XML 51 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Segments
9 Months Ended
Jan. 31, 2020
Segment Reporting [Abstract]  
Segments

10. Segments

Over the past year the Company invested in its digital business in order to digitize and harmonize the structure of its IP content and data and to build a technology platform for the efficient delivery of these assets directly to an end consumer or indirectly through a consultant engagement. These investments combined with the recent acquisition of the Acquired Companies have provided the Company the opportunity to reassess how the Company manages its Advisory business. Given the Company’s strategy and development of financial and operational metrics for the Consulting and Digital businesses the Company’s chief operating decision maker has begun to regularly make resource allocation decisions and assess performance separately between Consulting and Digital. Therefore, on November 1, 2019, the Company changed the composition of its global segments and under the new reporting format, the Advisory segment has been separated into two segments, Consulting and Digital. Revenues are directly attributed to a segment and expenses not directly associated with a specific segment are allocated based on the most relevant measures applicable, including revenues, headcount and other factors. Due to this change, the Company completed a qualitative assessment for any potential goodwill impairment both prior and subsequent to the aforementioned change and determined that no impairment indicators were present. Operating results prior to November 1, 2019 have been revised to conform to the new segment reporting.

The Company operates through four global segments:

 

1.

Consulting helps clients synchronize their strategy and their talent by addressing four fundamental needs: Organizational Strategy, Assessment and Succession, Leadership Development, and Rewards and Benefits. This is supported and underpinned by a comprehensive range of some of the world’s leading lP and data.

 

 

2.

Digital is an integrated platform that gives clients direct access to people and organizational data, insights, analytics and digital assets. It is comprised of individual products that when used together, give clients a common language for all talent matters.

 

 

3.

Executive Search helps organizations recruit board level, chief executive and other senior executive and general management talent. Behavioral interviewing and proprietary assessments are used to determine ideal organizational fit, and salary benchmarking builds appropriate frameworks for compensation and retention.

 

 

4.

RPO and Professional Search combines people, process expertise and IP-enabled technology to deliver enterprise talent acquisition solutions to clients. Transaction sizes range from single professional searches to team, department and line of business projects, and global outsource recruiting solutions.

 

Executive Search is managed by geographic regional leaders. Worldwide operations for Consulting, Digital, and RPO and Professional Search are managed by their Chief Executive Officers. The Executive Search geographic regional leaders and the Chief Executive Officers of Consulting, Digital and RPO and Professional Search, report directly to the Chief Executive Officer of the Company. The Company also operates a Corporate segment to record global expenses.

The Company evaluates performance and allocates resources based on the Company’s chief operating decision maker’s review of (1) fee revenue and (2) adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). To the extent that such charges occur, Adjusted EBITDA excludes restructuring charges, integration/acquisition costs, certain separation costs and certain non-cash charges (goodwill, intangible asset and other than temporary impairment). The accounting policies for the reportable segments are the same as those described in the summary of significant accounting policies in Note 1—Organization and Summary of Significant Accounting Policies, except the items described above are excluded from EBITDA to arrive at Adjusted EBITDA. The Company’s chief operating decision maker is not provided asset information by reportable segment.

Financial highlights by business segment are as follows:

 

 

 

Three Months Ended January 31, 2020

 

 

 

 

 

 

 

 

 

 

 

Executive Search

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

Digital

 

 

North

America

 

 

EMEA

 

 

Asia Pacific

 

 

Latin

America

 

 

Subtotal

 

 

RPO & Professional Search

 

 

Corporate

 

 

Consolidated

 

 

 

(in thousands)

 

Fee revenue

 

$

140,525

 

 

$

99,389

 

 

$

106,888

 

 

$

44,301

 

 

$

25,089

 

 

$

7,283

 

 

$

183,561

 

 

$

91,850

 

 

$

 

 

$

515,325

 

Total revenue

 

$

144,298

 

 

$

100,663

 

 

$

110,230

 

 

$

45,077

 

 

$

25,365

 

 

$

7,351

 

 

$

188,023

 

 

$

94,995

 

 

$

 

 

$

527,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn Ferry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

19,993

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

963

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,055

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,919

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,775

 

Operating income (loss)

 

$

2,663

 

 

$

8,463

 

 

$

21,808

 

 

$

4,644

 

 

$

5,070

 

 

$

1,198

 

 

$

32,720

 

 

$

14,144

 

 

$

(26,395

)

 

 

31,595

 

