XML 55 R41.htm IDEA: XBRL DOCUMENT v3.23.1
CASH AND CASH EQUIVALENTS AND INVESTMENTS. ADDITIONAL INFORMATION ON THE CONSOLIDATED STATEMENTS OF CASH FLOWS (Tables)
12 Months Ended
Dec. 31, 2022
CASH AND CASH EQUIVALENTS AND INVESTMENTS. ADDITIONAL INFORMATION ON THE CONSOLIDATED STATEMENTS OF CASH FLOWS  
Schedule of cash and cash equivalents and investments

    

As of December 31, 

Cash and cash equivalents

2022

2021

Cash and Banks (1)

 

16,258

 

25,637

Time deposits

 

15,713

 

6,978

Mutual funds

 

3,245

 

6,050

Government bonds at fair value

 

4,836

 

Total cash and cash equivalents

 

40,052

 

38,665

Investments

 

  

 

  

Current

 

  

 

  

Government bonds at fair value

 

8,263

 

20,847

Mutual funds

 

110

 

163

 

8,373

 

21,010

Non- current

 

 

  

Investments in associates (a)

 

6,443

 

6,281

2003 Telecommunications Fund

 

1

 

1

6,444

6,282

Total investments

 

14,817

 

27,292

(1)

As of December 31, 2022, includes restricted funds for $505 corresponding to the funds to be paid to clients

(a)Information on Investments in associates is detailed below:
Schedule of financial position information of investments in associates

    

    

    

Percentage

    

    

 of capital

stock owned

and

Valuation as 

Valuation as

Companies

Main activity

Country

voting rights

of 12.31.2022

of 12.31.2021

Ver TV. (1)

Cable television station

Argentina

49.00

4,132

3,914

TSMA (1) (2) (3)

 

Cable television station

 

Argentina

 

50.10

 

1,554

 

1,334

La Capital Cable (1) (2)

 

Closed-circuit television

 

Argentina

 

50.00

 

757

 

1,033

Total

 

  

 

  

 

  

 

6,443

 

6,281

(1)Data about the issuer arise from extra-accounting information.
(2)Direct and indirect interest.
(3)Despite owning a percentage higher than a 50% of interest, the Company does not have the control in accordance with the requirements of IFRS.

Schedule of earnings (losses) information in associates

Years ended December 31, 

    

2022

    

2021

    

2020

Ver TV

413

608

1,095

TSMA

 

272

 

150

 

323

La Capital Cable

 

134

 

12

 

41

Total

 

819

 

770

 

1,459

Schedule of changes in assets/liabilities components

    

December 31, 

Net increase in assets

 

2022

    

2021

    

2020

Trade receivables

 

(26,143)

 

(25,039)

 

(39,105)

Other receivables

 

(20,699)

 

(10,355)

 

(11,701)

Inventories

 

(5,017)

 

(762)

 

(3,785)

 

(51,859)

 

(36,156)

 

(54,591)

Net increase (decrease) in liabilities

 

  

 

  

 

  

Trade payables

 

39,055

 

12,934

 

17,311

Salaries and social security payables

 

16,383

 

19,483

 

12,749

Other taxes payables

 

(5,480)

 

(5,174)

 

6,753

Other liabilities and provisions

 

(9,296)

 

(8,853)

 

(7,346)

 

40,662

 

18,390

 

29,467

Schedule of main financing activities components

December 31, 

    

2022

    

2021

    

2020

Bank overdrafts

19,783

Notes

22,512

80,886

82,548

Bank and other financial entities loans

 

60,714

 

21,544

 

73,005

Loans for purchase of equipment

 

1,989

 

2,875

 

9,184

Total financial debt proceeds

85,215

125,088

164,737

Bank overdrafts

(1,171)

(20,311)

Notes

(98)

(38,417)

(28,288)

Bank and other financial entities loans

(60,390)

(52,600)

(137,084)

Loans for purchase of equipment

(6,654)

(6,956)

(6,588)

Total payment of debt

(68,313)

(97,973)

(192,271)

Bank overdrafts

(8,409)

(6,229)

(11,664)

Notes

(16,328)

(20,650)

(16,762)

Bank and other financial entities loans

 

(19,012)

 

(20,025)

 

(26,574)

By DFI, purchase of equipment and others

 

(2,463)

 

(5,334)

 

(6,307)

Total payment of interest and related expenses

 

(46,212)

 

(52,238)

 

(61,307)

Schedule of main non-cash operating transactions

December 31, 

    

2022

    

2021

    

2020

PP&E and intangible assets acquisition financed with accounts payable

28,349

40,144

54,143

Dividends payment with investments not considered as cash and cash equivalents (See “Cash and non-cash assets dividends from the Company and its subsidiaries”)

45,258

77,956

75,597

Initial debt for acquisition of NYSSA (Note 3.d.1.b)

609

Indemnification assets (Note 3.d.1.b)

90

Trade payables cancelled with financial debt

10,736

15,852

732

Trade receivables cancelled with government bonds

671

4,587

1,375

Social security payables cancelled with government bonds

2,563

Other receivables offset with income tax liabilities

142

76

Schedule of cash dividends from the Company, its subsidiaries and associates companies

    

Cash Dividends Collected

Current currency

Currency of the

as of December 31,

Year

    

Company

    

transaction date

    

2022

2022

Ver TV

104

195

TSMA

28

51

 

La Capital Cable

 

343

 

369

615

2021

 

Ver TV

 

110

 

298

 

TSMA

 

57

 

158

 

(*)

456

2020

 

Ver TV

 

50

 

168

 

TSMA

 

21

 

68

 

 

236

(*) includes 27 corresponding to dividends distributed in 2020.

Distributed amount

Amount paid in

Current currency

current currency

Currency of the

as of December 31,

as of December

Year

    

Company

    

Distribution month

    

transaction date

    

2022

    

Payment month

    

31, 2022

2022

Núcleo

April 2022

804

1,271

May 2022/ Aug 2022

1,229

1,229

2021

 

Núcleo

 

April 2021

 

650

 

1,625

 

May 2021/ Oct 2021

 

1,449

 

 

 

1,449

2020

 

Núcleo

 

April 2020

 

295

 

1,083

 

May 2020/ Oct 2020

 

1,079

 

 

 

1,079