078

 

9,263

 

January 2018

 

 —

 

 

Cablevisión

 

March 2017

 

 

800

 

2,130

 

April 2017

 

2,076

 

 

Cablevisión

 

March 2017

 

 

800

 

2,130

 

September 2017

 

1,928

 

 

CV Berazategui

 

April 2017

 

 

 6

 

10

 

April 2017

 

10

 

 

 

 

 

 

 

5,684

 

13,533

 

 

 

4,014

 

(1)        The General Ordinary Shareholders’ Meeting held on October 10, 2019 resolved to distribute US$300 million in cash dividends to be paid in US dollars (freely available) equivalent to $17,387 according to the exchange rate of BCRA Com “A” 3,500 issued on October 9, 2019 ($57.9).

(2)        Includes $5,641 and $4,503 of anticipated cash dividends pursuant to Section 224, 2nd paragraph of the LGS related to the net income (liquid and realized) of the period January 1st, 2017 and September 30, 2017 arising from the Telecom Argentina’s and Cablevision’s stand-alone basis financial statements as of September 30, 2017, respectively, that were subsequently ratified by the General Ordinary Shareholders’ Meeting held on April 25, 2018.

(3)        On January 8, 2018, Telecom, as the continuing Company of Cablevisión, cancelled the dividends stated by Cablevisión on December 18, 2017.

Cash dividends from associates companies

Brief information on dividends of the associates companies is provided below:

 

 

 

 

 

 

 

 

 

 

 

    

Dividends Collected

 

 

 

 

 

 

Current currency

 

 

 

 

Currency of the

 

as of December 31,

Year

    

Company

    

transaction date

    

2019

2019

 

Ver TV

 

97

 

126

 

 

TSMA

 

41

 

53

 

 

La Capital Cable

 

 5

 

 6

 

 

 

 

143

 

185

2018

 

Ver TV

 

18

 

41

 

 

TSMA

 

 8

 

17

 

 

La Capital Cable

 

15

 

28

 

 

 

 

41

 

86

2017

 

Ver TV

 

70

 

151

 

 

TSMA

 

19

 

54

 

 

La Capital Cable

 

10

 

24

 

 

 

 

99

 

229

 

Additional information required by IAS 7

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

Exchange

 

 

 

 

 

 

 

 

 

 

differences

 

 

 

 

Balances

 

 

 

 

 

and currency

 

Balances

 

 

as of

 

 

 

 

 

translation

 

as of

 

 

December 31,

 

Cash

 

 

 

adjustments and

 

December 31,

 

    

2018

    

Flows

    

Accrued interests

    

Others

    

2019

Bank overdrafts

 

3,501

 

8,024

 

 —

 

(1,815)

 

9,710

Bank and other financial entities loans – principal

 

72,618

 

(6,472)

 

 —

 

4,348

 

70,494

Notes - principal

 

24,731

 

19,464

 

 —

 

(3,670)

 

40,525

NDF

 

154

 

(878)

 

 —

 

1,099

 

375

Loans for purchase of equipment

 

3,198

 

987

 

 —

 

 5

 

4,190

Accrued interests and related expenses

 

17,810

 

(9,342)

 

11,098

 

7,136

 

26,702

Total current and non-current financial debt (Note 14)

 

122,012

 

11,783

 

11,098

 

7,103

 

151,996

 

Additional information required by IAS 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange

 

 

 

 

 

 

 

 

 

 

 

 

differences

 

 

 

 

Balances

 

 

 

 

 

 

 

and currency

 

Balances

 

 

as of

 

 

 

 

 

 

 

translation

 

as of

 

 

December 31,

 

Incorporation by

 

Cash

 

 

 

adjustments and

 

December 31,

 

    

2017

    

merger

    

Flows

    

Accrued interests

    

Others

    

2018

Bank overdrafts

 

 —

 

306

 

3,348

 

 —

 

(153)

 

3,501

Bank and other financial entities loans – principal

 

442

 

18,610

 

38,856

 

 —

 

14,710

 

72,618

Notes – principal

 

16,942

 

4,901

 

(6,007)

 

 —

 

8,895

 

24,731

NDF

 

 —

 

39

 

(68)

 

183

 

 —

 

154

Loans for purchase of equipment

 

2,989

 

 —

 

(394)

 

54

 

549

 

3,198

Companies under section 33 - Law No. 19,550 and related parties

 

 9

 

 —

 

 —

 

 —

 

(9)

 

 —

Accrued interests and related expenses

 

4,246

 

3,995

 

(6,307)

 

6,761

 

9,115

 

17,810

Total current and non-current financial debt (Note 14)

 

24,628

 

27,851

 

29,428

 

6,998

 

33,107

 

122,012