XML 75 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Segments
12 Months Ended
Apr. 30, 2015
Business Segments

11. Business Segments

The Company currently operates in three global businesses: Executive Recruitment, LTC and Futurestep. The Executive Recruitment segment focuses on recruiting Board of Director and C-level positions, in addition to research-based interviewing and onboarding solutions, for clients predominantly in the consumer, financial services, industrial, life sciences/healthcare and technology industries. LTC assists clients with ongoing assessment and development of their senior executives and management teams, and addresses three fundamental needs: Talent Strategy, Succession Management, and Leadership Development, all underpinned by a comprehensive array of world-leading IP, products and tools. Futurestep is a global industry leader in high-impact talent acquisition solutions. Its portfolio of services includes global and regional RPO, project recruitment, individual professional search and consulting. The Executive Recruitment business segment is managed by geographic regional leaders and LTC and Futurestep worldwide operations are managed by its President and Chief Executive Officer, respectively. The Executive Recruitment geographic regional leaders, the president of LTC and Chief Executive Officer of Futurestep report directly to the Chief Executive Officer of the Company. The Company also operates a Corporate segment to record global expenses of the Company.

The Company evaluates performance and allocates resources based on the Company’s chief operating decision maker’s (“CODM”) review of (1) fee revenue and (2) adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). To the extent that such charges occur, Adjusted EBITDA excludes restructuring charges, integration and acquisition costs, certain separation costs and certain non-cash charges (goodwill, intangible asset and other than temporary impairment). The accounting policies for the reportable segments are the same as those described in the summary of significant accounting policies, except the items described above are excluded from EBITDA to arrive at Adjusted EBITDA.

Financial highlights by business segment are as follows:

 

    Year Ended April 30, 2015  
    Executive Recruitment                          
    North
America
    EMEA     Asia
Pacific
    South
America
    Subtotal     LTC     Futurestep     Corporate     Consolidated  
    (in thousands)  

Fee revenue

  $ 330,634      $ 153,465      $ 84,148      $ 29,160      $ 597,407      $ 267,018      $ 163,727      $ —        $ 1,028,152   

Total revenue

  $ 344,913      $ 158,052      $ 87,142      $ 29,218      $ 619,325      $ 275,220      $ 171,521      $ —        $ 1,066,066   

Net income

                  $ 88,357   

Other income, net

                    (7,458

Interest expense, net

                    1,784   

Equity in earnings of unconsolidated subsidiaries, net

                    (2,181

Income tax provision

                    33,526   
                 

 

 

 

Operating income (loss)

  $ 80,818      $ 18,867      $ 14,631      $ 4,704      $ 119,020      $ 28,175      $ 19,940      $ (53,107   $ 114,028   

Depreciation and amortization

    3,515        1,764        1,045        350        6,674        13,427        1,882        5,614        27,597   

Other income (loss), net

    288        83        369        109        849        (22     54        6,577        7,458   

Equity in earnings of unconsolidated subsidiaries, net

    426        —          —          —          426        —          —          1,755        2,181   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    85,047        20,714        16,045        5,163        126,969        41,580        21,876        (39,161     151,264   

Restructuring charges, net

    1,151        3,987        17        229        5,384        2,758        1,154        172        9,468   

Acquisition costs

    —          —          —          —          —          —          —          959        959   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ 86,198      $ 24,701      $ 16,062      $ 5,392      $ 132,353      $ 44,338      $ 23,030      $ (38,030   $ 161,691   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identifiable assets (1)

  $ 327,446      $ 156,072      $ 94,099      $ 25,328      $ 602,945      $ 265,546      $ 103,782      $ 345,528      $ 1,317,801   

Long-lived assets (1)

  $ 17,271      $ 3,885      $ 4,235      $ 966      $ 26,357      $ 12,377      $ 4,204      $ 19,150      $ 62,088   

Goodwill (1)

  $ 49,603      $ 45,922      $ 972      $ —        $ 96,497      $ 129,549      $ 28,394      $ —        $ 254,440   

 

    Year Ended April 30, 2014  
    Executive Recruitment                          
    North
America
    EMEA     Asia
Pacific
    South
America
    Subtotal     LTC     Futurestep     Corporate     Consolidated  
    (in thousands)  

Fee revenue

  $ 306,768      $ 147,917      $ 84,816      $ 29,374      $ 568,875      $ 254,636      $ 136,790      $ —        $ 960,301   

Total revenue

  $ 321,473      $ 152,525      $ 87,606      $ 29,586      $ 591,190      $ 262,962      $ 141,407      $ —        $ 995,559   

Net income

                  $ 72,691   

Other income, net

                    (9,769

Interest expense, net

                    2,363   

Equity in earnings of unconsolidated subsidiaries, net

                    (2,169

Income tax provision

                    28,492   
                 

 

 

 

Operating income (loss)

  $ 70,256      $ 23,168      $ 17,274      $ 5,654      $ 116,352      $ 23,847      $ 13,352      $ (61,943   $ 91,608   

