XML 27 R15.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Business Segments | 9 Months Ended
--- | ---
Jan. 31, 2018
Business Segments | 9. Business Segments The Company currently operates in three global businesses: Executive Search, Hay Group and Futurestep. The Executive Search segment focuses on recruiting Board of Director and C-level positions, in addition to research-based interviewing and onboarding solutions, for clients predominantly in the consumer, financial services, industrial, life sciences/healthcare and technology industries. Hay Group assists clients with ongoing assessment, compensation and development of their senior executives and management teams, and addresses four fundamental needs: Talent Strategy, Succession Management, Leadership Development and Rewards, Motivation and Engagement, all underpinned by a comprehensive array of world-leading intellectual property, products and tools. Futurestep is a global industry leader in high-impact talent acquisition solutions. Its portfolio of services includes global and regional RPO, project recruitment, individual professional search and consulting. The Executive Search business segment is managed by geographic regional leaders and Hay Group and Futurestep worldwide operations are managed by their Chief Executive Officers. The Executive Search geographic regional leaders and the Chief Executive Officers of Hay Group and Futurestep report directly to the Chief Executive Officer of the Company. The Company also operates a Corporate segment to record global expenses of the Company. The Company evaluates performance and allocates resources based on the Company’s chief operating decision maker’s review of (1) fee revenue and (2) adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). To the extent that such charges occur, Adjusted EBITDA excludes restructuring charges, net, integration/acquisition costs, certain separation costs and certain non-cash charges (goodwill, intangible asset and other than temporary impairment). The accounting policies for the reportable segments are the same as those described in the summary of significant accounting policies, except the items described above are excluded from EBITDA to arrive at Adjusted EBITDA. For the nine months ended January 31, 2017, Adjusted EBITDA includes deferred revenue adjustment related to the Legacy Hay acquisition, reflecting revenue that the Hay Group would have realized if not for business combination accounting that requires a company to record the acquisition balance sheet at fair value and write-off deferred revenue where no future services are required to be performed to earn that revenue. Financial highlights by business segment are as follows:
|  | Three Months Ended January 31, 2018 |
|  | Executive Search |  |  |  |  |  |  |  |  |  |  |  |  |
|  | North America |  |  | EMEA |  |  | Asia Pacific |  |  | Latin America |  |  | Subtotal |  |  | Hay Group |  |  | Futurestep |  |  | Corporate |  |  | Consolidated |
|  | (in thousands) |
Fee revenue |  | $ | 102,716 |  |  | $ | 46,782 |  |  | $ | 24,493 |  |  | $ | 6,425 |  |  | $ | 180,416 |  |  | $ | 198,056 |  |  | $ | 69,109 |  |  | $ | — |  |  | $ | 447,581 |
Total revenue |  | $ | 106,332 |  |  | $ | 47,763 |  |  | $ | 24,942 |  |  | $ | 6,456 |  |  | $ | 185,493 |  |  | $ | 201,961 |  |  | $ | 73,316 |  |  | $ | — |  |  | $ | 460,770 |
Net income attributable to Korn/Ferry International |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 27,247 |
Net income attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 180 |
Other income, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (7,689 | )
Interest expense, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,665 |
Equity in earnings of unconsolidated subsidiaries, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (97 | )
Income tax provision |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 26,316 |
Operating income (loss) |  | $ | 21,313 |  |  | $ | 7,329 |  |  | $ | 5,289 |  |  | $ | 408 |  |  | $ | 34,339 |  |  | $ | 27,079 |  |  | $ | 10,056 |  |  | $ | (22,852 | ) |  |  | 48,622 |
Depreciation and amortization |  |  | 990 |  |  |  | 458 |  |  |  | 361 |  |  |  | 113 |  |  |  | 1,922 |  |  |  | 7,882 |  |  |  | 733 |  |  |  | 1,688 |  |  |  | 12,225 |
Other income, net |  |  | 585 |  |  |  | 37 |  |  |  | 185 |  |  |  | 40 |  |  |  | 847 |  |  |  | 370 |  |  |  | 2 |  |  |  | 6,470 |  |  |  | 7,689 |
