XML 26 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Segments
6 Months Ended
Oct. 31, 2019
Segment Reporting [Abstract]  
Segments

10. Segments

The Company currently operates through three global business segments: Advisory, Executive Search and RPO & Professional Search. Advisory assists clients to synchronize strategy and talent by addressing four fundamental needs: Organizational Strategy, Assessment and Succession, Leadership Development and Rewards and Benefits, all underpinned by a comprehensive array of some of the world’s leading IP, products and tools. Executive Search focuses on recruiting board level, chief executive and other senior executive and general management positions, in addition to research-based interviewing and assessment solutions, for clients predominantly in the consumer goods, financial services, industrial, life sciences/healthcare and technology industries. RPO & Professional Search uses data-backed insight and IP, matched with strategic collaboration and innovative technology, to meet people challenges head on—and succeed. Solutions span all aspects of RPO, Professional Search and Project Recruitment. Executive Search is managed by geographic regional leaders and Advisory and RPO & Professional Search worldwide operations are managed by their Chief Executive Officers. The Executive Search geographic regional leaders and the Chief Executive Officers of Advisory and RPO & Professional Search report directly to the Chief Executive Officer of the Company. The Company also operates a Corporate segment to record global expenses of the Company.

The Company evaluates performance and allocates resources based on the Company’s chief operating decision maker’s review of (1) fee revenue and (2) adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). To the extent that such charges occur, Adjusted EBITDA excludes restructuring charges, integration/acquisition costs, certain separation costs and certain non-cash charges (goodwill, intangible asset and other than temporary impairment). The accounting policies for the reportable segments are the same as those described in the summary of significant accounting policies in Note 1—Organization and Summary of Significant Accounting Policies, except the items described above are excluded from EBITDA to arrive at Adjusted EBITDA.

Financial highlights by business segment are as follows:

 

 

Three Months Ended October 31, 2019

 

 

 

 

 

 

 

Executive Search

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory

 

 

North

America

 

 

EMEA

 

 

Asia Pacific

 

 

Latin

America

 

 

Subtotal

 

 

RPO & Professional Search

 

 

Corporate

 

 

Consolidated

 

 

 

(in thousands)

 

Fee revenue

 

$

209,760

 

 

$

113,818

 

 

$

39,821

 

 

$

25,944

 

 

$

8,272

 

 

$

187,855

 

 

$

94,774

 

 

$

 

 

$

492,389

 

Total revenue

 

$

213,922

 

 

$

117,077

 

 

$

40,441

 

 

$

26,168

 

 

$

8,273

 

 

$

191,959

 

 

$

98,296

 

 

$

 

 

$

504,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn Ferry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

42,804

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

228

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,133

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,210

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,760

 

Operating income (loss)

 

$

28,391

 

 

$

28,124

 

 

$

6,511

 

 

$

5,803

 

 

$

791

 

 

$

41,229

 

 

$

15,094

 

 

$

(22,845

)

 

 

61,869

 

Depreciation and amortization

 

 

8,042

 

 

 

869

 

 

 

450

 

 

 

329

 

 

 

315

 

 

 

1,963

 

 

 

990

 

 

 

1,720

 

 

 

12,715

 

Other income (loss), net

 

 

520

 

 

 

637

 

 

 

107

 

 

 

72

 

 

 

30

 

 

 

846

 

 

 

54

 

 

 

(287

)

 

 

1,133

 

EBITDA

 

 

36,953

 

 

 

29,630

 

 

 

7,068

 

 

 

6,204

 

 

 

1,136

 

 

 

44,038

 

 

 

16,138

 

 

 

(21,412

)

 

 

75,717

 

Integration/acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,615

 

 

 

2,615

 

Adjusted EBITDA

 

$

36,953

 

 

$

29,630

 

 

$

7,068

 

 

$

6,204

 

 

$

1,136

 

 

$

44,038

 

 

$

16,138

 

 

$

(18,797

)

 

$

78,332

 

 

 

 

Three Months Ended October 31, 2018

 

 

 

 

 

 

 

Executive Search

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory

 

 

North

America

 

 

EMEA

 

 

Asia Pacific

 

 

Latin

America

 

 

Subtotal

 

 

RPO & Professional Search

 

 

Corporate

 

 

Consolidated

 

 

 

(in thousands)

 

Fee revenue

 

$

217,089

 

 

$

115,863

 

 

$

44,928

 

 

$

27,936

 

 

$

8,907

 

 

$

197,634

 

 

$

80,482

 

 

$

 

 

$

495,205

 

Total revenue

 

$

221,419

 

 

$

119,322

 

 

$

45,636

 

 

$

28,146

 

 

$

8,912

 

 

$

202,016

 

 

$

83,358

 

 

$

 

 

$

506,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn Ferry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

46,034

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,283

 

Other loss, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,500

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,337

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,833

 

Operating income (loss)

 

$

29,426

 

 

$

35,328

 

 

$

7,319

 

 

$

6,767

 

 

$

2,053

 

 

$

51,467

 

 

$

12,516

 

 

$

(22,422

)

 

 

70,987

 

Depreciation and amortization

 

 

6,964

 

 

 

968

 

 

 

95

 

 

 

375

 

 

 

101

 

 

 

1,539

 

