XML 77 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments
12 Months Ended
Apr. 30, 2014
Business Segments

11. Business Segments

The Company currently operates in three global businesses: Executive Recruitment, LTC and Futurestep. The Executive Recruitment segment focuses on recruiting Board of Director and C-level positions, in addition to research-based interviewing and onboarding solutions, for clients predominantly in the consumer, financial services, industrial, life sciences/healthcare and technology industries. LTC provides a comprehensive blend of leadership and talent management solutions including both consulting services and product offerings. Service and product offerings in this segment include: Talent Strategy and Organizational Alignment, Succession Management, Board and CEO Services, Leadership Development and Workforce Performance, Inclusion and Diversity, all underpinned by a comprehensive array of world-leading IP, products and tools. Futurestep is a global industry leader in high impact enterprise-wide consulting and recruitment solutions. Its portfolio of services includes RPO, talent acquisition and management consulting services, project-based recruitment, non-executive and other professional recruitment. The Executive Recruitment business segment is managed by geographic regional leaders and LTC and Futurestep worldwide operations are managed by its President and Chief Executive Officer, respectively. The Executive Recruitment geographic regional leaders, the president of LTC and Chief Executive Officer of Futurestep report directly to the Chief Executive Officer of the Company. The Company also operates a Corporate segment to record global expenses of the Company.

The Company evaluates performance and allocates resources based on the Company’s chief operating decision maker’s (“CODM”) review of (1) fee revenue and (2) earnings before interest, taxes, depreciation and amortization (“EBITDA”), which is further adjusted to exclude restructuring charges (net of recoveries) and/or integration/acquisition and certain separation costs (“Adjusted EBITDA”). The accounting policies for the reportable segments are the same as those described in the summary of significant accounting policies, except that unusual or infrequent items are excluded from Adjusted EBITDA.

Financial highlights by business segment are as follows:

 

    Year Ended April 30, 2014  
    Executive Recruitment                          
    North
America
    EMEA     Asia
Pacific
    South
America
    Subtotal     LTC     Futurestep     Corporate     Consolidated  
    (in thousands)  

Fee revenue

  $ 306,768      $ 147,917      $ 84,816      $ 29,374      $ 568,875      $ 254,636      $ 136,790      $ —        $ 960,301   

Total revenue

  $ 321,473      $ 152,525      $ 87,606      $ 29,586      $ 591,190      $ 262,962      $ 141,407      $ —        $ 995,559   

Net income

                  $ 72,691   

Other income, net

                    (9,769

Interest expense, net

                    2,363   

Equity in earnings of unconsolidated subsidiaries, net

                    (2,169

Income tax provision

                    28,492   
                 

 

 

 

Operating income (loss)

  $ 70,256      $ 23,168      $ 17,274      $ 5,654      $ 116,352      $ 23,847      $ 13,352      $ (61,943   $ 91,608   

Depreciation and amortization

    3,579        2,727        1,383        323        8,012        12,491        1,797        3,872        26,172   

Other income, net

    631        632        203        303        1,769        106        583        7,311        9,769   

Equity in earnings of unconsolidated subsidiaries, net

    383        —          —          —          383        —          —          1,786        2,169   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    74,849        26,527        18,860        6,280        126,516        36,444        15,732        (48,974     129,718   

Restructuring charges, net

    816        460        60        —          1,336        1,149        1,134        63        3,682   

Separation costs

    —          —          —          —          —          —          —          4,500        4,500   

Integration costs

    —          —          —          —          —          —          —          394        394   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ 75,665      $ 26,987      $ 18,920      $ 6,280      $ 127,852      $ 37,593      $ 16,866      $ (44,017   $ 138,294   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identifiable assets (1)

  $ 295,865      $ 157,610      $ 83,292      $ 25,587      $ 562,354      $ 255,590      $ 111,036      $ 304,686      $ 1,233,666   

Long-lived assets (1)

  $ 18,647      $ 5,515      $ 2,978      $ 1,168      $ 28,308      $ 11,976      $ 2,550      $ 17,600      $ 60,434   

Goodwill (1)

  $ 52,086      $ 51,557      $ 972      $ —        $ 104,615      $ 119,350      $ 33,617      $ —        $ 257,582   

 

    Year Ended April 30, 2013  
    Executive Recruitment                          
    North
America
    EMEA     Asia
Pacific
    South
America
    Subtotal     LTC     Futurestep     Corporate     Consolidated  
    (in thousands)  

Fee revenue

  $ 290,317      $ 128,807      $ 73,221      $ 30,134      $ 522,479      $ 168,115      $ 122,237      $ —        $ 812,831   

Total revenue

  $ 305,993      $ 132,988      $ 75,359      $ 30,491      $ 544,831      $ 176,566      $ 128,304      $ —        $ 849,701   

Net income

                  $ 33,293   

Other income, net

                    (6,309

Interest expense, net

                    2,365   

Equity in earnings of unconsolidated subsidiaries, net

                    (2,110

Income tax provision

                    16,637   
                 

 

 

 

Operating income (loss)

