XML 58 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Jan. 31, 2017
Jan. 31, 2016
Jan. 31, 2017
Jan. 31, 2016
Segment Reporting Information [Line Items]        
Fee revenue $ 381,918 $ 344,158 $ 1,159,456 $ 892,152
Deferred revenue adjustment due to acquisition   5,871 3,535 5,871
Adjusted fee revenue   350,029 1,162,991 898,023
Total revenue 394,195 358,879 1,202,082 929,553
Net income (loss) attributable to Korn/Ferry International 23,897 (15,995) 57,257 25,058
Net income attributable to noncontrolling interest 481   2,245  
Other (income) loss, net (4,200) 7,092 (7,580) 9,812
Interest expense, net 2,402 372 8,199 1,215
Equity in earnings of unconsolidated subsidiaries, net (113) (181) (221) (1,446)
Income tax provision (benefit) 8,075 (5,355) 21,706 13,211
Operating income (loss) 30,542 (14,067) 81,606 47,850
Depreciation and amortization 11,774 10,330 34,970 24,933
Other income (loss), net 4,200 (7,092) 7,580 (9,812)
Equity in earnings of unconsolidated subsidiaries, net 113 181 221 1,446
EBITDA 46,629 (10,648) 124,377 64,417
Restructuring charges, net 3,801 30,577 28,321 30,577
Integration/acquisition cost 4,830 21,147 18,677 33,815
Deferred revenue adjustment due to acquisition   5,871 3,535 5,871
Separation costs   744   744
Adjusted EBITDA 55,260 47,691 174,910 135,424
Operating Segments | Executive Search        
Segment Reporting Information [Line Items]        
Fee revenue 152,821 154,653 455,410 463,215
Adjusted fee revenue   154,653 455,410 463,215
Total revenue 157,132 159,662 469,234 479,096
Operating income (loss) 29,331 34,605 93,689 108,748
Depreciation and amortization 1,469 1,333 4,506 4,209
Other income (loss), net 456 (358) 804 (19)
Equity in earnings of unconsolidated subsidiaries, net 113 26 221 252
EBITDA 31,369 35,606 99,220 113,190
Restructuring charges, net 1,202 7,255 4,018 7,255
Adjusted EBITDA 32,571 42,861 103,238 120,445
Operating Segments | Executive Search | North America        
Segment Reporting Information [Line Items]        
Fee revenue 84,827 93,520 259,361 276,667
Adjusted fee revenue   93,520 259,361 276,667
Total revenue 87,975 97,097 269,302 287,694
Operating income (loss) 17,718 28,957 60,458 80,524
Depreciation and amortization 996 812 2,816 2,471
Other income (loss), net 316 (330) 512 (425)
Equity in earnings of unconsolidated subsidiaries, net 113 26 221 252
EBITDA 19,143 29,465 64,007 82,822
Restructuring charges, net   484 1,706 484
Adjusted EBITDA 19,143 29,949 65,713 83,306
Operating Segments | Executive Search | EMEA        
Segment Reporting Information [Line Items]        
Fee revenue 39,147 35,498 109,296 108,158
Adjusted fee revenue   35,498 109,296 108,158
Total revenue 39,965 36,417 111,721 111,097
Operating income (loss) 8,175 1,707 21,049 14,912
Depreciation and amortization 226 213 666 810
Other income (loss), net 19 77 (37) 227
EBITDA 8,420 1,997 21,678 15,949
Restructuring charges, net   5,866 128 5,866
Adjusted EBITDA 8,420 7,863 21,806 21,815
Operating Segments | Executive Search | Asia Pacific        
Segment Reporting Information [Line Items]        
Fee revenue 21,012 19,094 60,108 59,307
Adjusted fee revenue   19,094 60,108 59,307
Total revenue 21,336 19,603 61,445 61,210
Operating income (loss) 2,086 2,775 6,216 9,668
Depreciation and amortization 268 235 757 704
Other income (loss), net 60 (114) 171 (102)
EBITDA 2,414 2,896 7,144 10,270
Restructuring charges, net 893 577 1,515 577
Adjusted EBITDA 3,307 3,473 8,659 10,847
Operating Segments | Executive Search | Latin America        
Segment Reporting Information [Line Items]        
Fee revenue 7,835 6,541 26,645 19,083
Adjusted fee revenue   6,541 26,645 19,083
Total revenue 7,856 6,545 26,766 19,095
Operating income (loss) 1,352 1,166 5,966 3,644
Depreciation and amortization (21) 73 267 224
Other income (loss), net 61 9 158 281
EBITDA 1,392 1,248 6,391 4,149
Restructuring charges, net 309 328 669 328
Adjusted EBITDA 1,701 1,576 7,060 4,477
Operating Segments | Hay Group        
Segment Reporting Information [Line Items]        
Fee revenue 175,662 140,508 539,086 283,350
Deferred revenue adjustment due to acquisition   5,871 3,535 5,871
Adjusted fee revenue   146,379 542,621 289,221
Total revenue 178,962 146,079 552,822 293,511
Operating income (loss) 15,988 (21,559) 31,188 (6,286)
Depreciation and amortization 8,061 6,722 24,102 14,058
Other income (loss), net 122 143 346 (737)
EBITDA 24,171 (14,694) 55,636 7,035
Restructuring charges, net 2,519 23,241 24,007 23,241
Integration/acquisition cost 3,364 8,413 11,993 12,052
Deferred revenue adjustment due to acquisition   5,871 3,535 5,871
Adjusted EBITDA 30,054 22,831 95,171 48,199
Operating Segments | Futurestep        
Segment Reporting Information [Line Items]        
Fee revenue 53,435 48,997 164,960 145,587
Adjusted fee revenue   48,997 164,960 145,587
Total revenue 58,101 53,138 180,026 156,946
Operating income (loss) 6,549 6,630 21,849 19,715
Depreciation and amortization 789 609 2,081 1,772
Other income (loss), net (2) 79 (4) 87
EBITDA 7,336 7,318 23,926 21,574
Restructuring charges, net 80   80  
Adjusted EBITDA 7,416 7,318 24,006 21,574
Corporate        
Segment Reporting Information [Line Items]        
Operating income (loss) (21,326) (33,743) (65,120) (74,327)
Depreciation and amortization 1,455 1,666 4,281 4,894
Other income (loss), net 3,624 (6,956) 6,434 (9,143)
Equity in earnings of unconsolidated subsidiaries, net   155   1,194
EBITDA (16,247) (38,878) (54,405) (77,382)
Restructuring charges, net   81 216 81
Integration/acquisition cost 1,466 12,734 6,684 21,763
Separation costs   744   744
Adjusted EBITDA $ (14,781) $ (25,319) $ (47,505) $ (54,794)