 

 

761

 

 

 

1,754

 

 

 

11,018

 

Other income (loss), net

 

 

265

 

 

 

(3,981

)

 

 

22

 

 

 

77

 

 

 

93

 

 

 

(3,789

)

 

 

(79

)

 

 

(897

)

 

 

(4,500

)

EBITDA

 

 

36,655

 

 

 

32,315

 

 

 

7,436

 

 

 

7,219

 

 

 

2,247

 

 

 

49,217

 

 

 

13,198

 

 

 

(21,565

)

 

 

77,505

 

Integration/acquisition costs

 

 

2,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

 

 

2,835

 

Adjusted EBITDA

 

$

39,410

 

 

$

32,315

 

 

$

7,436

 

 

$

7,219

 

 

$

2,247

 

 

$

49,217

 

 

$

13,198

 

 

$

(21,485

)

 

$

80,340

 

 

 

 

Six Months Ended October 31, 2019

 

 

 

 

 

 

 

Executive Search

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory

 

 

North

America

 

 

EMEA

 

 

Asia Pacific

 

 

Latin

America

 

 

Subtotal

 

 

RPO & Professional Search

 

 

Corporate

 

 

Consolidated

 

 

 

(in thousands)

 

Fee revenue

 

$

405,286

 

 

$

225,540

 

 

$

86,351

 

 

$

53,306

 

 

$

15,857

 

 

$

381,054

 

 

$

190,598

 

 

$

 

 

$

976,938

 

Total revenue

 

$

413,242

 

 

$

232,523

 

 

$

87,753

 

 

$

53,836

 

 

$

15,860

 

 

$

389,972

 

 

$

197,161

 

 

$

 

 

$

1,000,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn Ferry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

85,755

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

927

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,959

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,267

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,213

 

Operating income (loss)

 

$

54,182

 

 

$

58,446

 

 

$

13,822

 

 

$

12,796

 

 

$

1,801

 

 

$

86,865

 

 

$

30,135

 

 

$

(48,979

)

 

 

122,203

 

Depreciation and amortization

 

 

16,095

 

 

 

1,770

 

 

 

906

 

 

 

675

 

 

 

643

 

 

 

3,994

 

 

 

1,982

 

 

 

3,421

 

 

 

25,492

 

Other income (loss), net

 

 

1,246

 

 

 

1,777

 

 

 

119

 

 

 

87

 

 

 

87

 

 

 

2,070

 

 

 

128

 

 

 

(485

)

 

 

2,959

 

EBITDA

 

 

71,523

 

 

 

61,993

 

 

 

14,847

 

 

 

13,558

 

 

 

2,531

 

 

 

92,929

 

 

 

32,245

 

 

 

(46,043

)

 

 

150,654

 

Integration/acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,615

 

 

 

2,615

 

Adjusted EBITDA

 

$

71,523

 

 

$

61,993

 

 

$

14,847

 

 

$

13,558

 

 

$

2,531

 

 

$

92,929

 

 

$

32,245

 

 

$

(43,428

)

 

$

153,269

 

 

 

 

Six Months Ended October 31, 2018

 

 

 

 

 

 

 

Executive Search

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory

 

 

North

America

 

 

EMEA

 

 

Asia Pacific

 

 

Latin

America

 

 

Subtotal

 

 

RPO & Professional Search

 

 

Corporate

 

 

Consolidated

 

 

 

(in thousands)

 

Fee revenue

 

$

412,464

 

 

$

227,960

 

 

$

91,582

 

 

$

54,231

 

 

$

16,785

 

 

$

390,558

 

 

$

157,751

 

 

$

 

 

$

960,773

 

Total revenue

 

$

421,566

 

 

$

235,079

 

 

$

93,385

 

 

$

54,771

 

 

$

16,815

 

 

$

400,050

 

 

$

163,539

 

 

$

 

 

$

985,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn Ferry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,423

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,302

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,440

 

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,277

)

Operating income (loss)

 

$

(53,653

)

 

$

61,842

 

 

$

14,288

 

 

$

13,408

 

 

$

2,807

 

 

$

92,345

 

 

$

24,161

 

 

$

(46,985

)

 

 

15,868

 

Depreciation and amortization

 

 

14,395

 

 

 

1,947

 

 

 

465

 

 

 

745

 

 

 

208

 

 

 

3,365

 

 

 

1,522

 

 

 

3,467

 

 

 

22,749

 

Other income (loss), net

 

 

835

 

 

 

(480

)

 

 

362

 

 

 

252

 

 

 

130

 

 

 

264

 

 

 

26

 

 

 

(1,105

)

 

 

20

 

EBITDA

 

 

(38,423

)

 

 

63,309

 

 

 

15,115

 

 

 

14,405

 

 

 

3,145

 

 

 

95,974

 

 

 

25,709

 

 

 

(44,623

)

 

 

38,637

 

Integration/acquisition costs

 

 

5,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

160

 

 

 

5,942

 

Tradename write-offs

 

 

106,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106,555

 

Adjusted EBITDA

 

$

73,914

 

 

$

63,309

 

 

$

15,115

 

 

$

14,405

 

 

$

3,145

 

 

$

95,974

 

 

$

25,709

 

 

$

(44,463

)

 

$

151,134