XML 82 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2024
FINANCIAL RISK MANAGEMENT  
Schedule of financial assets and liabilities denominated in foreign currencies

    

2024

    

2023

In equivalent millions of Argentine pesos

Assets

 

355,472

 

389,753

Liabilities

 

(2,627,952)

 

(4,904,557)

Liabilities Net

 

(2,272,480)

 

(4,514,804)

Schedule of the proportion of fixed-rate and variable-rate borrowings

The proportion of fixed-rate and variable-rate borrowings as of December 31, 2024 and 2023 is detailed below:

    

2024

    

2023

 

$

    

%

$

    

%

 

Fixed rate

2,602,234

90

%  

3,488,549

75

%

Variable rate

275,770

10

%  

1,145,611

25

%

Total borrowings (*)

2,878,004

100

%  

4,634,160

100

%

(*)includes capital and interest.

Schedule of theoretical exposure to credit risk

Cash and cash

Trade

Other

Total as of

Date due

    

equivalents

    

Investments

    

receivables, net

    

receivables, net

    

December 31, 2024

Total due

 

 

 

111,262

 

1,062

 

112,324

Total not due

 

318,319

 

33,584

 

185,162

 

18,812

 

555,877

Total as of December 31, 2024

 

318,319

 

33,584

 

296,424

 

19,874

 

668,201

    

Cash and cash

    

    

Trade

    

Other

    

Total as of

Date due

equivalents

Investments

receivables, net

receivables, net

December 31, 2023

Total due

 

 

 

176,315

 

3,302

 

179,617

Total not due

 

347,930

 

269,959

 

113,572

 

48,113

 

779,574

Total as of December 31, 2023

 

347,930

 

269,959

 

289,887

 

51,415

 

959,191

Schedule of breakdown of financial liabilities into relevant maturity groups

Trade

Leases

Other

Total as of

Maturity Date

    

payables

    

Borrowings

    

liabilities

    

liabilities

    

December 31, 2024

Due

 

23,002

 

 

 

 

23,002

January 2025 thru December 2025

 

421,685

 

1,075,243

 

77,729

 

14,165

 

1,588,822

January 2026 thru December 2026

 

11,674

 

668,889

 

50,688

 

3,359

 

734,610

January 2027 thru December 2027

 

4,623

 

375,230

 

38,593

 

 

418,446

January 2028 and thereafter

 

179

 

1,283,442

 

76,581

 

 

1,360,202

 

461,163

 

3,402,804

 

243,591

 

17,524

 

4,125,082

Trade

Leases

Other

Total as of

Maturity Date

    

payables

    

Borrowings

    

liabilities

    

liabilities

    

December 31, 2023

Due

260,004

260,004

January 2024 thru December 2024

 

517,093

 

1,276,617

 

68,674

 

23,470

 

1,885,854

January 2025 thru December 2025

 

1,061

 

1,547,339

 

54,349

 

5,446

 

1,608,195

January 2026 thru December 2026

 

320

 

1,428,451

 

28,490

 

5,048

 

1,462,309

January 2027 and thereafter

 

610

 

847,100

 

62,204

 

745

 

910,659

 

779,088

 

5,099,507

 

213,717

 

34,709

 

6,127,021

Schedule of working capital breakdown and its main variations

    

2024

    

2023

    

Variation

Trade receivables

295,992

289,338

6,654

Other receivables

44,755

70,752

(25,997)

Inventories

60,444

68,659

(8,215)

Current liabilities (not considering borrowings)

(885,671)

(1,182,978)

297,307

Negative operative working capital

(484,480)

(754,229)

269,749

Over revenues

11.71

%  

16.82

%  

Cash and cash equivalents

318,319

347,930

(29,611)

Other receivables

3,373

(3,373)

Investments

33,584

269,959

(236,375)

Current borrowings

(1,072,741)

(1,227,050)

154,309

Net Current financial (liability) asset

(720,838)

(605,788)

(115,050)

Assets classified as held for sale

1,765

1,765

Negative working capital (current assets – current liabilities)

(1,203,553)

(1,360,017)

156,464

Liquidity rate

0.38

0.44

(0.06)