Depreciation and amortization

 

 

4,417

 

 

 

5,832

 

 

 

847

 

 

 

422

 

 

 

329

 

 

 

295

 

 

 

1,893

 

 

 

979

 

 

 

1,742

 

 

 

14,863

 

Other income (loss), net

 

 

558

 

 

 

193

 

 

 

3,963

 

 

 

29

 

 

 

106

 

 

 

162

 

 

 

4,260

 

 

 

88

 

 

 

(44

)

 

 

5,055

 

EBITDA

 

 

7,638

 

 

 

14,488

 

 

 

26,618

 

 

 

5,095

 

 

 

5,505

 

 

 

1,655

 

 

 

38,873

 

 

 

15,211

 

 

 

(24,697

)

 

 

51,513

 

Integration/acquisition costs

 

 

 

 

 

4,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,372

 

 

 

6,704

 

Restructuring, charges, net

 

 

11,061

 

 

 

7,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,093

 

Separation costs

 

 

 

 

 

 

 

 

 

 

 

1,783

 

 

 

 

 

 

 

 

 

1,783

 

 

 

 

 

 

 

 

 

1,783

 

Adjusted EBITDA

 

$

18,699

 

 

$

25,852

 

 

$

26,618

 

 

$

6,878

 

 

$

5,505

 

 

$

1,655

 

 

$

40,656

 

 

$

15,211

 

 

$

(22,325

)

 

$

78,093

 

 

 

 

Three Months Ended January 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Executive Search

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

Digital

 

 

North

America

 

 

EMEA

 

 

Asia Pacific

 

 

Latin

America

 

 

Subtotal

 

 

RPO & Professional Search

 

 

Corporate

 

 

Consolidated

 

 

 

(in thousands)

 

Fee revenue

 

$

139,029

 

 

$

62,473

 

 

$

114,215

 

 

$

45,940

 

 

$

25,687

 

 

$

7,554

 

 

$

193,396

 

 

$

79,606

 

 

$

 

 

$

474,504

 

Total revenue

 

$

143,204

 

 

$

62,473

 

 

$

117,725

 

 

$

46,639

 

 

$

26,046

 

 

$

7,573

 

 

$

197,983

 

 

$

82,512

 

 

$

 

 

$

486,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn Ferry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

44,964

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

480

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,463

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,282

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,420

 

Operating income (loss)

 

$

11,782

 

 

$

17,497

 

 

$

30,596

 

 

$

7,525

 

 

$

5,929

 

 

$

653

 

 

$

44,703

 

 

$

12,176

 

 

$

(23,475

)

 

 

62,683

 

Depreciation and amortization

 

 

4,001

 

 

 

3,306

 

 

 

970

 

 

 

402

 

 

 

338

 

 

 

97

 

 

 

1,807

 

 

 

803

 

 

 

1,824

 

 

 

11,741

 

Other income (loss), net

 

 

582

 

 

 

204

 

 

 

1,626

 

 

 

26

 

 

 

(134

)

 

 

133

 

 

 

1,651

 

 

 

77

 

 

 

(51

)

 

 

2,463

 

EBITDA

 

 

16,365

 

 

 

21,007

 

 

 

33,192

 

 

 

7,953

 

 

 

6,133

 

 

 

883

 

 

 

48,161

 

 

 

13,056

 

 

 

(21,702

)

 

 

76,887

 

Integration/acquisition costs

 

 

650

 

 

 

127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

804

 

Adjusted EBITDA

 

$

17,015

 

 

$

21,134

 

 

$

33,192

 

 

$

7,953

 

 

$

6,133

 

 

$

883

 

 

$

48,161

 

 

$

13,056

 

 

$

(21,675

)

 

$

77,691

 

 

 

 

Nine Months Ended January 31, 2020

 

 

 

 

 

 

 

 

 

 

 

Executive Search

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

Digital

 

 

North

America

 

 

EMEA

 

 

Asia Pacific

 

 

Latin

America

 

 

Subtotal

 

 

RPO & Professional Search

 

 

Corporate

 

 

Consolidated

 

 

 

(in thousands)

 

Fee revenue

 

$

422,103

 

 

$

223,097

 

 

$

332,428

 

 

$

130,652

 

 

$

78,395

 

 

$

23,140

 

 

$

564,615

 

 

$

282,448

 

 

$

 

 

$

1,492,263

 

Total revenue

 

$

433,832

 

 

$

224,371

 

 