Depreciation and amortization

    3,579        2,727        1,383        323        8,012        12,491        1,797        3,872        26,172   

Other income, net

    631        632        203        303        1,769        106        583        7,311        9,769   

Equity in earnings of unconsolidated subsidiaries, net

    383        —          —          —          383        —          —          1,786        2,169   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    74,849        26,527        18,860        6,280        126,516        36,444        15,732        (48,974     129,718   

Restructuring charges, net

    816        460        60        —          1,336        1,149        1,134        63        3,682   

Separation costs

    —          —          —          —          —          —          —          4,500        4,500   

Integration costs

    —          —          —          —          —          —          —          394        394   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ 75,665      $ 26,987      $ 18,920      $ 6,280      $ 127,852      $ 37,593      $ 16,866      $ (44,017   $ 138,294   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identifiable assets (1)

  $ 295,865      $ 157,610      $ 83,292      $ 25,587      $ 562,354      $ 255,590      $ 111,036      $ 304,686      $ 1,233,666   

Long-lived assets (1)

  $ 18,647      $ 5,515      $ 2,978      $ 1,168      $ 28,308      $ 11,976      $ 2,550      $ 17,600      $ 60,434   

Goodwill (1)

  $ 52,086      $ 51,557      $ 972      $ —        $ 104,615      $ 119,350      $ 33,617      $ —        $ 257,582   
    Year Ended April 30, 2013  
    Executive Recruitment                          
    North
America
    EMEA     Asia
Pacific
    South
America
    Subtotal     LTC     Futurestep     Corporate     Consolidated  
    (in thousands)  

Fee revenue

  $ 290,317      $ 128,807      $ 73,221      $ 30,134      $ 522,479      $ 168,115      $ 122,237      $ —        $ 812,831   

Total revenue

  $ 305,993      $ 132,988      $ 75,359      $ 30,491      $ 544,831      $ 176,566      $ 128,304      $ —        $ 849,701   

Net income

                  $ 33,293   

Other income, net

                    (6,309

Interest expense, net

                    2,365   

Equity in earnings of unconsolidated subsidiaries, net

                    (2,110

Income tax provision

                    16,637   
                 

 

 

 

Operating income (loss)

  $ 58,832      $ 9,173      $ 6,973      $ 5,987      $ 80,965      $ 6,424      $ 10,975      $ (54,488   $ 43,876   

Depreciation and amortization

    4,726        2,347        1,546        372        8,991        6,012        1,180        2,821        19,004   

Other income (loss), net

    466        95        200        32        793        (75     51        5,540        6,309   

Equity in earnings of unconsolidated subsidiaries, net

    434        —          —          —          434        —          —          1,676        2,110   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    64,458        11,615        8,719        6,391        91,183        12,361        12,206        (44,451     71,299   

Restructuring charges, net

    3,583        3,982        629        —          8,194        10,198        3,527        938        22,857   

Integration/acquisition costs

    —          —          —          —          —          —          —          3,106        3,106   

Separation costs

    —          516        —          —          516        —          —          —          516   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ 68,041      $ 16,113      $ 9,348      $ 6,391      $ 99,893      $ 22,559      $ 15,733      $ (40,407   $ 97,778   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identifiable assets (1)

  $ 209,079      $ 148,491      $ 72,303      $ 23,616      $ 453,489      $ 248,611      $ 93,331      $ 319,798      $ 1,115,229   

Long-lived assets (1)

  $ 19,167      $ 6,312      $ 2,784      $ 894      $ 29,157      $ 10,383      $ 2,523      $ 11,565      $ 53,628   

Goodwill (1)

  $ 54,513      $ 50,264      $ 972      $ —        $ 105,749      $ 119,090      $ 32,454      $ —        $ 257,293   

 

(1) As of the end of the fiscal year.

 

Fee revenue attributed to an individual customer or country, other than the U.S., did not account for more than 10% of the total in fiscal year 2015, 2014 or 2013. Fee revenue classified by country in which the Company derives revenues are as follows:

 

     Year Ended April 30,  
     2015      2014      2013  
     (in thousands)  

U.S.

   $ 557,024       $ 507,280       $ 416,987   

Other countries

     471,128         453,021         395,844   
  

 

 

    

 

 

    

 

 

 

Total fee revenue

$ 1,028,152    $ 960,301    $ 812,831   
  

 

 

    

 

 

    

 

 

 

Long-lived assets, excluding financial instruments and tax assets, classified by controlling countries over 10% of the total are as follows:

 

     Year Ended April 30,  
     2015      2014      2013  
     (in thousands)  

U.S. (1)

   $ 50,103       $ 47,411       $ 40,200   

Other countries

     11,985         13,023         13,428   
  

 

 

    

 

 

    

 

 

 

Total long-lived assets

$ 62,088    $ 60,434    $ 53,628   
  

 

 

    

 

 

    

 

 

 

 

(1) Includes Corporate long-lived assets