Equity in earnings of unconsolidated subsidiaries, net |  |  | 97 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 97 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 97 |
EBITDA |  |  | 22,985 |  |  |  | 7,824 |  |  |  | 5,835 |  |  |  | 561 |  |  |  | 37,205 |  |  |  | 35,331 |  |  |  | 10,791 |  |  |  | (14,694 | ) |  |  | 68,633 |
Integration/acquisition costs |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 1,593 |  |  |  | — |  |  |  | 80 |  |  |  | 1,673 |
Adjusted EBITDA |  | $ | 22,985 |  |  | $ | 7,824 |  |  | $ | 5,835 |  |  | $ | 561 |  |  | $ | 37,205 |  |  | $ | 36,924 |  |  | $ | 10,791 |  |  | $ | (14,614 | ) |  | $ | 70,306 |
|  | Three Months Ended January 31, 2017 |
|  | Executive Search |  |  |  |  |  |  |  |  |  |  |  |  |
|  | North America |  |  | EMEA |  |  | Asia Pacific |  |  | Latin America |  |  | Subtotal |  |  | Hay Group |  |  | Futurestep |  |  | Corporate |  |  | Consolidated |
|  | (in thousands) |
Fee revenue |  | $ | 84,827 |  |  | $ | 39,147 |  |  | $ | 21,012 |  |  | $ | 7,835 |  |  | $ | 152,821 |  |  | $ | 175,662 |  |  | $ | 53,435 |  |  | $ | — |  |  | $ | 381,918 |
Total revenue |  | $ | 87,975 |  |  | $ | 39,965 |  |  | $ | 21,336 |  |  | $ | 7,856 |  |  | $ | 157,132 |  |  | $ | 178,962 |  |  | $ | 58,101 |  |  | $ | — |  |  | $ | 394,195 |
Net income attributable to Korn/Ferry International |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 23,897 |
Net income attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 481 |
Other income, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (4,200 | )
Interest expense, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,402 |
Equity in earnings of unconsolidated subsidiaries, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (113 | )
Income tax provision |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8,075 |
Operating income (loss) |  | $ | 17,718 |  |  | $ | 8,175 |  |  | $ | 2,086 |  |  | $ | 1,352 |  |  | $ | 29,331 |  |  | $ | 15,988 |  |  | $ | 6,549 |  |  | $ | (21,326 | ) |  |  | 30,542 |
Depreciation and amortization |  |  | 996 |  |  |  | 226 |  |  |  | 268 |  |  |  | (21 | ) |  |  | 1,469 |  |  |  | 8,061 |  |  |  | 789 |  |  |  | 1,455 |  |  |  | 11,774 |
Other income (loss), net |  |  | 316 |  |  |  | 19 |  |  |  | 60 |  |  |  | 61 |  |  |  | 456 |  |  |  | 122 |  |  |  | (2 | ) |  |  | 3,624 |  |  |  | 4,200 |
Equity in earnings of unconsolidated subsidiaries, net |  |  | 113 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 113 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 113 |
EBITDA |  |  | 19,143 |  |  |  | 8,420 |  |  |  | 2,414 |  |  |  | 1,392 |  |  |  | 31,369 |  |  |  | 24,171 |  |  |  | 7,336 |  |  |  | (16,247 | ) |  |  | 46,629 |
Restructuring charges, net |  |  | — |  |  |  | — |  |  |  | 893 |  |  |  | 309 |  |  |  | 1,202 |  |  |  | 2,519 |  |  |  | 80 |  |  |  | — |  |  |  | 3,801 |
Integration/acquisition costs |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 3,364 |  |  |  | — |  |  |  | 1,466 |  |  |  | 4,830 |
Adjusted EBITDA |  | $ | 19,143 |  |  | $ | 8,420 |  |  | $ | 3,307 |  |  | $ | 1,701 |  |  | $ | 32,571 |  |  | $ | 30,054 |  |  | $ | 7,416 |  |  | $ | (14,781 | ) |  | $ | 55,260 |
|  | Nine Months Ended January 31, 2018 |
|  | Executive Search |  |  |  |  |  |  |  |  |  |  |  |  |
|  | North America |  |  | EMEA |  |  | Asia Pacific |  |  | Latin America |  |  | Subtotal |  |  | Hay Group |  |  | Futurestep |  |  | Corporate |  |  | Consolidated |
|  | (in thousands) |
Fee revenue |  | $ | 296,093 |  |  | $ | 128,249 |  |  | $ | 71,983 |  |  | $ | 22,048 |  |  | $ | 518,373 |  |  | $ | 577,462 |  |  | $ | 196,018 |  |  | $ | — |  |  | $ | 1,291,853 |
Total revenue |  | $ | 305,866 |  |  | $ | 130,894 |  |  | $ | 73,009 |  |  | $ | 22,114 |  |  | $ | 531,883 |  |  | $ | 589,093 |  |  | $ | 210,179 |  |  | $ | — |  |  | $ | 1,331,155 |
Net income attributable to Korn/Ferry International |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 92,619 |
Net income attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 969 |
Other income, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (14,847 | )
Interest expense, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7,904 |
Equity in earnings of unconsolidated subsidiaries, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (187 | )
Income tax provision |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 54,145 |
