XML 75 R62.htm IDEA: XBRL DOCUMENT v3.22.1
FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2021
FINANCIAL RISK MANAGEMENT  
Schedule of financial assets and liabilities denominated in foreign currencies

    

2021

    

2020

In equivalent millions of Argentine pesos

Assets

 

19,969

 

31,160

Liabilities

 

(233,985)

 

(311,361)

Liabilities Net

 

(214,016)

 

(280,201)

Schedule of theoretical exposure to credit risk

Cash and cash

Trade

Other

Date due

equivalents

Investments

receivables, net

receivables, net

Total

Total due

 

 

 

12,578

 

26

 

12,604

Total not due

 

19,849

 

10,786

 

10,048

 

2,847

 

43,530

Total as of December 31, 2021

 

19,849

 

10,786

 

22,626

 

2,873

 

56,134

Schedule of working capital breakdown and its main variations

    

2021

    

2020

    

Variation

Trade receivables

22,554

28,612

(6,058)

Other receivables (not considering financial DFI)

6,931

8,323

(1,392)

Inventories

3,115

5,618

(2,503)

Current liabilities (not considering financial debt)

(100,714)

(97,279)

(3,435)

Operative working capital

(68,114)

(54,726)

(13,388)

Over revenues

16

%  

12

%  

Cash and cash equivalents

19,849

27,965

(8,116)

Financial DFI

3

(3)

Other receivables

1,915

2,071

(156)

Investments

10,786

7,804

2,982

Current financial debt

(64,869)

(62,795)

(2,074)

Net Current financial (liability) asset

(32,319)

(24,952)

(7,367)

Negative operating working capital (current assets - current liabilities)

(100,433)

(79,678)

(20,755)

Liquidity rate

0.4

0.5

Schedule of breakdown of financial liabilities into relevant maturity groups

    

    

Trade

Financial

Leases

Other

Maturity Date

    

payables

    

Debt

    

liabilities

    

liabilities

    

Total

Due

 

2,717

 

 

 

 

2,717

January 2022 thru December 2022

 

46,519

 

68,437

 

6,724

 

123

 

121,803

January 2023 thru December 2023

 

900

 

58,941

 

4,009

 

2

 

63,852

January 2024 thru December 2024

 

166

 

58,489

 

3,036

 

 

61,691

January 2025 and thereafter

 

35

 

128,108

 

6,958

 

 

135,101

 

50,337

 

313,975

 

20,727

 

125

 

385,164