$

342,753

 

 

$

132,830

 

 

$

79,201

 

 

$

23,211

 

 

$

577,995

 

 

$

292,156

 

 

$

 

 

$

1,528,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn Ferry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

105,748

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,890

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,014

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,186

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,988

 

Operating income (loss)

 

$

24,272

 

 

$

41,036

 

 

$

80,254

 

 

$

18,466

 

 

$

17,866

 

 

$

2,999

 

 

$

119,585

 

 

$

44,279

 

 

$

(75,374

)

 

 

153,798

 

Depreciation and amortization

 

 

13,188

 

 

 

13,156

 

 

 

2,617

 

 

 

1,328

 

 

 

1,004

 

 

 

938

 

 

 

5,887

 

 

 

2,961

 

 

 

5,163

 

 

 

40,355

 

Other income (loss), net

 

 

1,469

 

 

 

528

 

 

 

5,740

 

 

 

148

 

 

 

193

 

 

 

249

 

 

 

6,330

 

 

 

216

 

 

 

(529

)

 

 

8,014

 

EBITDA

 

 

38,929

 

 

 

54,720

 

 

 

88,611

 

 

 

19,942

 

 

 

19,063

 

 

 

4,186

 

 

 

131,802

 

 

 

47,456

 

 

 

(70,740

)

 

 

202,167

 

Integration/acquisition costs

 

 

 

 

 

4,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,987

 

 

 

9,319

 

Restructuring charges, net

 

 

11,061

 

 

 

7,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,093

 

Separation costs

 

 

 

 

 

 

 

 

 

 

 

1,783

 

 

 

 

 

 

 

 

 

1,783

 

 

 

 

 

 

 

 

 

1,783

 

Adjusted EBITDA

 

$

49,990

 

 

$

66,084

 

 

$

88,611

 

 

$

21,725

 

 

$

19,063

 

 

$

4,186

 

 

$

133,585

 

 

$

47,456

 

 

$

(65,753

)

 

$

231,362

 

 

 

 

Nine Months Ended January 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Executive Search

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

Digital

 

 

North

America

 

 

EMEA

 

 

Asia Pacific

 

 

Latin

America

 

 

Subtotal

 

 

RPO & Professional Search

 

 

Corporate

 

 

Consolidated

 

 

 

(in thousands)

 

Fee revenue

 

$

423,958

 

 

$

190,008

 

 

$

342,175

 

 

$

137,522

 

 

$

79,918

 

 

$

24,339

 

 

$

583,954

 

 

$

237,357

 

 

$

 

 

$

1,435,277

 

Total revenue

 

$

437,235

 

 

$

190,008

 

 

$

352,804

 

 

$

140,024

 

 

$

80,817

 

 

$

24,388

 

 

$

598,033

 

 

$

246,051

 

 

$

 

 

$

1,471,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn Ferry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

52,387

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,782

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,483

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,722

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,143

 

Operating income (loss)

 

$

(47,431

)

 

$

23,057

 

 

$

92,438

 

 

$

21,813

 

 

$

19,337

 

 

$

3,460

 

 

$

137,048

 

 

$

36,337

 

 

$

(70,460

)

 

 

78,551

 

Depreciation and amortization

 

 

12,219

 

 

 

9,483

 

 

 

2,917

 

 

 

867

 

 

 

1,083

 

 

 

305

 

 

 

5,172

 

 

 

2,325

 

 

 

5,291

 

 

 

34,490

 

Other income (loss), net

 

 

1,107

 

 

 

514

 

 

 

1,146

 

 

 

388

 

 

 

118

 

 

 

263

 

 

 

1,915

 

 

 

103

 

 

 

(1,156

)

 

 

2,483

 

EBITDA

 

 

(34,105

)

 

 

33,054

 

 

 

96,501

 

 

 

23,068

 

 

 

20,538

 

 

 

4,028

 

 

 

144,135

 

 

 

38,765

 

 

 

(66,325

)

 

 

115,524

 

Integration/acquisition costs

 

 

5,304

 

 

 

1,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

187

 

 

 

6,746

 

Tradename write-offs

 

 

76,967

 

 

 

29,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106,555

 

Adjusted EBITDA

 

$

48,166

 

 

$

63,897

 

 

$

96,501

 

 

$

23,068

 

 

$

20,538

 

 

$

4,028

 

 

$

144,135

 

 

$

38,765

 

 

$

(66,138

)

 

$

228,825