XML 122 R40.htm IDEA: XBRL DOCUMENT v3.20.1
DESCRIPTION OF BUSINESS AND BASIS OF PREPARATION OF THE CONSOLIDATED FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2019
DESCRIPTION OF BUSINESS AND BASIS OF PREPARATION OF THE CONSOLIDATED FINANCIAL STATEMENTS  
Schedule of subsidiaries included in the consolidation process and the respective equity interest owned by the company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecom Argentina's

    

 

 

 

 

 

 

direct/indirect interest

 

 

 

 

 

 

 

in capital stock and

 

Company

    

Main Activity

    

Country

    

votes

 

Núcleo

 

Mobile telecommunications Services

 

Paraguay

 

67.50

%

Personal Envíos

 

Mobile financial services

 

Paraguay

 

67.50

%

Tuves Paraguay

 

Telecommunications services

 

Paraguay

 

67.50

%

Microsistemas

 

Services related to the use of electronic payment media

 

Argentina

 

100.00

%

Pem

 

Investment

 

Argentina

 

100.00

%

Cable Imagen

 

Closed-circuit television

 

Argentina

 

100.00

%

Televisión Dirigida

 

Cable television services

 

Paraguay

 

100.00

%

Adesol (a)

 

Holding

 

Uruguay

 

100.00

%

AVC Continente Audiovisual

 

Broadcasting services

 

Argentina

 

60.00

%

Inter Radios

 

Broadcasting services

 

Argentina

 

100.00

%

Telecom USA

 

Telecommunication services

 

USA

 

100.00

%

 

(a)

Includes the 100% interest in Telmas S.A., which holds interests in the following special-purpose entities: Audomar S.A., Bersabel S.A., Dolfycor S.A., Reiford S.A., Space Energy S.A., Tracel S.A. and Visión Satelital S.A. See Note 3 d.4).

 

Schedule of income statement information

Presented below is the Segment financial information as it is analyzed by the Executive Committee and the CEO for the years ended December 31, 2019, 2018 and 2017.

  Consolidated Income Statement as of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Services

    

Services

    

 

    

Other

    

 

    

 

    

 

 

 

 

 

rendered in

 

rendered in

 

 

 

abroad

 

Other abroad

 

 

 

 

 

 

 

 

Argentina –

 

Argentina

 

 

 

segments –

 

segments

 

 

 

 

 

 

Services rendered in

 

Inflation

 

restated for

 

 

 

Inflation

 

restated for

 

 

 

 

 

 

Argentina

 

restatement

 

inflation

 

Other abroad segments 

 

restatement

 

inflation

 

Eliminations

 

Total 

Revenues

 

182,233

 

40,027

 

222,260

 

12,931

 

3,057

 

15,988

 

(1,224)

 

237,024

Operating costs without depreciation, amortization and impairment of fixed assets

 

(121,682)

 

(28,393)

 

(150,075)

 

(8,946)

 

(2,143)

 

(11,089)

 

1,224

 

(159,940)

Adjusted EBITDA

 

60,551

 

11,634

 

72,185

 

3,985

 

914

 

4,899

 

 —

 

77,084

Depreciation, amortization and impairment of fixed assets

 

(26,024)

 

(31,544)

 

(57,568)

 

(2,869)

 

(852)

 

(3,721)

 

 —

 

(61,289)

Operating income

 

34,527

 

(19,910)

 

14,617

 

1,116

 

62

 

1,178

 

 —

 

15,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from associates

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(187)

Debt financial expenses

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(16,657)

Other financial results, net

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

11,331

Income before income tax expense

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

10,282

Income tax expense

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(14,170)

Net loss

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(3,888)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

  

Controlling Company

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(4,396)

Non-controlling interest

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,888)

 

  Consolidated Income Statement as of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Services

    

Services

    

 

    

Other

    

 

    

 

    

 

 

 

 

 

rendered in

 

rendered in

 

 

 

abroad

 

Other abroad

 

 

 

 

 

 

 

 

Argentina –

 

Argentina

 

 

 

segments –

 

segments

 

 

 

 

 

 

Services rendered in

 

Inflation

 

restated for

 

 

 

Inflation

 

restated for

 

 

 

 

 

 

Argentina

 

restatement

 

inflation

 

Other abroad segments 

 

restatement

 

inflation

 

Eliminations

 

Total 

Revenues

 

129,836

 

114,767

 

244,603

 

7,894

 

7,104

 

14,998

 

(1,083)

 

258,518

Operating costs without depreciation, amortization and impairment of fixed assets

 

(85,942)

 

(76,657)

 

(162,599)

 

(5,414)

 

(4,873)

 

(10,287)

 

1,083

 

(171,803)

Adjusted EBITDA

 

43,894

 

38,110

 

82,004

 

2,480

 

2,231

 

4,711

 

 —

 

86,715

Depreciation, amortization and impairment of fixed assets

 

(20,416)

 

(30,187)

 

(50,603)

 

(1,753)

 

(1,658)

 

(3,411)

 

 —

 

(54,014)

Operating income

 

23,478

 

7,923

 

31,401

 

727

 

573

 

1,300

 

 —

 

32,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from associates

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

363

Debt financial expenses

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(52,262)

Other financial results, net

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

23,348

Income before income tax expense

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

4,150

Income tax benefit

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

4,366

Net income

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

8,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

  

Controlling Company

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

8,145

Non-controlling interest

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,516

 

  Consolidated Income Statement as of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

Services

 

Services

 

 

    

Other

 

 

 

 

    

 

 

 

 

 

rendered in

 

rendered in

 

 

 

abroad

 

Other abroad

 

 

 

 

 

 

 

 

Argentina –

 

Argentina

 

 

 

segments –

 

segments

 

 

 

 

 

 

Services rendered in

 

Inflation

 

restated for

 

 

 

Inflation

 

restated for

 

 

 

 

 

 

Argentina

 

restatement

 

inflation

 

Other abroad segments 

 

restatement

 

inflation

 

Eliminations

 

Total 

Revenues

 

39,870

 

60,841

 

100,711

 

1,074

 

758

 

1,832

 

(12)

 

102,531

Operating costs without depreciation, amortization and impairment of fixed assets

 

(25,082)

 

(39,153)

 

(64,235)

 

(711)

 

(502)

 

(1,213)

 

12

 

(65,436)

Adjusted EBITDA

 

14,788

 

21,688

 

36,476

 

363

 

256

 

619

 

 —

 

37,095

Depreciation, amortization and impairment of fixed assets

 

(3,880)

 

(11,021)

 

(14,901)

 

(106)

 

(75)

 

(181)

 

 —

 

(15,082)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

10,908

 

10,667

 

21,575

 

257

 

181

 

438

 

 —

 

22,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from associates

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

543

Debt financial expenses

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(334)

Other financial results, net

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

1,431

Income before income tax expense

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

23,653

Income tax expense

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(8,486)

Net income

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

15,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

  

Controlling Company

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

14,969

Non-controlling interest

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,167

 

Schedule of national consumer price index according to official statistics (INDEC)

The table below show the evolution of these indexes in the last three years and as of December 31, 2019 following official statistics (INDEC) in accordance with the guideline described in Resolution No. 539/18:

 

 

 

 

 

 

 

 

 

 

 

    

As of December 31,

    

As of December 31,

    

As of December 31,

    

As of December 31,

 

 

 

2016

 

2017

 

2018

 

2019

 

 

 

 

 

 

 

 

 

 

 

National Consumer Price Index

 

100

 

124.8

 

184.26

 

284.44

 

Variation in Prices

 

  

 

  

 

  

 

  

 

Annual

 

34.6

%  

24.7

%  

47.6

%  

53.8

%

Accumulated 3 years

 

102.2

%  

96.6

%  

147.8

%  

183.2

%