XML 71 R58.htm IDEA: XBRL DOCUMENT v3.22.1
FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2021
FINANCIAL INSTRUMENTS  
Schedule of financial assets and financial liabilities

Fair value

    

    

accounted

    

accounted

through other

Amortized

through profit

comprehensive

As of December 31, 2021

cost

or loss

Income

Total

Assets

  

  

  

Cash and cash equivalents

16,743

3,106

19,849

Investments

10,786

10,786

Trade receivables

22,626

22,626

Other receivables

958

1,915

2,873

Total

40,327

15,807

56,134

Liabilities

  

Trade payables

50,327

50,327

Financial debt

266,736

88

97

266,921

Leases liabilities

18,916

18,916

Other liabilities

125

125

Total

336,104

88

97

336,289

Fair value

    

accounted

    

accounted

    

through

through other

Amortized

profit or

comprehensive

As of December 31, 2020

cost

loss

Income

Total

Assets

  

  

  

  

Cash and cash equivalents

12,364

15,601

27,965

Investments

258

7,734

7,992

Trade receivables

28,701

28,701

Other receivables

2,226

2,074

4,300

Total

43,549

25,409

68,958

Liabilities

  

  

Trade payables

63,103

63,103

Financial debt

301,389

257

539

302,185

Leases liabilities

15,550

15,550

Other liabilities

717

717

Total

380,759

257

539

381,555

Schedule of gains and losses of financial instruments by category

Gains and losses by category – Year 2021

    

Net gain/(loss)

    

Of which interest

Financial assets at amortized cost

6,331

1,323

Financial liabilities at amortized cost

26,277

(22,134)

Financial assets at fair value through profit or loss

707

94

Financial liabilities at amortized cost through profit or loss

(2,823)

Total

30,492

(20,717)

Gains and losses by category – Year 2020

    

Net gain/(loss)

    

Of which interest

Financial assets at amortized cost

14,038

1,971

Financial liabilities at amortized cost

(45,461)

(27,556)

Financial assets at fair value through profit or loss

530

586

Financial liabilities at fair value through profit or loss

(2,243)

Total

(33,136)

(24,999)

Schedule of fair value of financial debt

As of December 31, 2021, fair value of financial debt is as follows:

    

Carrying Value

    

Fair Value

Notes

 

140,605

 

138,389

Other financial debts

 

126,316

 

116,590

 

266,921

 

254,979

As of December 31, 2020, fair value of financial debt is as follows:

    

Carrying Value

    

Fair Value

Notes

 

143,843

 

133,266

Other financial debts

 

158,342

 

148,531

 

302,185

 

281,797

Schedule of offsetting of financial assets and financial liabilities in scope of IFRS 7

As of December 31, 2021

Trade

Other

Trade

Other

receivables

receivables

payables

liabilities

Current and noncurrent assets (liabilities) - Gross value

 

24,387

 

3,217

 

(52,088)

 

(469)

Offsetting

 

(1,761)

 

(344)

 

1,761

 

344

Current and noncurrent assets (liabilities) – Booked value

 

22,626

 

2,873

 

(50,327)

 

(125)

As of December 31, 2020

Trade

Other

Trade

Other

receivables

receivables

payables

liabilities

Current and noncurrent assets (liabilities) - Gross value

 

30,039

 

4,436

 

(64,441)

 

(853)

Offsetting

 

(1,338)

 

(136)

 

1,338

 

136

Current and noncurrent assets (liabilities) – Booked value

 

28,701

 

4,300

 

(63,103)

 

(717)