XML 65 R52.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAX PAYABLE AND DEFERRED INCOME TAX ASSETS LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAX PAYABLE AND DEFERRED INCOME TAX ASSETS/LIABILITIES  
Schedule of Income tax asset and liability, net

Income tax payable, net is presented below:

As of December 31,

    

2021

    

2020

Income tax provision

 

18,630

 

364

Withholdings and advance payments for income tax

 

(4,703)

 

(264)

Income tax payable, net

 

13,927

 

100

Income tax payable by company is presented below:

As of December 31,

    

2021

    

2020

Telecom

 

13,764

 

Núcleo

 

107

 

85

Adesol

 

47

 

11

Telecom USA

 

1

 

Pem

 

8

 

AVC Continente Audiovisual

 

 

3

Cable Imagen

 

 

1

 

13,927

 

100

Schedule of deferred income tax assets and liabilities, net and the actions for recourse tax receivable

As of December 31, 

    

2021

    

2020

Tax carryforward

 

(198)

 

(17,308)

Allowance for doubtful accounts

 

(5,231)

 

(4,391)

Provisions

 

(2,793)

 

(2,222)

PP&E and Intangible assets

 

120,819

 

111,854

Cash dividends from foreign companies

 

1,385

 

888

Income tax inflation adjustment effect

 

23,194

 

32,211

Other deferred tax liabilities (assets), net

 

(1,713)

 

(62)

Total deferred tax liabilities, net

 

135,463

 

120,970

Actions for recourse tax receivable

 

(889)

 

(1,331)

Total deferred tax liability, net

(*)

135,574

 

119,639

Net deferred tax assets

 

(658)

 

(622)

Net deferred tax liabilities

 

135,232

 

120,261

(*)  Includes $132 of currency translation adjustments on foreign subsidiaries’ initial balances.

Schedule of maturities of estimated tax carryforward

Company

    

Tax carryforward 

    

Tax carryforward amount 

    

Tax carryforward 

generation year

as of 12.31.2021

expiration year

Inter Radios

 

2018

 

1

 

2023

Telemás (*)

 

2019

 

454

 

2024

Micro Sistemas

2021

230

2026

Cable Imagen

 

2021

 

6

 

2026

Televisión Dirigida

 

2021

 

20

 

2026

AVC

2021

 

5

2026

 

716

(*)  This company is consolidated in the financial statements of Adesol.

Schedule of income tax reconciliation between amounts computed based on statutory income tax rate and pre-tax income

Years ended December 31, 

 

    

2021

    

2020

    

2019

 

Profit (loss)

Pre-tax income

43,257

4,750

21,127

Non-taxable items – (Earnings) losses from associates

(395)

(749)

385

Non-taxable items – Costs valuation differences of foreign investments

(9,917)

(21,665)

Non-taxable items – Other

(471)

(2,266)

(1,632)

Restatement in current currency of Equity, goodwill and others

101,708

93,866

149,896

Subtotal

144,099

85,684

148,111

Weighted statutory income tax rate

34,34

%

24,59

%

26,14

%

Income tax expense at weighted statutory tax rate

(49,480)

(21,070)

(38,716)

Deferred tax liability restatement in current currency and others

58,971

31,244

40,781

Income tax inflation adjustment

(41,919)

(22,403)

(31,222)

Actions for recourse

7

18

107

Income tax on cash dividends of foreign companies

(896)

(243)

(66)

Income tax expense

(*)    (33,317)

(12,454)

(**)    (29,116)

Current tax expense

(18,630)

(364)

(329)

Deferred tax expense

(14,687)

(12,090)

(28,787)

Income tax expense

(33,317)

(12,454)

(29,116)

(*) Includes the effect of the change in the income tax rate provided for in Law No. 27,630 for approximately $(42,800).

(**) Includes the effect of the change in the income tax rate provided for in Law No. 27,541 for approximately $(8,372).