Operating income (loss) |  | $ | 66,253 |  |  | $ | 20,349 |  |  | $ | 12,811 |  |  | $ | 2,961 |  |  | $ | 102,374 |  |  | $ | 72,532 |  |  | $ | 27,702 |  |  | $ | (62,005 | ) |  |  | 140,603 |
Depreciation and amortization |  |  | 2,923 |  |  |  | 1,345 |  |  |  | 1,052 |  |  |  | 331 |  |  |  | 5,651 |  |  |  | 24,110 |  |  |  | 2,313 |  |  |  | 4,807 |  |  |  | 36,881 |
Other income, net |  |  | 1,157 |  |  |  | 136 |  |  |  | 384 |  |  |  | 99 |  |  |  | 1,776 |  |  |  | 459 |  |  |  | 10 |  |  |  | 12,602 |  |  |  | 14,847 |
Equity in earnings of unconsolidated subsidiaries, net |  |  | 187 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 187 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 187 |
EBITDA |  |  | 70,520 |  |  |  | 21,830 |  |  |  | 14,247 |  |  |  | 3,391 |  |  |  | 109,988 |  |  |  | 97,101 |  |  |  | 30,025 |  |  |  | (44,596 | ) |  |  | 192,518 |
Restructuring charges (recoveries), net |  |  | — |  |  |  | — |  |  |  | 313 |  |  |  | — |  |  |  | 313 |  |  |  | (241 | ) |  |  | 6 |  |  |  | — |  |  |  | 78 |
Integration/acquisition costs |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 6,455 |  |  |  | — |  |  |  | 199 |  |  |  | 6,654 |
Adjusted EBITDA |  | $ | 70,520 |  |  | $ | 21,830 |  |  | $ | 14,560 |  |  | $ | 3,391 |  |  | $ | 110,301 |  |  | $ | 103,315 |  |  | $ | 30,031 |  |  | $ | (44,397 | ) |  | $ | 199,250 |
|  | Nine Months Ended January 31, 2017 |
|  | Executive Search |  |  |  |  |  |  |  |  |  |  |  |  |
|  | North America |  |  | EMEA |  |  | Asia Pacific |  |  | Latin America |  |  | Subtotal |  |  | Hay Group |  |  | Futurestep |  |  | Corporate |  |  | Consolidated |
|  | (in thousands) |
Fee revenue |  | $ | 259,361 |  |  | $ | 109,296 |  |  | $ | 60,108 |  |  | $ | 26,645 |  |  | $ | 455,410 |  |  | $ | 539,086 |  |  | $ | 164,960 |  |  | $ | — |  |  | $ | 1,159,456 |
Deferred revenue adjustment due to acquisition |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 3,535 |  |  |  | — |  |  |  | — |  |  |  | 3,535 |
Adjusted fee revenue |  | $ | 259,361 |  |  | $ | 109,296 |  |  | $ | 60,108 |  |  | $ | 26,645 |  |  | $ | 455,410 |  |  | $ | 542,621 |  |  | $ | 164,960 |  |  |  | — |  |  | $ | 1,162,991 |
Total revenue |  | $ | 269,302 |  |  | $ | 111,721 |  |  | $ | 61,445 |  |  | $ | 26,766 |  |  | $ | 469,234 |  |  | $ | 552,822 |  |  | $ | 180,026 |  |  | $ | — |  |  | $ | 1,202,082 |
Net income attributable to Korn/Ferry International |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 57,257 |
Net income attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,245 |
Other income, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (7,580 | )
Interest expense, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8,199 |
Equity in earnings of unconsolidated subsidiaries, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (221 | )
Income tax provision |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 21,706 |
Operating income (loss) |  | $ | 60,458 |  |  | $ | 21,049 |  |  | $ | 6,216 |  |  | $ | 5,966 |  |  | $ | 93,689 |  |  | $ | 31,188 |  |  | $ | 21,849 |  |  | $ | (65,120 | ) |  |  | 81,606 |
Depreciation and amortization |  |  | 2,816 |  |  |  | 666 |  |  |  | 757 |  |  |  | 267 |  |  |  | 4,506 |  |  |  | 24,102 |  |  |  | 2,081 |  |  |  | 4,281 |  |  |  | 34,970 |
Other income (loss), net |  |  | 512 |  |  |  | (37 | ) |  |  | 171 |  |  |  | 158 |  |  |  | 804 |  |  |  | 346 |  |  |  | (4 | ) |  |  | 6,434 |  |  |  | 7,580 |
Equity in earnings of unconsolidated subsidiaries, net |  |  | 221 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 221 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 221 |
EBITDA |  |  | 64,007 |  |  |  | 21,678 |  |  |  | 7,144 |  |  |  | 6,391 |  |  |  | 99,220 |  |  |  | 55,636 |  |  |  | 23,926 |  |  |  | (54,405 | ) |  |  | 124,377 |
Restructuring charges, net |  |  | 1,706 |  |  |  | 128 |  |  |  | 1,515 |  |  |  | 669 |  |  |  | 4,018 |  |  |  | 24,007 |  |  |  | 80 |  |  |  | 216 |  |  |  | 28,321 |
Integration/acquisition costs |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 11,993 |  |  |  | — |  |  |  | 6,684 |  |  |  | 18,677 |
Deferred revenue adjustment due to acquisition |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 3,535 |  |  |  | — |  |  |  | — |  |  |  | 3,535 |
Adjusted EBITDA |  | $ | 65,713 |  |  | $ | 21,806 |  |  | $ | 8,659 |  |  | $ | 7,060 |  |  | $ | 103,238 |  |  | $ | 95,171 |  |  | $ | 24,006 |  |  | $ | (47,505 | ) |  | $ | 174,910 |

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration