XML 72 R42.htm IDEA: XBRL DOCUMENT v3.20.1
MERGER BETWEEN TELECOM ARGENTINA AND CABLEVISION (Tables)
12 Months Ended
Dec. 31, 2019
MERGER BETWEEN TELECOM ARGENTINA AND CABLEVISION  
Schedule of consolidated identifiable assets acquired and liabilities assumed

 

 

 

 

    

Total consolidated

 

 

identified assets

 

 

net in current

 

 

currency

ASSETS

 

  

Cash and cash equivalents

 

6,430

Trade receivables

 

18,481

Other current assets

 

15,451

Total current assets

 

40,362

Deferred income tax assets

 

 5

Investments

 

6,041

Goodwill

 

135,488

Property, plant and equipment

 

142,511

Intangible assets

 

91,270

Other Non-current assets

 

978

Total non-current assets

 

376,293

TOTAL ASSETS

 

416,655

LIABILITIES

 

  

Total current liabilities

 

49,951

Deferred income tax liabilities

 

38,023

Other non-current liabilities

 

26,555

Total non-current liabilities

 

64,578

TOTAL LIABILITIES

 

114,529

Capital nominal value – Outstanding shares

 

954

Capital nominal value - Treasury shares

 

15

Inflation adjustment

 

61,612

Treasury shares acquisition cost

 

(2,761)

Contributed Surplus

 

195,901

Legal reserve

 

2,798

Special reserve for IFRS implementation

 

1,337

Voluntary reserve for capital investments

 

5,077

Reserve for future dividend payments

 

34,481

Retained earnings

 

(300)

Equity Attributable to Telecom Argentina

 

299,114

Non-controlling interest

 

3,012

TOTAL EQUITY

 

302,126

TOTAL LIABILITIES AND EQUITY

 

416,655

 

Schedule of impact of the purchase price allocation recognized in the consolidated results

 

 

 

 

    

Year  ended

Impact of the purchase price allocation recognized in the consolidated results

 

December 31, 2018

Revenues

 

(46)

Operating costs without depreciation and amortization

 

(288)

Depreciation, amortization and impairment of fixed assets

 

(17,559)

Operating loss

 

(17,893)

Financial results, net

 

54

Loss before income tax benefit

 

(17,839)

Income tax benefit

 

5,352

Net loss for the year

 

(12,487)

Attributable to controlling Company

 

(12,375)

Non-controlling interest

 

(112)