  $ 58,832      $ 9,173      $ 6,973      $ 5,987      $ 80,965      $ 6,424      $ 10,975      $ (54,488   $ 43,876   

Depreciation and amortization

    4,726        2,347        1,546        372        8,991        6,012        1,180        2,821        19,004   

Other income (loss), net

    466        95        200        32        793        (75     51        5,540        6,309   

Equity in earnings of unconsolidated subsidiaries, net

    434        —          —          —          434        —          —          1,676        2,110   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    64,458        11,615        8,719        6,391        91,183        12,361        12,206        (44,451     71,299   

Restructuring charges, net

    3,583        3,982        629        —          8,194        10,198        3,527        938        22,857   

Integration/acquisition costs

    —          —          —          —          —          —          —          3,106        3,106   

Separation costs

    —          516        —          —          516        —          —          —          516   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ 68,041      $ 16,113      $ 9,348      $ 6,391      $ 99,893      $ 22,559      $ 15,733      $ (40,407   $ 97,778   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identifiable assets (1)

  $ 209,079      $ 148,491      $ 72,303      $ 23,616      $ 453,489      $ 248,611      $ 93,331      $ 319,798      $ 1,115,229   

Long-lived assets (1)

  $ 19,167      $ 6,312      $ 2,784      $ 894      $ 29,157      $ 10,383      $ 2,523      $ 11,565      $ 53,628   

Goodwill (1)

  $ 54,513      $ 50,264      $ 972      $ —        $ 105,749      $ 119,090      $ 32,454      $ —        $ 257,293   

 

    Year Ended April 30, 2012  
    Executive Recruitment                          
    North
America
    EMEA     Asia
Pacific
    South
America
    Subtotal     LTC     Futurestep     Corporate(2)     Consolidated  
    (in thousands)  

Fee revenue

  $ 305,717      $ 141,409      $ 82,230      $ 31,846      $ 561,202      $ 115,407      $ 113,896      $ —        $ 790,505   

Total revenue

  $ 323,116      $ 146,573      $ 84,279      $ 32,517      $ 586,485      $ 120,281      $ 119,993      $ —        $ 826,759   

Net income

                  $ 54,303   

Other loss, net

                    271   

Interest expense, net

                    1,791   

Equity in earnings of unconsolidated subsidiaries, net

                    (1,850

Income tax provision

                    28,351   
                 

 

 

 

Operating income (loss)

  $ 75,580      $ 13,288      $ 11,859      $ 9,207      $ 109,934      $ 16,360      $ 8,445      $ (51,873   $ 82,866   

Depreciation and amortization

    4,624        1,881        1,268        367        8,140        2,613        1,070        2,194        14,017   

Other income (loss), net

    5        (149     60        (61     (145     146        41        (313     (271

Equity in earnings of unconsolidated subsidiaries, net

    159        —          —          —          159        —          —          1,691        1,850   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    80,368        15,020        13,187        9,513        118,088        19,119        9,556        (48,301     98,462   

Restructuring charges, net

    (15     897        —          (99     783        —          146        —          929   

Separation costs

    —          —          —          —          —          —          920        999        1,919   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ 80,353      $ 15,917      $ 13,187      $ 9,414      $ 118,871      $ 19,119      $ 10,622      $ (47,302   $ 101,310   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identifiable assets (1)

  $ 171,641      $ 140,980      $ 76,027      $ 22,957      $ 411,605      $ 83,576      $ 90,560      $ 428,948      $ 1,014,689   

Long-lived assets (1)

  $ 22,288      $ 7,542      $ 3,938      $ 955      $ 34,723      $ 2,648      $ 3,420      $ 9,017      $ 49,808   

Goodwill (1)

  $ 55,608      $ 50,664      $ 972      $ —        $ 107,244      $ 36,251      $ 32,843      $ —        $ 176,338   

 

(1) As of the end of the fiscal year.

 

(2) The Company recorded an adjustment to the fair value of contingent consideration for a prior acquisition of $2.2 million during the year-ended April 30, 2012.

Fee revenue attributed to an individual customer or country, other than the United States, did not account for more than 10% of the total in fiscal year 2014, 2013 or 2012. Fee revenue classified by country in which the Company derives revenues are as follows:

 

     Year Ended April 30,  
     2014      2013      2012  
     (in thousands)  

United States

   $ 507,280       $ 416,987       $ 383,955   

Other countries

     453,021         395,844         406,550   
  

 

 

    

 

 

    

 

 

 

Total fee revenue

   $ 960,301       $ 812,831       $ 790,505   
  

 

 

    

 

 

    

 

 

 

Long-lived assets, excluding financial instruments and tax assets, classified by controlling countries over 10% of the total are as follows:

 

     Year Ended April 30,  
     2014      2013      2012  
     (in thousands)  

United States (1)

   $ 47,411       $ 40,200       $ 33,559   

Other countries

     13,023         13,428         16,249   
  

 

 

    

 

 

    

 

 

 

Total long-lived assets

   $ 60,434       $ 53,628       $ 49,808   
  

 

 

    

 

 

    

 

 

 

 

(1) Includes Corporate long-lived assets